Mortgage Loan of $338,000 for 15 Years at 5.875%

What's the payment on a 15 year home loan for $338k at 5.875% interest?

Loan Amount

Length

Interest Rate

Results

Monthly payment: $2,829.46

$33,954 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $338k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 338,000 loan for 15 years at 5.875 percent interest

Amortization Table. How much goes to interest? How much to principal? What's the loan balance?

Month	Monthly Payment	Principal Paid	Interest Paid	Mortgage Balance
1	2,829.46	1,174.67	1,654.79	336,825.33
2	2,829.46	1,180.42	1,649.04	335,644.91
3	2,829.46	1,186.20	1,643.26	334,458.71
4	2,829.46	1,192.01	1,637.45	333,266.71
5	2,829.46	1,197.84	1,631.62	332,068.86
6	2,829.46	1,203.71	1,625.75	330,865.16
7	2,829.46	1,209.60	1,619.86	329,655.56
8	2,829.46	1,215.52	1,613.94	328,440.04
9	2,829.46	1,221.47	1,607.99	327,218.56
10	2,829.46	1,227.45	1,602.01	325,991.11
11	2,829.46	1,233.46	1,596.00	324,757.65
12	2,829.46	1,239.50	1,589.96	323,518.15
13	2,829.46	1,245.57	1,583.89	322,272.58
14	2,829.46	1,251.67	1,577.79	321,020.91
15	2,829.46	1,257.80	1,571.66	319,763.11
16	2,829.46	1,263.95	1,565.51	318,499.16
17	2,829.46	1,270.14	1,559.32	317,229.02
18	2,829.46	1,276.36	1,553.10	315,952.66
19	2,829.46	1,282.61	1,546.85	314,670.05
20	2,829.46	1,288.89	1,540.57	313,381.16
21	2,829.46	1,295.20	1,534.26	312,085.96
22	2,829.46	1,301.54	1,527.92	310,784.42
23	2,829.46	1,307.91	1,521.55	309,476.51
24	2,829.46	1,314.32	1,515.15	308,162.20
25	2,829.46	1,320.75	1,508.71	306,841.45
26	2,829.46	1,327.22	1,502.24	305,514.23
27	2,829.46	1,333.71	1,495.75	304,180.52
28	2,829.46	1,340.24	1,489.22	302,840.27
29	2,829.46	1,346.81	1,482.66	301,493.47
30	2,829.46	1,353.40	1,476.06	300,140.07
31	2,829.46	1,360.02	1,469.44	298,780.04
32	2,829.46	1,366.68	1,462.78	297,413.36
33	2,829.46	1,373.37	1,456.09	296,039.99
34	2,829.46	1,380.10	1,449.36	294,659.89
35	2,829.46	1,386.85	1,442.61	293,273.03
36	2,829.46	1,393.64	1,435.82	291,879.39
37	2,829.46	1,400.47	1,428.99	290,478.92
38	2,829.46	1,407.32	1,422.14	289,071.60
39	2,829.46	1,414.21	1,415.25	287,657.38
40	2,829.46	1,421.14	1,408.32	286,236.24
41	2,829.46	1,428.10	1,401.36	284,808.15
42	2,829.46	1,435.09	1,394.37	283,373.06
43	2,829.46	1,442.11	1,387.35	281,930.95
44	2,829.46	1,449.17	1,380.29	280,481.78
45	2,829.46	1,456.27	1,373.19	279,025.51
46	2,829.46	1,463.40	1,366.06	277,562.11
47	2,829.46	1,470.56	1,358.90	276,091.55
48	2,829.46	1,477.76	1,351.70	274,613.78
49	2,829.46	1,485.00	1,344.46	273,128.79
50	2,829.46	1,492.27	1,337.19	271,636.52
51	2,829.46	1,499.57	1,329.89	270,136.95
52	2,829.46	1,506.92	1,322.55	268,630.03
53	2,829.46	1,514.29	1,315.17	267,115.74
54	2,829.46	1,521.71	1,307.75	265,594.03
55	2,829.46	1,529.16	1,300.30	264,064.88
56	2,829.46	1,536.64	1,292.82	262,528.23
57	2,829.46	1,544.17	1,285.29	260,984.07
58	2,829.46	1,551.73	1,277.73	259,432.34
59	2,829.46	1,559.32	1,270.14	257,873.02
60	2,829.46	1,566.96	1,262.50	256,306.06
61	2,829.46	1,574.63	1,254.83	254,731.43
62	2,829.46	1,582.34	1,247.12	253,149.09
63	2,829.46	1,590.08	1,239.38	251,559.01
64	2,829.46	1,597.87	1,231.59	249,961.14
65	2,829.46	1,605.69	1,223.77	248,355.45
66	2,829.46	1,613.55	1,215.91	246,741.89
67	2,829.46	1,621.45	1,208.01	245,120.44
68	2,829.46	1,629.39	1,200.07	243,491.05
69	2,829.46	1,637.37	1,192.09	241,853.68
70	2,829.46	1,645.39	1,184.08	240,208.29
71	2,829.46	1,653.44	1,176.02	238,554.85
72	2,829.46	1,661.54	1,167.92	236,893.32
73	2,829.46	1,669.67	1,159.79	235,223.65
74	2,829.46	1,677.84	1,151.62	233,545.80
75	2,829.46	1,686.06	1,143.40	231,859.74
76	2,829.46	1,694.31	1,135.15	230,165.43
77	2,829.46	1,702.61	1,126.85	228,462.82
78	2,829.46	1,710.94	1,118.52	226,751.88
79	2,829.46	1,719.32	1,110.14	225,032.55
80	2,829.46	1,727.74	1,101.72	223,304.82
81	2,829.46	1,736.20	1,093.26	221,568.62
82	2,829.46	1,744.70	1,084.76	219,823.92
83	2,829.46	1,753.24	1,076.22	218,070.68
84	2,829.46	1,761.82	1,067.64	216,308.86
85	2,829.46	1,770.45	1,059.01	214,538.41
86	2,829.46	1,779.12	1,050.34	212,759.29
87	2,829.46	1,787.83	1,041.63	210,971.47
88	2,829.46	1,796.58	1,032.88	209,174.89
89	2,829.46	1,805.38	1,024.09	207,369.51
90	2,829.46	1,814.21	1,015.25	205,555.30
91	2,829.46	1,823.10	1,006.36	203,732.20
92	2,829.46	1,832.02	997.44	201,900.18
93	2,829.46	1,840.99	988.47	200,059.19
94	2,829.46	1,850.00	979.46	198,209.19
95	2,829.46	1,859.06	970.40	196,350.13
96	2,829.46	1,868.16	961.30	194,481.96
97	2,829.46	1,877.31	952.15	192,604.65
98	2,829.46	1,886.50	942.96	190,718.15
99	2,829.46	1,895.74	933.72	188,822.42
100	2,829.46	1,905.02	924.44	186,917.40
101	2,829.46	1,914.34	915.12	185,003.06
102	2,829.46	1,923.72	905.74	183,079.34
103	2,829.46	1,933.13	896.33	181,146.20
104	2,829.46	1,942.60	886.86	179,203.61
105	2,829.46	1,952.11	877.35	177,251.50
106	2,829.46	1,961.67	867.79	175,289.83
107	2,829.46	1,971.27	858.19	173,318.56
108	2,829.46	1,980.92	848.54	171,337.64
109	2,829.46	1,990.62	838.84	169,347.02
110	2,829.46	2,000.37	829.09	167,346.65
111	2,829.46	2,010.16	819.30	165,336.49
112	2,829.46	2,020.00	809.46	163,316.49
113	2,829.46	2,029.89	799.57	161,286.60
114	2,829.46	2,039.83	789.63	159,246.77
115	2,829.46	2,049.81	779.65	157,196.96
116	2,829.46	2,059.85	769.61	155,137.11
117	2,829.46	2,069.94	759.53	153,067.17
118	2,829.46	2,080.07	749.39	150,987.10
119	2,829.46	2,090.25	739.21	148,896.85
120	2,829.46	2,100.49	728.97	146,796.36
121	2,829.46	2,110.77	718.69	144,685.59
122	2,829.46	2,121.10	708.36	142,564.49
123	2,829.46	2,131.49	697.97	140,433.00
124	2,829.46	2,141.92	687.54	138,291.08
125	2,829.46	2,152.41	677.05	136,138.67
126	2,829.46	2,162.95	666.51	133,975.72
127	2,829.46	2,173.54	655.92	131,802.18
128	2,829.46	2,184.18	645.28	129,618.00
129	2,829.46	2,194.87	634.59	127,423.13
130	2,829.46	2,205.62	623.84	125,217.51
131	2,829.46	2,216.42	613.04	123,001.10
132	2,829.46	2,227.27	602.19	120,773.83
133	2,829.46	2,238.17	591.29	118,535.66
134	2,829.46	2,249.13	580.33	116,286.53
135	2,829.46	2,260.14	569.32	114,026.39
136	2,829.46	2,271.21	558.25	111,755.18
137	2,829.46	2,282.33	547.13	109,472.85
138	2,829.46	2,293.50	535.96	107,179.35
139	2,829.46	2,304.73	524.73	104,874.63
140	2,829.46	2,316.01	513.45	102,558.61
141	2,829.46	2,327.35	502.11	100,231.26
142	2,829.46	2,338.74	490.72	97,892.52
143	2,829.46	2,350.20	479.27	95,542.32
144	2,829.46	2,361.70	467.76	93,180.62
145	2,829.46	2,373.26	456.20	90,807.36
146	2,829.46	2,384.88	444.58	88,422.48
147	2,829.46	2,396.56	432.90	86,025.92
148	2,829.46	2,408.29	421.17	83,617.62
149	2,829.46	2,420.08	409.38	81,197.54
150	2,829.46	2,431.93	397.53	78,765.61
151	2,829.46	2,443.84	385.62	76,321.77
152	2,829.46	2,455.80	373.66	73,865.97
153	2,829.46	2,467.83	361.64	71,398.15
154	2,829.46	2,479.91	349.55	68,918.24
155	2,829.46	2,492.05	337.41	66,426.19
156	2,829.46	2,504.25	325.21	63,921.94
157	2,829.46	2,516.51	312.95	61,405.43
158	2,829.46	2,528.83	300.63	58,876.60
159	2,829.46	2,541.21	288.25	56,335.39
160	2,829.46	2,553.65	275.81	53,781.74
161	2,829.46	2,566.15	263.31	51,215.59
162	2,829.46	2,578.72	250.74	48,636.87
163	2,829.46	2,591.34	238.12	46,045.53
164	2,829.46	2,604.03	225.43	43,441.50
165	2,829.46	2,616.78	212.68	40,824.72
166	2,829.46	2,629.59	199.87	38,195.13
167	2,829.46	2,642.46	187.00	35,552.67
168	2,829.46	2,655.40	174.06	32,897.27
169	2,829.46	2,668.40	161.06	30,228.87
170	2,829.46	2,681.47	148.00	27,547.40
171	2,829.46	2,694.59	134.87	24,852.81
172	2,829.46	2,707.79	121.68	22,145.02
173	2,829.46	2,721.04	108.42	19,423.98
174	2,829.46	2,734.36	95.10	16,689.62
175	2,829.46	2,747.75	81.71	13,941.86
176	2,829.46	2,761.20	68.26	11,180.66
177	2,829.46	2,774.72	54.74	8,405.94
178	2,829.46	2,788.31	41.15	5,617.63
179	2,829.46	2,801.96	27.50	2,815.68
180	2,829.46	2,815.68	13.79	0.00