Mortgage Loan of $338,000 for 15 Years at 6.55%
What's the payment on a 15 year home loan for $338k at 6.55% interest?
Results
Monthly payment: $2,953.64
$35,444 per year
What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $338k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.
Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.
Loan Table for 338,000 loan for 15 years at 6.55 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
| Month | Monthly Payment | Principal Paid | Interest Paid | Mortgage Balance |
|---|---|---|---|---|
| 1 | 2,953.64 | 1,108.72 | 1,844.92 | 336,891.28 |
| 2 | 2,953.64 | 1,114.78 | 1,838.86 | 335,776.50 |
| 3 | 2,953.64 | 1,120.86 | 1,832.78 | 334,655.64 |
| 4 | 2,953.64 | 1,126.98 | 1,826.66 | 333,528.66 |
| 5 | 2,953.64 | 1,133.13 | 1,820.51 | 332,395.53 |
| 6 | 2,953.64 | 1,139.32 | 1,814.33 | 331,256.21 |
| 7 | 2,953.64 | 1,145.53 | 1,808.11 | 330,110.68 |
| 8 | 2,953.64 | 1,151.79 | 1,801.85 | 328,958.89 |
| 9 | 2,953.64 | 1,158.07 | 1,795.57 | 327,800.82 |
| 10 | 2,953.64 | 1,164.40 | 1,789.25 | 326,636.42 |
| 11 | 2,953.64 | 1,170.75 | 1,782.89 | 325,465.67 |
| 12 | 2,953.64 | 1,177.14 | 1,776.50 | 324,288.53 |
| 13 | 2,953.64 | 1,183.57 | 1,770.07 | 323,104.96 |
| 14 | 2,953.64 | 1,190.03 | 1,763.61 | 321,914.93 |
| 15 | 2,953.64 | 1,196.52 | 1,757.12 | 320,718.41 |
| 16 | 2,953.64 | 1,203.05 | 1,750.59 | 319,515.36 |
| 17 | 2,953.64 | 1,209.62 | 1,744.02 | 318,305.74 |
| 18 | 2,953.64 | 1,216.22 | 1,737.42 | 317,089.52 |
| 19 | 2,953.64 | 1,222.86 | 1,730.78 | 315,866.65 |
| 20 | 2,953.64 | 1,229.54 | 1,724.11 | 314,637.12 |
| 21 | 2,953.64 | 1,236.25 | 1,717.39 | 313,400.87 |
| 22 | 2,953.64 | 1,242.99 | 1,710.65 | 312,157.88 |
| 23 | 2,953.64 | 1,249.78 | 1,703.86 | 310,908.10 |
| 24 | 2,953.64 | 1,256.60 | 1,697.04 | 309,651.50 |
| 25 | 2,953.64 | 1,263.46 | 1,690.18 | 308,388.04 |
| 26 | 2,953.64 | 1,270.36 | 1,683.28 | 307,117.68 |
| 27 | 2,953.64 | 1,277.29 | 1,676.35 | 305,840.39 |
| 28 | 2,953.64 | 1,284.26 | 1,669.38 | 304,556.13 |
| 29 | 2,953.64 | 1,291.27 | 1,662.37 | 303,264.85 |
| 30 | 2,953.64 | 1,298.32 | 1,655.32 | 301,966.53 |
| 31 | 2,953.64 | 1,305.41 | 1,648.23 | 300,661.12 |
| 32 | 2,953.64 | 1,312.53 | 1,641.11 | 299,348.59 |
| 33 | 2,953.64 | 1,319.70 | 1,633.94 | 298,028.89 |
| 34 | 2,953.64 | 1,326.90 | 1,626.74 | 296,701.99 |
| 35 | 2,953.64 | 1,334.14 | 1,619.50 | 295,367.85 |
| 36 | 2,953.64 | 1,341.43 | 1,612.22 | 294,026.43 |
| 37 | 2,953.64 | 1,348.75 | 1,604.89 | 292,677.68 |
| 38 | 2,953.64 | 1,356.11 | 1,597.53 | 291,321.57 |
| 39 | 2,953.64 | 1,363.51 | 1,590.13 | 289,958.06 |
| 40 | 2,953.64 | 1,370.95 | 1,582.69 | 288,587.11 |
| 41 | 2,953.64 | 1,378.44 | 1,575.20 | 287,208.67 |
| 42 | 2,953.64 | 1,385.96 | 1,567.68 | 285,822.71 |
| 43 | 2,953.64 | 1,393.53 | 1,560.12 | 284,429.18 |
| 44 | 2,953.64 | 1,401.13 | 1,552.51 | 283,028.05 |
| 45 | 2,953.64 | 1,408.78 | 1,544.86 | 281,619.27 |
| 46 | 2,953.64 | 1,416.47 | 1,537.17 | 280,202.80 |
| 47 | 2,953.64 | 1,424.20 | 1,529.44 | 278,778.60 |
| 48 | 2,953.64 | 1,431.97 | 1,521.67 | 277,346.62 |
| 49 | 2,953.64 | 1,439.79 | 1,513.85 | 275,906.83 |
| 50 | 2,953.64 | 1,447.65 | 1,505.99 | 274,459.18 |
| 51 | 2,953.64 | 1,455.55 | 1,498.09 | 273,003.63 |
| 52 | 2,953.64 | 1,463.50 | 1,490.14 | 271,540.13 |
| 53 | 2,953.64 | 1,471.48 | 1,482.16 | 270,068.65 |
| 54 | 2,953.64 | 1,479.52 | 1,474.12 | 268,589.13 |
| 55 | 2,953.64 | 1,487.59 | 1,466.05 | 267,101.54 |
| 56 | 2,953.64 | 1,495.71 | 1,457.93 | 265,605.83 |
| 57 | 2,953.64 | 1,503.88 | 1,449.77 | 264,101.95 |
| 58 | 2,953.64 | 1,512.08 | 1,441.56 | 262,589.87 |
| 59 | 2,953.64 | 1,520.34 | 1,433.30 | 261,069.53 |
| 60 | 2,953.64 | 1,528.64 | 1,425.00 | 259,540.89 |
| 61 | 2,953.64 | 1,536.98 | 1,416.66 | 258,003.91 |
| 62 | 2,953.64 | 1,545.37 | 1,408.27 | 256,458.54 |
| 63 | 2,953.64 | 1,553.81 | 1,399.84 | 254,904.74 |
| 64 | 2,953.64 | 1,562.29 | 1,391.36 | 253,342.45 |
| 65 | 2,953.64 | 1,570.81 | 1,382.83 | 251,771.64 |
| 66 | 2,953.64 | 1,579.39 | 1,374.25 | 250,192.25 |
| 67 | 2,953.64 | 1,588.01 | 1,365.63 | 248,604.24 |
| 68 | 2,953.64 | 1,596.68 | 1,356.96 | 247,007.56 |
| 69 | 2,953.64 | 1,605.39 | 1,348.25 | 245,402.17 |
| 70 | 2,953.64 | 1,614.15 | 1,339.49 | 243,788.02 |
| 71 | 2,953.64 | 1,622.97 | 1,330.68 | 242,165.05 |
| 72 | 2,953.64 | 1,631.82 | 1,321.82 | 240,533.23 |
| 73 | 2,953.64 | 1,640.73 | 1,312.91 | 238,892.50 |
| 74 | 2,953.64 | 1,649.69 | 1,303.95 | 237,242.81 |
| 75 | 2,953.64 | 1,658.69 | 1,294.95 | 235,584.12 |
| 76 | 2,953.64 | 1,667.74 | 1,285.90 | 233,916.37 |
| 77 | 2,953.64 | 1,676.85 | 1,276.79 | 232,239.53 |
| 78 | 2,953.64 | 1,686.00 | 1,267.64 | 230,553.53 |
| 79 | 2,953.64 | 1,695.20 | 1,258.44 | 228,858.32 |
| 80 | 2,953.64 | 1,704.46 | 1,249.19 | 227,153.87 |
| 81 | 2,953.64 | 1,713.76 | 1,239.88 | 225,440.11 |
| 82 | 2,953.64 | 1,723.11 | 1,230.53 | 223,716.99 |
| 83 | 2,953.64 | 1,732.52 | 1,221.12 | 221,984.47 |
| 84 | 2,953.64 | 1,741.98 | 1,211.67 | 220,242.50 |
| 85 | 2,953.64 | 1,751.48 | 1,202.16 | 218,491.01 |
| 86 | 2,953.64 | 1,761.04 | 1,192.60 | 216,729.97 |
| 87 | 2,953.64 | 1,770.66 | 1,182.98 | 214,959.31 |
| 88 | 2,953.64 | 1,780.32 | 1,173.32 | 213,178.99 |
| 89 | 2,953.64 | 1,790.04 | 1,163.60 | 211,388.95 |
| 90 | 2,953.64 | 1,799.81 | 1,153.83 | 209,589.14 |
| 91 | 2,953.64 | 1,809.63 | 1,144.01 | 207,779.50 |
| 92 | 2,953.64 | 1,819.51 | 1,134.13 | 205,959.99 |
| 93 | 2,953.64 | 1,829.44 | 1,124.20 | 204,130.55 |
| 94 | 2,953.64 | 1,839.43 | 1,114.21 | 202,291.12 |
| 95 | 2,953.64 | 1,849.47 | 1,104.17 | 200,441.65 |
| 96 | 2,953.64 | 1,859.56 | 1,094.08 | 198,582.09 |
| 97 | 2,953.64 | 1,869.71 | 1,083.93 | 196,712.37 |
| 98 | 2,953.64 | 1,879.92 | 1,073.72 | 194,832.45 |
| 99 | 2,953.64 | 1,890.18 | 1,063.46 | 192,942.27 |
| 100 | 2,953.64 | 1,900.50 | 1,053.14 | 191,041.78 |
| 101 | 2,953.64 | 1,910.87 | 1,042.77 | 189,130.90 |
| 102 | 2,953.64 | 1,921.30 | 1,032.34 | 187,209.60 |
| 103 | 2,953.64 | 1,931.79 | 1,021.85 | 185,277.81 |
| 104 | 2,953.64 | 1,942.33 | 1,011.31 | 183,335.48 |
| 105 | 2,953.64 | 1,952.94 | 1,000.71 | 181,382.54 |
| 106 | 2,953.64 | 1,963.60 | 990.05 | 179,418.95 |
| 107 | 2,953.64 | 1,974.31 | 979.33 | 177,444.64 |
| 108 | 2,953.64 | 1,985.09 | 968.55 | 175,459.55 |
| 109 | 2,953.64 | 1,995.92 | 957.72 | 173,463.62 |
| 110 | 2,953.64 | 2,006.82 | 946.82 | 171,456.80 |
| 111 | 2,953.64 | 2,017.77 | 935.87 | 169,439.03 |
| 112 | 2,953.64 | 2,028.79 | 924.85 | 167,410.24 |
| 113 | 2,953.64 | 2,039.86 | 913.78 | 165,370.38 |
| 114 | 2,953.64 | 2,050.99 | 902.65 | 163,319.39 |
| 115 | 2,953.64 | 2,062.19 | 891.45 | 161,257.20 |
| 116 | 2,953.64 | 2,073.45 | 880.20 | 159,183.75 |
| 117 | 2,953.64 | 2,084.76 | 868.88 | 157,098.99 |
| 118 | 2,953.64 | 2,096.14 | 857.50 | 155,002.85 |
| 119 | 2,953.64 | 2,107.58 | 846.06 | 152,895.26 |
| 120 | 2,953.64 | 2,119.09 | 834.55 | 150,776.17 |
| 121 | 2,953.64 | 2,130.65 | 822.99 | 148,645.52 |
| 122 | 2,953.64 | 2,142.28 | 811.36 | 146,503.23 |
| 123 | 2,953.64 | 2,153.98 | 799.66 | 144,349.26 |
| 124 | 2,953.64 | 2,165.74 | 787.91 | 142,183.52 |
| 125 | 2,953.64 | 2,177.56 | 776.09 | 140,005.96 |
| 126 | 2,953.64 | 2,189.44 | 764.20 | 137,816.52 |
| 127 | 2,953.64 | 2,201.39 | 752.25 | 135,615.13 |
| 128 | 2,953.64 | 2,213.41 | 740.23 | 133,401.72 |
| 129 | 2,953.64 | 2,225.49 | 728.15 | 131,176.23 |
| 130 | 2,953.64 | 2,237.64 | 716.00 | 128,938.59 |
| 131 | 2,953.64 | 2,249.85 | 703.79 | 126,688.74 |
| 132 | 2,953.64 | 2,262.13 | 691.51 | 124,426.61 |
| 133 | 2,953.64 | 2,274.48 | 679.16 | 122,152.13 |
| 134 | 2,953.64 | 2,286.89 | 666.75 | 119,865.24 |
| 135 | 2,953.64 | 2,299.38 | 654.26 | 117,565.86 |
| 136 | 2,953.64 | 2,311.93 | 641.71 | 115,253.93 |
| 137 | 2,953.64 | 2,324.55 | 629.09 | 112,929.38 |
| 138 | 2,953.64 | 2,337.24 | 616.41 | 110,592.15 |
| 139 | 2,953.64 | 2,349.99 | 603.65 | 108,242.16 |
| 140 | 2,953.64 | 2,362.82 | 590.82 | 105,879.34 |
| 141 | 2,953.64 | 2,375.72 | 577.92 | 103,503.62 |
| 142 | 2,953.64 | 2,388.68 | 564.96 | 101,114.94 |
| 143 | 2,953.64 | 2,401.72 | 551.92 | 98,713.21 |
| 144 | 2,953.64 | 2,414.83 | 538.81 | 96,298.38 |
| 145 | 2,953.64 | 2,428.01 | 525.63 | 93,870.37 |
| 146 | 2,953.64 | 2,441.27 | 512.38 | 91,429.10 |
| 147 | 2,953.64 | 2,454.59 | 499.05 | 88,974.51 |
| 148 | 2,953.64 | 2,467.99 | 485.65 | 86,506.52 |
| 149 | 2,953.64 | 2,481.46 | 472.18 | 84,025.06 |
| 150 | 2,953.64 | 2,495.00 | 458.64 | 81,530.06 |
| 151 | 2,953.64 | 2,508.62 | 445.02 | 79,021.44 |
| 152 | 2,953.64 | 2,522.32 | 431.33 | 76,499.12 |
| 153 | 2,953.64 | 2,536.08 | 417.56 | 73,963.04 |
| 154 | 2,953.64 | 2,549.93 | 403.71 | 71,413.11 |
| 155 | 2,953.64 | 2,563.84 | 389.80 | 68,849.26 |
| 156 | 2,953.64 | 2,577.84 | 375.80 | 66,271.42 |
| 157 | 2,953.64 | 2,591.91 | 361.73 | 63,679.51 |
| 158 | 2,953.64 | 2,606.06 | 347.58 | 61,073.46 |
| 159 | 2,953.64 | 2,620.28 | 333.36 | 58,453.18 |
| 160 | 2,953.64 | 2,634.58 | 319.06 | 55,818.59 |
| 161 | 2,953.64 | 2,648.96 | 304.68 | 53,169.63 |
| 162 | 2,953.64 | 2,663.42 | 290.22 | 50,506.20 |
| 163 | 2,953.64 | 2,677.96 | 275.68 | 47,828.24 |
| 164 | 2,953.64 | 2,692.58 | 261.06 | 45,135.66 |
| 165 | 2,953.64 | 2,707.28 | 246.37 | 42,428.39 |
| 166 | 2,953.64 | 2,722.05 | 231.59 | 39,706.33 |
| 167 | 2,953.64 | 2,736.91 | 216.73 | 36,969.42 |
| 168 | 2,953.64 | 2,751.85 | 201.79 | 34,217.57 |
| 169 | 2,953.64 | 2,766.87 | 186.77 | 31,450.70 |
| 170 | 2,953.64 | 2,781.97 | 171.67 | 28,668.73 |
| 171 | 2,953.64 | 2,797.16 | 156.48 | 25,871.57 |
| 172 | 2,953.64 | 2,812.43 | 141.22 | 23,059.14 |
| 173 | 2,953.64 | 2,827.78 | 125.86 | 20,231.37 |
| 174 | 2,953.64 | 2,843.21 | 110.43 | 17,388.16 |
| 175 | 2,953.64 | 2,858.73 | 94.91 | 14,529.42 |
| 176 | 2,953.64 | 2,874.33 | 79.31 | 11,655.09 |
| 177 | 2,953.64 | 2,890.02 | 63.62 | 8,765.07 |
| 178 | 2,953.64 | 2,905.80 | 47.84 | 5,859.27 |
| 179 | 2,953.64 | 2,921.66 | 31.98 | 2,937.61 |
| 180 | 2,953.64 | 2,937.61 | 16.03 | 0.00 |