Mortgage Loan of $338,000 for 15 Years at 6.65%

What's the payment on a 15 year home loan for $338k at 6.65% interest?

Loan Amount

Length

Interest Rate

Results

Monthly payment: $2,972.29

$35,667 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $338k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 338,000 loan for 15 years at 6.65 percent interest

Amortization Table. How much goes to interest? How much to principal? What's the loan balance?

Month	Monthly Payment	Principal Paid	Interest Paid	Mortgage Balance
1	2,972.29	1,099.20	1,873.08	336,900.80
2	2,972.29	1,105.29	1,866.99	335,795.50
3	2,972.29	1,111.42	1,860.87	334,684.08
4	2,972.29	1,117.58	1,854.71	333,566.51
5	2,972.29	1,123.77	1,848.51	332,442.73
6	2,972.29	1,130.00	1,842.29	331,312.73
7	2,972.29	1,136.26	1,836.02	330,176.47
8	2,972.29	1,142.56	1,829.73	329,033.92
9	2,972.29	1,148.89	1,823.40	327,885.03
10	2,972.29	1,155.26	1,817.03	326,729.77
11	2,972.29	1,161.66	1,810.63	325,568.11
12	2,972.29	1,168.10	1,804.19	324,400.01
13	2,972.29	1,174.57	1,797.72	323,225.44
14	2,972.29	1,181.08	1,791.21	322,044.37
15	2,972.29	1,187.62	1,784.66	320,856.74
16	2,972.29	1,194.20	1,778.08	319,662.54
17	2,972.29	1,200.82	1,771.46	318,461.72
18	2,972.29	1,207.48	1,764.81	317,254.24
19	2,972.29	1,214.17	1,758.12	316,040.07
20	2,972.29	1,220.90	1,751.39	314,819.17
21	2,972.29	1,227.66	1,744.62	313,591.51
22	2,972.29	1,234.47	1,737.82	312,357.04
23	2,972.29	1,241.31	1,730.98	311,115.73
24	2,972.29	1,248.19	1,724.10	309,867.55
25	2,972.29	1,255.10	1,717.18	308,612.45
26	2,972.29	1,262.06	1,710.23	307,350.39
27	2,972.29	1,269.05	1,703.23	306,081.33
28	2,972.29	1,276.09	1,696.20	304,805.25
29	2,972.29	1,283.16	1,689.13	303,522.09
30	2,972.29	1,290.27	1,682.02	302,231.82
31	2,972.29	1,297.42	1,674.87	300,934.41
32	2,972.29	1,304.61	1,667.68	299,629.80
33	2,972.29	1,311.84	1,660.45	298,317.96
34	2,972.29	1,319.11	1,653.18	296,998.85
35	2,972.29	1,326.42	1,645.87	295,672.44
36	2,972.29	1,333.77	1,638.52	294,338.67
37	2,972.29	1,341.16	1,631.13	292,997.51
38	2,972.29	1,348.59	1,623.69	291,648.92
39	2,972.29	1,356.06	1,616.22	290,292.85
40	2,972.29	1,363.58	1,608.71	288,929.27
41	2,972.29	1,371.14	1,601.15	287,558.14
42	2,972.29	1,378.73	1,593.55	286,179.40
43	2,972.29	1,386.38	1,585.91	284,793.03
44	2,972.29	1,394.06	1,578.23	283,398.97
45	2,972.29	1,401.78	1,570.50	281,997.18
46	2,972.29	1,409.55	1,562.73	280,587.63
47	2,972.29	1,417.36	1,554.92	279,170.27
48	2,972.29	1,425.22	1,547.07	277,745.05
49	2,972.29	1,433.12	1,539.17	276,311.94
50	2,972.29	1,441.06	1,531.23	274,870.88
51	2,972.29	1,449.04	1,523.24	273,421.84
52	2,972.29	1,457.07	1,515.21	271,964.76
53	2,972.29	1,465.15	1,507.14	270,499.61
54	2,972.29	1,473.27	1,499.02	269,026.35
55	2,972.29	1,481.43	1,490.85	267,544.92
56	2,972.29	1,489.64	1,482.64	266,055.27
57	2,972.29	1,497.90	1,474.39	264,557.38
58	2,972.29	1,506.20	1,466.09	263,051.18
59	2,972.29	1,514.54	1,457.74	261,536.64
60	2,972.29	1,522.94	1,449.35	260,013.70
61	2,972.29	1,531.38	1,440.91	258,482.32
62	2,972.29	1,539.86	1,432.42	256,942.46
63	2,972.29	1,548.40	1,423.89	255,394.06
64	2,972.29	1,556.98	1,415.31	253,837.09
65	2,972.29	1,565.61	1,406.68	252,271.48
66	2,972.29	1,574.28	1,398.00	250,697.20
67	2,972.29	1,583.01	1,389.28	249,114.19
68	2,972.29	1,591.78	1,380.51	247,522.41
69	2,972.29	1,600.60	1,371.69	245,921.82
70	2,972.29	1,609.47	1,362.82	244,312.35
71	2,972.29	1,618.39	1,353.90	242,693.96
72	2,972.29	1,627.36	1,344.93	241,066.60
73	2,972.29	1,636.38	1,335.91	239,430.23
74	2,972.29	1,645.44	1,326.84	237,784.78
75	2,972.29	1,654.56	1,317.72	236,130.22
76	2,972.29	1,663.73	1,308.55	234,466.49
77	2,972.29	1,672.95	1,299.34	232,793.54
78	2,972.29	1,682.22	1,290.06	231,111.32
79	2,972.29	1,691.54	1,280.74	229,419.77
80	2,972.29	1,700.92	1,271.37	227,718.85
81	2,972.29	1,710.34	1,261.94	226,008.51
82	2,972.29	1,719.82	1,252.46	224,288.69
83	2,972.29	1,729.35	1,242.93	222,559.33
84	2,972.29	1,738.94	1,233.35	220,820.40
85	2,972.29	1,748.57	1,223.71	219,071.83
86	2,972.29	1,758.26	1,214.02	217,313.56
87	2,972.29	1,768.01	1,204.28	215,545.56
88	2,972.29	1,777.80	1,194.48	213,767.75
89	2,972.29	1,787.66	1,184.63	211,980.09
90	2,972.29	1,797.56	1,174.72	210,182.53
91	2,972.29	1,807.52	1,164.76	208,375.01
92	2,972.29	1,817.54	1,154.74	206,557.47
93	2,972.29	1,827.61	1,144.67	204,729.85
94	2,972.29	1,837.74	1,134.54	202,892.11
95	2,972.29	1,847.93	1,124.36	201,044.19
96	2,972.29	1,858.17	1,114.12	199,186.02
97	2,972.29	1,868.46	1,103.82	197,317.56
98	2,972.29	1,878.82	1,093.47	195,438.74
99	2,972.29	1,889.23	1,083.06	193,549.51
100	2,972.29	1,899.70	1,072.59	191,649.81
101	2,972.29	1,910.23	1,062.06	189,739.58
102	2,972.29	1,920.81	1,051.47	187,818.77
103	2,972.29	1,931.46	1,040.83	185,887.31
104	2,972.29	1,942.16	1,030.13	183,945.15
105	2,972.29	1,952.92	1,019.36	181,992.23
106	2,972.29	1,963.75	1,008.54	180,028.48
107	2,972.29	1,974.63	997.66	178,053.85
108	2,972.29	1,985.57	986.72	176,068.28
109	2,972.29	1,996.57	975.71	174,071.71
110	2,972.29	2,007.64	964.65	172,064.07
111	2,972.29	2,018.76	953.52	170,045.31
112	2,972.29	2,029.95	942.33	168,015.35
113	2,972.29	2,041.20	931.09	165,974.15
114	2,972.29	2,052.51	919.77	163,921.64
115	2,972.29	2,063.89	908.40	161,857.75
116	2,972.29	2,075.32	896.96	159,782.43
117	2,972.29	2,086.83	885.46	157,695.61
118	2,972.29	2,098.39	873.90	155,597.22
119	2,972.29	2,110.02	862.27	153,487.20
120	2,972.29	2,121.71	850.57	151,365.49
121	2,972.29	2,133.47	838.82	149,232.02
122	2,972.29	2,145.29	826.99	147,086.73
123	2,972.29	2,157.18	815.11	144,929.54
124	2,972.29	2,169.13	803.15	142,760.41
125	2,972.29	2,181.16	791.13	140,579.25
126	2,972.29	2,193.24	779.04	138,386.01
127	2,972.29	2,205.40	766.89	136,180.62
128	2,972.29	2,217.62	754.67	133,963.00
129	2,972.29	2,229.91	742.38	131,733.09
130	2,972.29	2,242.27	730.02	129,490.82
131	2,972.29	2,254.69	717.59	127,236.13
132	2,972.29	2,267.19	705.10	124,968.95
133	2,972.29	2,279.75	692.54	122,689.20
134	2,972.29	2,292.38	679.90	120,396.81
135	2,972.29	2,305.09	667.20	118,091.73
136	2,972.29	2,317.86	654.42	115,773.87
137	2,972.29	2,330.71	641.58	113,443.16
138	2,972.29	2,343.62	628.66	111,099.54
139	2,972.29	2,356.61	615.68	108,742.93
140	2,972.29	2,369.67	602.62	106,373.26
141	2,972.29	2,382.80	589.49	103,990.46
142	2,972.29	2,396.01	576.28	101,594.45
143	2,972.29	2,409.28	563.00	99,185.17
144	2,972.29	2,422.63	549.65	96,762.53
145	2,972.29	2,436.06	536.23	94,326.47
146	2,972.29	2,449.56	522.73	91,876.91
147	2,972.29	2,463.13	509.15	89,413.78
148	2,972.29	2,476.78	495.50	86,936.99
149	2,972.29	2,490.51	481.78	84,446.48
150	2,972.29	2,504.31	467.97	81,942.17
151	2,972.29	2,518.19	454.10	79,423.98
152	2,972.29	2,532.14	440.14	76,891.84
153	2,972.29	2,546.18	426.11	74,345.66
154	2,972.29	2,560.29	412.00	71,785.37
155	2,972.29	2,574.48	397.81	69,210.90
156	2,972.29	2,588.74	383.54	66,622.16
157	2,972.29	2,603.09	369.20	64,019.07
158	2,972.29	2,617.51	354.77	61,401.55
159	2,972.29	2,632.02	340.27	58,769.53
160	2,972.29	2,646.60	325.68	56,122.93
161	2,972.29	2,661.27	311.01	53,461.66
162	2,972.29	2,676.02	296.27	50,785.64
163	2,972.29	2,690.85	281.44	48,094.79
164	2,972.29	2,705.76	266.53	45,389.03
165	2,972.29	2,720.76	251.53	42,668.27
166	2,972.29	2,735.83	236.45	39,932.44
167	2,972.29	2,750.99	221.29	37,181.45
168	2,972.29	2,766.24	206.05	34,415.21
169	2,972.29	2,781.57	190.72	31,633.64
170	2,972.29	2,796.98	175.30	28,836.66
171	2,972.29	2,812.48	159.80	26,024.17
172	2,972.29	2,828.07	144.22	23,196.11
173	2,972.29	2,843.74	128.55	20,352.37
174	2,972.29	2,859.50	112.79	17,492.87
175	2,972.29	2,875.35	96.94	14,617.52
176	2,972.29	2,891.28	81.01	11,726.24
177	2,972.29	2,907.30	64.98	8,818.93
178	2,972.29	2,923.41	48.87	5,895.52
179	2,972.29	2,939.62	32.67	2,955.91
180	2,972.29	2,955.91	16.38	0.00