Mortgage Loan of $338,000 for 15 Years at 5.80%
What's the payment on a 15 year home loan for $338k at 5.80% interest?
Results
Monthly payment: $2,815.84
$33,790 per year
What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $338k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.
Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.
Loan Table for 338,000 loan for 15 years at 5.80 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
| Month | Monthly Payment | Principal Paid | Interest Paid | Mortgage Balance |
|---|---|---|---|---|
| 1 | 2,815.84 | 1,182.18 | 1,633.67 | 336,817.82 |
| 2 | 2,815.84 | 1,187.89 | 1,627.95 | 335,629.93 |
| 3 | 2,815.84 | 1,193.63 | 1,622.21 | 334,436.30 |
| 4 | 2,815.84 | 1,199.40 | 1,616.44 | 333,236.90 |
| 5 | 2,815.84 | 1,205.20 | 1,610.65 | 332,031.70 |
| 6 | 2,815.84 | 1,211.02 | 1,604.82 | 330,820.68 |
| 7 | 2,815.84 | 1,216.88 | 1,598.97 | 329,603.80 |
| 8 | 2,815.84 | 1,222.76 | 1,593.09 | 328,381.04 |
| 9 | 2,815.84 | 1,228.67 | 1,587.18 | 327,152.37 |
| 10 | 2,815.84 | 1,234.61 | 1,581.24 | 325,917.76 |
| 11 | 2,815.84 | 1,240.57 | 1,575.27 | 324,677.19 |
| 12 | 2,815.84 | 1,246.57 | 1,569.27 | 323,430.62 |
| 13 | 2,815.84 | 1,252.60 | 1,563.25 | 322,178.02 |
| 14 | 2,815.84 | 1,258.65 | 1,557.19 | 320,919.37 |
| 15 | 2,815.84 | 1,264.73 | 1,551.11 | 319,654.64 |
| 16 | 2,815.84 | 1,270.85 | 1,545.00 | 318,383.79 |
| 17 | 2,815.84 | 1,276.99 | 1,538.86 | 317,106.80 |
| 18 | 2,815.84 | 1,283.16 | 1,532.68 | 315,823.64 |
| 19 | 2,815.84 | 1,289.36 | 1,526.48 | 314,534.28 |
| 20 | 2,815.84 | 1,295.59 | 1,520.25 | 313,238.69 |
| 21 | 2,815.84 | 1,301.86 | 1,513.99 | 311,936.83 |
| 22 | 2,815.84 | 1,308.15 | 1,507.69 | 310,628.68 |
| 23 | 2,815.84 | 1,314.47 | 1,501.37 | 309,314.21 |
| 24 | 2,815.84 | 1,320.83 | 1,495.02 | 307,993.38 |
| 25 | 2,815.84 | 1,327.21 | 1,488.63 | 306,666.18 |
| 26 | 2,815.84 | 1,333.62 | 1,482.22 | 305,332.55 |
| 27 | 2,815.84 | 1,340.07 | 1,475.77 | 303,992.48 |
| 28 | 2,815.84 | 1,346.55 | 1,469.30 | 302,645.93 |
| 29 | 2,815.84 | 1,353.06 | 1,462.79 | 301,292.88 |
| 30 | 2,815.84 | 1,359.59 | 1,456.25 | 299,933.28 |
| 31 | 2,815.84 | 1,366.17 | 1,449.68 | 298,567.12 |
| 32 | 2,815.84 | 1,372.77 | 1,443.07 | 297,194.35 |
| 33 | 2,815.84 | 1,379.40 | 1,436.44 | 295,814.95 |
| 34 | 2,815.84 | 1,386.07 | 1,429.77 | 294,428.87 |
| 35 | 2,815.84 | 1,392.77 | 1,423.07 | 293,036.10 |
| 36 | 2,815.84 | 1,399.50 | 1,416.34 | 291,636.60 |
| 37 | 2,815.84 | 1,406.27 | 1,409.58 | 290,230.33 |
| 38 | 2,815.84 | 1,413.06 | 1,402.78 | 288,817.27 |
| 39 | 2,815.84 | 1,419.89 | 1,395.95 | 287,397.38 |
| 40 | 2,815.84 | 1,426.76 | 1,389.09 | 285,970.62 |
| 41 | 2,815.84 | 1,433.65 | 1,382.19 | 284,536.97 |
| 42 | 2,815.84 | 1,440.58 | 1,375.26 | 283,096.39 |
| 43 | 2,815.84 | 1,447.54 | 1,368.30 | 281,648.84 |
| 44 | 2,815.84 | 1,454.54 | 1,361.30 | 280,194.30 |
| 45 | 2,815.84 | 1,461.57 | 1,354.27 | 278,732.73 |
| 46 | 2,815.84 | 1,468.64 | 1,347.21 | 277,264.09 |
| 47 | 2,815.84 | 1,475.73 | 1,340.11 | 275,788.36 |
| 48 | 2,815.84 | 1,482.87 | 1,332.98 | 274,305.49 |
| 49 | 2,815.84 | 1,490.03 | 1,325.81 | 272,815.46 |
| 50 | 2,815.84 | 1,497.24 | 1,318.61 | 271,318.22 |
| 51 | 2,815.84 | 1,504.47 | 1,311.37 | 269,813.75 |
| 52 | 2,815.84 | 1,511.74 | 1,304.10 | 268,302.01 |
| 53 | 2,815.84 | 1,519.05 | 1,296.79 | 266,782.96 |
| 54 | 2,815.84 | 1,526.39 | 1,289.45 | 265,256.56 |
| 55 | 2,815.84 | 1,533.77 | 1,282.07 | 263,722.79 |
| 56 | 2,815.84 | 1,541.18 | 1,274.66 | 262,181.61 |
| 57 | 2,815.84 | 1,548.63 | 1,267.21 | 260,632.98 |
| 58 | 2,815.84 | 1,556.12 | 1,259.73 | 259,076.86 |
| 59 | 2,815.84 | 1,563.64 | 1,252.20 | 257,513.22 |
| 60 | 2,815.84 | 1,571.20 | 1,244.65 | 255,942.02 |
| 61 | 2,815.84 | 1,578.79 | 1,237.05 | 254,363.23 |
| 62 | 2,815.84 | 1,586.42 | 1,229.42 | 252,776.81 |
| 63 | 2,815.84 | 1,594.09 | 1,221.75 | 251,182.72 |
| 64 | 2,815.84 | 1,601.79 | 1,214.05 | 249,580.93 |
| 65 | 2,815.84 | 1,609.54 | 1,206.31 | 247,971.39 |
| 66 | 2,815.84 | 1,617.32 | 1,198.53 | 246,354.08 |
| 67 | 2,815.84 | 1,625.13 | 1,190.71 | 244,728.95 |
| 68 | 2,815.84 | 1,632.99 | 1,182.86 | 243,095.96 |
| 69 | 2,815.84 | 1,640.88 | 1,174.96 | 241,455.08 |
| 70 | 2,815.84 | 1,648.81 | 1,167.03 | 239,806.27 |
| 71 | 2,815.84 | 1,656.78 | 1,159.06 | 238,149.49 |
| 72 | 2,815.84 | 1,664.79 | 1,151.06 | 236,484.70 |
| 73 | 2,815.84 | 1,672.83 | 1,143.01 | 234,811.87 |
| 74 | 2,815.84 | 1,680.92 | 1,134.92 | 233,130.95 |
| 75 | 2,815.84 | 1,689.04 | 1,126.80 | 231,441.90 |
| 76 | 2,815.84 | 1,697.21 | 1,118.64 | 229,744.69 |
| 77 | 2,815.84 | 1,705.41 | 1,110.43 | 228,039.28 |
| 78 | 2,815.84 | 1,713.65 | 1,102.19 | 226,325.63 |
| 79 | 2,815.84 | 1,721.94 | 1,093.91 | 224,603.69 |
| 80 | 2,815.84 | 1,730.26 | 1,085.58 | 222,873.43 |
| 81 | 2,815.84 | 1,738.62 | 1,077.22 | 221,134.81 |
| 82 | 2,815.84 | 1,747.03 | 1,068.82 | 219,387.79 |
| 83 | 2,815.84 | 1,755.47 | 1,060.37 | 217,632.32 |
| 84 | 2,815.84 | 1,763.95 | 1,051.89 | 215,868.36 |
| 85 | 2,815.84 | 1,772.48 | 1,043.36 | 214,095.88 |
| 86 | 2,815.84 | 1,781.05 | 1,034.80 | 212,314.84 |
| 87 | 2,815.84 | 1,789.66 | 1,026.19 | 210,525.18 |
| 88 | 2,815.84 | 1,798.31 | 1,017.54 | 208,726.88 |
| 89 | 2,815.84 | 1,807.00 | 1,008.85 | 206,919.88 |
| 90 | 2,815.84 | 1,815.73 | 1,000.11 | 205,104.15 |
| 91 | 2,815.84 | 1,824.51 | 991.34 | 203,279.64 |
| 92 | 2,815.84 | 1,833.33 | 982.52 | 201,446.31 |
| 93 | 2,815.84 | 1,842.19 | 973.66 | 199,604.13 |
| 94 | 2,815.84 | 1,851.09 | 964.75 | 197,753.04 |
| 95 | 2,815.84 | 1,860.04 | 955.81 | 195,893.00 |
| 96 | 2,815.84 | 1,869.03 | 946.82 | 194,023.97 |
| 97 | 2,815.84 | 1,878.06 | 937.78 | 192,145.91 |
| 98 | 2,815.84 | 1,887.14 | 928.71 | 190,258.77 |
| 99 | 2,815.84 | 1,896.26 | 919.58 | 188,362.51 |
| 100 | 2,815.84 | 1,905.42 | 910.42 | 186,457.09 |
| 101 | 2,815.84 | 1,914.63 | 901.21 | 184,542.45 |
| 102 | 2,815.84 | 1,923.89 | 891.96 | 182,618.57 |
| 103 | 2,815.84 | 1,933.19 | 882.66 | 180,685.38 |
| 104 | 2,815.84 | 1,942.53 | 873.31 | 178,742.85 |
| 105 | 2,815.84 | 1,951.92 | 863.92 | 176,790.93 |
| 106 | 2,815.84 | 1,961.35 | 854.49 | 174,829.57 |
| 107 | 2,815.84 | 1,970.83 | 845.01 | 172,858.74 |
| 108 | 2,815.84 | 1,980.36 | 835.48 | 170,878.38 |
| 109 | 2,815.84 | 1,989.93 | 825.91 | 168,888.45 |
| 110 | 2,815.84 | 1,999.55 | 816.29 | 166,888.90 |
| 111 | 2,815.84 | 2,009.21 | 806.63 | 164,879.68 |
| 112 | 2,815.84 | 2,018.93 | 796.92 | 162,860.76 |
| 113 | 2,815.84 | 2,028.68 | 787.16 | 160,832.08 |
| 114 | 2,815.84 | 2,038.49 | 777.36 | 158,793.59 |
| 115 | 2,815.84 | 2,048.34 | 767.50 | 156,745.25 |
| 116 | 2,815.84 | 2,058.24 | 757.60 | 154,687.00 |
| 117 | 2,815.84 | 2,068.19 | 747.65 | 152,618.81 |
| 118 | 2,815.84 | 2,078.19 | 737.66 | 150,540.63 |
| 119 | 2,815.84 | 2,088.23 | 727.61 | 148,452.40 |
| 120 | 2,815.84 | 2,098.32 | 717.52 | 146,354.07 |
| 121 | 2,815.84 | 2,108.47 | 707.38 | 144,245.61 |
| 122 | 2,815.84 | 2,118.66 | 697.19 | 142,126.95 |
| 123 | 2,815.84 | 2,128.90 | 686.95 | 139,998.05 |
| 124 | 2,815.84 | 2,139.19 | 676.66 | 137,858.87 |
| 125 | 2,815.84 | 2,149.53 | 666.32 | 135,709.34 |
| 126 | 2,815.84 | 2,159.92 | 655.93 | 133,549.43 |
| 127 | 2,815.84 | 2,170.35 | 645.49 | 131,379.07 |
| 128 | 2,815.84 | 2,180.84 | 635.00 | 129,198.23 |
| 129 | 2,815.84 | 2,191.39 | 624.46 | 127,006.84 |
| 130 | 2,815.84 | 2,201.98 | 613.87 | 124,804.86 |
| 131 | 2,815.84 | 2,212.62 | 603.22 | 122,592.24 |
| 132 | 2,815.84 | 2,223.31 | 592.53 | 120,368.93 |
| 133 | 2,815.84 | 2,234.06 | 581.78 | 118,134.87 |
| 134 | 2,815.84 | 2,244.86 | 570.99 | 115,890.01 |
| 135 | 2,815.84 | 2,255.71 | 560.14 | 113,634.30 |
| 136 | 2,815.84 | 2,266.61 | 549.23 | 111,367.69 |
| 137 | 2,815.84 | 2,277.57 | 538.28 | 109,090.12 |
| 138 | 2,815.84 | 2,288.57 | 527.27 | 106,801.55 |
| 139 | 2,815.84 | 2,299.64 | 516.21 | 104,501.91 |
| 140 | 2,815.84 | 2,310.75 | 505.09 | 102,191.16 |
| 141 | 2,815.84 | 2,321.92 | 493.92 | 99,869.24 |
| 142 | 2,815.84 | 2,333.14 | 482.70 | 97,536.10 |
| 143 | 2,815.84 | 2,344.42 | 471.42 | 95,191.68 |
| 144 | 2,815.84 | 2,355.75 | 460.09 | 92,835.93 |
| 145 | 2,815.84 | 2,367.14 | 448.71 | 90,468.79 |
| 146 | 2,815.84 | 2,378.58 | 437.27 | 88,090.22 |
| 147 | 2,815.84 | 2,390.07 | 425.77 | 85,700.14 |
| 148 | 2,815.84 | 2,401.63 | 414.22 | 83,298.52 |
| 149 | 2,815.84 | 2,413.23 | 402.61 | 80,885.28 |
| 150 | 2,815.84 | 2,424.90 | 390.95 | 78,460.38 |
| 151 | 2,815.84 | 2,436.62 | 379.23 | 76,023.76 |
| 152 | 2,815.84 | 2,448.40 | 367.45 | 73,575.37 |
| 153 | 2,815.84 | 2,460.23 | 355.61 | 71,115.14 |
| 154 | 2,815.84 | 2,472.12 | 343.72 | 68,643.02 |
| 155 | 2,815.84 | 2,484.07 | 331.77 | 66,158.95 |
| 156 | 2,815.84 | 2,496.08 | 319.77 | 63,662.87 |
| 157 | 2,815.84 | 2,508.14 | 307.70 | 61,154.73 |
| 158 | 2,815.84 | 2,520.26 | 295.58 | 58,634.47 |
| 159 | 2,815.84 | 2,532.44 | 283.40 | 56,102.03 |
| 160 | 2,815.84 | 2,544.68 | 271.16 | 53,557.34 |
| 161 | 2,815.84 | 2,556.98 | 258.86 | 51,000.36 |
| 162 | 2,815.84 | 2,569.34 | 246.50 | 48,431.02 |
| 163 | 2,815.84 | 2,581.76 | 234.08 | 45,849.26 |
| 164 | 2,815.84 | 2,594.24 | 221.60 | 43,255.02 |
| 165 | 2,815.84 | 2,606.78 | 209.07 | 40,648.24 |
| 166 | 2,815.84 | 2,619.38 | 196.47 | 38,028.86 |
| 167 | 2,815.84 | 2,632.04 | 183.81 | 35,396.83 |
| 168 | 2,815.84 | 2,644.76 | 171.08 | 32,752.07 |
| 169 | 2,815.84 | 2,657.54 | 158.30 | 30,094.53 |
| 170 | 2,815.84 | 2,670.39 | 145.46 | 27,424.14 |
| 171 | 2,815.84 | 2,683.29 | 132.55 | 24,740.85 |
| 172 | 2,815.84 | 2,696.26 | 119.58 | 22,044.58 |
| 173 | 2,815.84 | 2,709.29 | 106.55 | 19,335.29 |
| 174 | 2,815.84 | 2,722.39 | 93.45 | 16,612.90 |
| 175 | 2,815.84 | 2,735.55 | 80.30 | 13,877.35 |
| 176 | 2,815.84 | 2,748.77 | 67.07 | 11,128.58 |
| 177 | 2,815.84 | 2,762.06 | 53.79 | 8,366.52 |
| 178 | 2,815.84 | 2,775.41 | 40.44 | 5,591.12 |
| 179 | 2,815.84 | 2,788.82 | 27.02 | 2,802.30 |
| 180 | 2,815.84 | 2,802.30 | 13.54 | 0.00 |