Mortgage Loan of $338,000 for 15 Years at 6.60%
What's the payment on a 15 year home loan for $338k at 6.60% interest?
Results
Monthly payment: $2,962.96
$35,555 per year
What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $338k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.
Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.
Loan Table for 338,000 loan for 15 years at 6.60 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month | Monthly Payment | Principal Paid | Interest Paid | Mortgage Balance |
---|---|---|---|---|
1 | 2,962.96 | 1,103.96 | 1,859.00 | 336,896.04 |
2 | 2,962.96 | 1,110.03 | 1,852.93 | 335,786.02 |
3 | 2,962.96 | 1,116.13 | 1,846.82 | 334,669.88 |
4 | 2,962.96 | 1,122.27 | 1,840.68 | 333,547.61 |
5 | 2,962.96 | 1,128.44 | 1,834.51 | 332,419.17 |
6 | 2,962.96 | 1,134.65 | 1,828.31 | 331,284.52 |
7 | 2,962.96 | 1,140.89 | 1,822.06 | 330,143.63 |
8 | 2,962.96 | 1,147.17 | 1,815.79 | 328,996.46 |
9 | 2,962.96 | 1,153.48 | 1,809.48 | 327,842.99 |
10 | 2,962.96 | 1,159.82 | 1,803.14 | 326,683.17 |
11 | 2,962.96 | 1,166.20 | 1,796.76 | 325,516.97 |
12 | 2,962.96 | 1,172.61 | 1,790.34 | 324,344.36 |
13 | 2,962.96 | 1,179.06 | 1,783.89 | 323,165.29 |
14 | 2,962.96 | 1,185.55 | 1,777.41 | 321,979.75 |
15 | 2,962.96 | 1,192.07 | 1,770.89 | 320,787.68 |
16 | 2,962.96 | 1,198.62 | 1,764.33 | 319,589.06 |
17 | 2,962.96 | 1,205.22 | 1,757.74 | 318,383.84 |
18 | 2,962.96 | 1,211.84 | 1,751.11 | 317,172.00 |
19 | 2,962.96 | 1,218.51 | 1,744.45 | 315,953.49 |
20 | 2,962.96 | 1,225.21 | 1,737.74 | 314,728.27 |
21 | 2,962.96 | 1,231.95 | 1,731.01 | 313,496.32 |
22 | 2,962.96 | 1,238.73 | 1,724.23 | 312,257.60 |
23 | 2,962.96 | 1,245.54 | 1,717.42 | 311,012.06 |
24 | 2,962.96 | 1,252.39 | 1,710.57 | 309,759.67 |
25 | 2,962.96 | 1,259.28 | 1,703.68 | 308,500.39 |
26 | 2,962.96 | 1,266.20 | 1,696.75 | 307,234.19 |
27 | 2,962.96 | 1,273.17 | 1,689.79 | 305,961.02 |
28 | 2,962.96 | 1,280.17 | 1,682.79 | 304,680.85 |
29 | 2,962.96 | 1,287.21 | 1,675.74 | 303,393.64 |
30 | 2,962.96 | 1,294.29 | 1,668.67 | 302,099.35 |
31 | 2,962.96 | 1,301.41 | 1,661.55 | 300,797.94 |
32 | 2,962.96 | 1,308.57 | 1,654.39 | 299,489.37 |
33 | 2,962.96 | 1,315.76 | 1,647.19 | 298,173.61 |
34 | 2,962.96 | 1,323.00 | 1,639.95 | 296,850.61 |
35 | 2,962.96 | 1,330.28 | 1,632.68 | 295,520.33 |
36 | 2,962.96 | 1,337.59 | 1,625.36 | 294,182.74 |
37 | 2,962.96 | 1,344.95 | 1,618.01 | 292,837.78 |
38 | 2,962.96 | 1,352.35 | 1,610.61 | 291,485.44 |
39 | 2,962.96 | 1,359.79 | 1,603.17 | 290,125.65 |
40 | 2,962.96 | 1,367.26 | 1,595.69 | 288,758.39 |
41 | 2,962.96 | 1,374.78 | 1,588.17 | 287,383.60 |
42 | 2,962.96 | 1,382.35 | 1,580.61 | 286,001.26 |
43 | 2,962.96 | 1,389.95 | 1,573.01 | 284,611.31 |
44 | 2,962.96 | 1,397.59 | 1,565.36 | 283,213.71 |
45 | 2,962.96 | 1,405.28 | 1,557.68 | 281,808.43 |
46 | 2,962.96 | 1,413.01 | 1,549.95 | 280,395.42 |
47 | 2,962.96 | 1,420.78 | 1,542.17 | 278,974.64 |
48 | 2,962.96 | 1,428.60 | 1,534.36 | 277,546.05 |
49 | 2,962.96 | 1,436.45 | 1,526.50 | 276,109.59 |
50 | 2,962.96 | 1,444.35 | 1,518.60 | 274,665.24 |
51 | 2,962.96 | 1,452.30 | 1,510.66 | 273,212.94 |
52 | 2,962.96 | 1,460.28 | 1,502.67 | 271,752.66 |
53 | 2,962.96 | 1,468.32 | 1,494.64 | 270,284.34 |
54 | 2,962.96 | 1,476.39 | 1,486.56 | 268,807.95 |
55 | 2,962.96 | 1,484.51 | 1,478.44 | 267,323.44 |
56 | 2,962.96 | 1,492.68 | 1,470.28 | 265,830.76 |
57 | 2,962.96 | 1,500.89 | 1,462.07 | 264,329.88 |
58 | 2,962.96 | 1,509.14 | 1,453.81 | 262,820.73 |
59 | 2,962.96 | 1,517.44 | 1,445.51 | 261,303.29 |
60 | 2,962.96 | 1,525.79 | 1,437.17 | 259,777.51 |
61 | 2,962.96 | 1,534.18 | 1,428.78 | 258,243.33 |
62 | 2,962.96 | 1,542.62 | 1,420.34 | 256,700.71 |
63 | 2,962.96 | 1,551.10 | 1,411.85 | 255,149.61 |
64 | 2,962.96 | 1,559.63 | 1,403.32 | 253,589.97 |
65 | 2,962.96 | 1,568.21 | 1,394.74 | 252,021.76 |
66 | 2,962.96 | 1,576.84 | 1,386.12 | 250,444.93 |
67 | 2,962.96 | 1,585.51 | 1,377.45 | 248,859.42 |
68 | 2,962.96 | 1,594.23 | 1,368.73 | 247,265.19 |
69 | 2,962.96 | 1,603.00 | 1,359.96 | 245,662.19 |
70 | 2,962.96 | 1,611.81 | 1,351.14 | 244,050.38 |
71 | 2,962.96 | 1,620.68 | 1,342.28 | 242,429.70 |
72 | 2,962.96 | 1,629.59 | 1,333.36 | 240,800.11 |
73 | 2,962.96 | 1,638.56 | 1,324.40 | 239,161.55 |
74 | 2,962.96 | 1,647.57 | 1,315.39 | 237,513.98 |
75 | 2,962.96 | 1,656.63 | 1,306.33 | 235,857.36 |
76 | 2,962.96 | 1,665.74 | 1,297.22 | 234,191.61 |
77 | 2,962.96 | 1,674.90 | 1,288.05 | 232,516.71 |
78 | 2,962.96 | 1,684.11 | 1,278.84 | 230,832.60 |
79 | 2,962.96 | 1,693.38 | 1,269.58 | 229,139.22 |
80 | 2,962.96 | 1,702.69 | 1,260.27 | 227,436.53 |
81 | 2,962.96 | 1,712.05 | 1,250.90 | 225,724.48 |
82 | 2,962.96 | 1,721.47 | 1,241.48 | 224,003.01 |
83 | 2,962.96 | 1,730.94 | 1,232.02 | 222,272.07 |
84 | 2,962.96 | 1,740.46 | 1,222.50 | 220,531.61 |
85 | 2,962.96 | 1,750.03 | 1,212.92 | 218,781.58 |
86 | 2,962.96 | 1,759.66 | 1,203.30 | 217,021.92 |
87 | 2,962.96 | 1,769.34 | 1,193.62 | 215,252.58 |
88 | 2,962.96 | 1,779.07 | 1,183.89 | 213,473.52 |
89 | 2,962.96 | 1,788.85 | 1,174.10 | 211,684.67 |
90 | 2,962.96 | 1,798.69 | 1,164.27 | 209,885.98 |
91 | 2,962.96 | 1,808.58 | 1,154.37 | 208,077.39 |
92 | 2,962.96 | 1,818.53 | 1,144.43 | 206,258.86 |
93 | 2,962.96 | 1,828.53 | 1,134.42 | 204,430.33 |
94 | 2,962.96 | 1,838.59 | 1,124.37 | 202,591.74 |
95 | 2,962.96 | 1,848.70 | 1,114.25 | 200,743.04 |
96 | 2,962.96 | 1,858.87 | 1,104.09 | 198,884.17 |
97 | 2,962.96 | 1,869.09 | 1,093.86 | 197,015.08 |
98 | 2,962.96 | 1,879.37 | 1,083.58 | 195,135.70 |
99 | 2,962.96 | 1,889.71 | 1,073.25 | 193,246.00 |
100 | 2,962.96 | 1,900.10 | 1,062.85 | 191,345.89 |
101 | 2,962.96 | 1,910.55 | 1,052.40 | 189,435.34 |
102 | 2,962.96 | 1,921.06 | 1,041.89 | 187,514.28 |
103 | 2,962.96 | 1,931.63 | 1,031.33 | 185,582.65 |
104 | 2,962.96 | 1,942.25 | 1,020.70 | 183,640.40 |
105 | 2,962.96 | 1,952.93 | 1,010.02 | 181,687.47 |
106 | 2,962.96 | 1,963.67 | 999.28 | 179,723.79 |
107 | 2,962.96 | 1,974.47 | 988.48 | 177,749.32 |
108 | 2,962.96 | 1,985.33 | 977.62 | 175,763.98 |
109 | 2,962.96 | 1,996.25 | 966.70 | 173,767.73 |
110 | 2,962.96 | 2,007.23 | 955.72 | 171,760.49 |
111 | 2,962.96 | 2,018.27 | 944.68 | 169,742.22 |
112 | 2,962.96 | 2,029.37 | 933.58 | 167,712.85 |
113 | 2,962.96 | 2,040.54 | 922.42 | 165,672.31 |
114 | 2,962.96 | 2,051.76 | 911.20 | 163,620.55 |
115 | 2,962.96 | 2,063.04 | 899.91 | 161,557.51 |
116 | 2,962.96 | 2,074.39 | 888.57 | 159,483.12 |
117 | 2,962.96 | 2,085.80 | 877.16 | 157,397.32 |
118 | 2,962.96 | 2,097.27 | 865.69 | 155,300.05 |
119 | 2,962.96 | 2,108.81 | 854.15 | 153,191.25 |
120 | 2,962.96 | 2,120.40 | 842.55 | 151,070.84 |
121 | 2,962.96 | 2,132.07 | 830.89 | 148,938.78 |
122 | 2,962.96 | 2,143.79 | 819.16 | 146,794.99 |
123 | 2,962.96 | 2,155.58 | 807.37 | 144,639.40 |
124 | 2,962.96 | 2,167.44 | 795.52 | 142,471.96 |
125 | 2,962.96 | 2,179.36 | 783.60 | 140,292.60 |
126 | 2,962.96 | 2,191.35 | 771.61 | 138,101.26 |
127 | 2,962.96 | 2,203.40 | 759.56 | 135,897.86 |
128 | 2,962.96 | 2,215.52 | 747.44 | 133,682.34 |
129 | 2,962.96 | 2,227.70 | 735.25 | 131,454.64 |
130 | 2,962.96 | 2,239.96 | 723.00 | 129,214.68 |
131 | 2,962.96 | 2,252.28 | 710.68 | 126,962.41 |
132 | 2,962.96 | 2,264.66 | 698.29 | 124,697.74 |
133 | 2,962.96 | 2,277.12 | 685.84 | 122,420.63 |
134 | 2,962.96 | 2,289.64 | 673.31 | 120,130.98 |
135 | 2,962.96 | 2,302.24 | 660.72 | 117,828.75 |
136 | 2,962.96 | 2,314.90 | 648.06 | 115,513.85 |
137 | 2,962.96 | 2,327.63 | 635.33 | 113,186.22 |
138 | 2,962.96 | 2,340.43 | 622.52 | 110,845.79 |
139 | 2,962.96 | 2,353.30 | 609.65 | 108,492.48 |
140 | 2,962.96 | 2,366.25 | 596.71 | 106,126.24 |
141 | 2,962.96 | 2,379.26 | 583.69 | 103,746.98 |
142 | 2,962.96 | 2,392.35 | 570.61 | 101,354.63 |
143 | 2,962.96 | 2,405.51 | 557.45 | 98,949.12 |
144 | 2,962.96 | 2,418.74 | 544.22 | 96,530.39 |
145 | 2,962.96 | 2,432.04 | 530.92 | 94,098.35 |
146 | 2,962.96 | 2,445.41 | 517.54 | 91,652.93 |
147 | 2,962.96 | 2,458.86 | 504.09 | 89,194.07 |
148 | 2,962.96 | 2,472.39 | 490.57 | 86,721.68 |
149 | 2,962.96 | 2,485.99 | 476.97 | 84,235.69 |
150 | 2,962.96 | 2,499.66 | 463.30 | 81,736.04 |
151 | 2,962.96 | 2,513.41 | 449.55 | 79,222.63 |
152 | 2,962.96 | 2,527.23 | 435.72 | 76,695.40 |
153 | 2,962.96 | 2,541.13 | 421.82 | 74,154.27 |
154 | 2,962.96 | 2,555.11 | 407.85 | 71,599.16 |
155 | 2,962.96 | 2,569.16 | 393.80 | 69,030.00 |
156 | 2,962.96 | 2,583.29 | 379.66 | 66,446.71 |
157 | 2,962.96 | 2,597.50 | 365.46 | 63,849.21 |
158 | 2,962.96 | 2,611.79 | 351.17 | 61,237.42 |
159 | 2,962.96 | 2,626.15 | 336.81 | 58,611.27 |
160 | 2,962.96 | 2,640.59 | 322.36 | 55,970.68 |
161 | 2,962.96 | 2,655.12 | 307.84 | 53,315.56 |
162 | 2,962.96 | 2,669.72 | 293.24 | 50,645.84 |
163 | 2,962.96 | 2,684.40 | 278.55 | 47,961.44 |
164 | 2,962.96 | 2,699.17 | 263.79 | 45,262.27 |
165 | 2,962.96 | 2,714.01 | 248.94 | 42,548.26 |
166 | 2,962.96 | 2,728.94 | 234.02 | 39,819.32 |
167 | 2,962.96 | 2,743.95 | 219.01 | 37,075.37 |
168 | 2,962.96 | 2,759.04 | 203.91 | 34,316.33 |
169 | 2,962.96 | 2,774.22 | 188.74 | 31,542.11 |
170 | 2,962.96 | 2,789.47 | 173.48 | 28,752.64 |
171 | 2,962.96 | 2,804.82 | 158.14 | 25,947.82 |
172 | 2,962.96 | 2,820.24 | 142.71 | 23,127.58 |
173 | 2,962.96 | 2,835.75 | 127.20 | 20,291.82 |
174 | 2,962.96 | 2,851.35 | 111.61 | 17,440.47 |
175 | 2,962.96 | 2,867.03 | 95.92 | 14,573.44 |
176 | 2,962.96 | 2,882.80 | 80.15 | 11,690.64 |
177 | 2,962.96 | 2,898.66 | 64.30 | 8,791.98 |
178 | 2,962.96 | 2,914.60 | 48.36 | 5,877.38 |
179 | 2,962.96 | 2,930.63 | 32.33 | 2,946.75 |
180 | 2,962.96 | 2,946.75 | 16.21 | 0.00 |