Mortgage Loan of $338,000 for 15 Years at 6.75%
What's the payment on a 15 year home loan for $338k at 6.75% interest?
Results
Monthly payment: $2,990.99
$35,892 per year
What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $338k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.
Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.
Loan Table for 338,000 loan for 15 years at 6.75 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
| Month | Monthly Payment | Principal Paid | Interest Paid | Mortgage Balance |
|---|---|---|---|---|
| 1 | 2,990.99 | 1,089.74 | 1,901.25 | 336,910.26 |
| 2 | 2,990.99 | 1,095.87 | 1,895.12 | 335,814.38 |
| 3 | 2,990.99 | 1,102.04 | 1,888.96 | 334,712.34 |
| 4 | 2,990.99 | 1,108.24 | 1,882.76 | 333,604.11 |
| 5 | 2,990.99 | 1,114.47 | 1,876.52 | 332,489.64 |
| 6 | 2,990.99 | 1,120.74 | 1,870.25 | 331,368.90 |
| 7 | 2,990.99 | 1,127.04 | 1,863.95 | 330,241.85 |
| 8 | 2,990.99 | 1,133.38 | 1,857.61 | 329,108.47 |
| 9 | 2,990.99 | 1,139.76 | 1,851.24 | 327,968.71 |
| 10 | 2,990.99 | 1,146.17 | 1,844.82 | 326,822.54 |
| 11 | 2,990.99 | 1,152.62 | 1,838.38 | 325,669.92 |
| 12 | 2,990.99 | 1,159.10 | 1,831.89 | 324,510.82 |
| 13 | 2,990.99 | 1,165.62 | 1,825.37 | 323,345.20 |
| 14 | 2,990.99 | 1,172.18 | 1,818.82 | 322,173.02 |
| 15 | 2,990.99 | 1,178.77 | 1,812.22 | 320,994.25 |
| 16 | 2,990.99 | 1,185.40 | 1,805.59 | 319,808.85 |
| 17 | 2,990.99 | 1,192.07 | 1,798.92 | 318,616.78 |
| 18 | 2,990.99 | 1,198.77 | 1,792.22 | 317,418.01 |
| 19 | 2,990.99 | 1,205.52 | 1,785.48 | 316,212.49 |
| 20 | 2,990.99 | 1,212.30 | 1,778.70 | 315,000.19 |
| 21 | 2,990.99 | 1,219.12 | 1,771.88 | 313,781.07 |
| 22 | 2,990.99 | 1,225.98 | 1,765.02 | 312,555.10 |
| 23 | 2,990.99 | 1,232.87 | 1,758.12 | 311,322.23 |
| 24 | 2,990.99 | 1,239.81 | 1,751.19 | 310,082.42 |
| 25 | 2,990.99 | 1,246.78 | 1,744.21 | 308,835.64 |
| 26 | 2,990.99 | 1,253.79 | 1,737.20 | 307,581.85 |
| 27 | 2,990.99 | 1,260.85 | 1,730.15 | 306,321.00 |
| 28 | 2,990.99 | 1,267.94 | 1,723.06 | 305,053.06 |
| 29 | 2,990.99 | 1,275.07 | 1,715.92 | 303,777.99 |
| 30 | 2,990.99 | 1,282.24 | 1,708.75 | 302,495.75 |
| 31 | 2,990.99 | 1,289.46 | 1,701.54 | 301,206.29 |
| 32 | 2,990.99 | 1,296.71 | 1,694.29 | 299,909.59 |
| 33 | 2,990.99 | 1,304.00 | 1,686.99 | 298,605.58 |
| 34 | 2,990.99 | 1,311.34 | 1,679.66 | 297,294.25 |
| 35 | 2,990.99 | 1,318.71 | 1,672.28 | 295,975.53 |
| 36 | 2,990.99 | 1,326.13 | 1,664.86 | 294,649.40 |
| 37 | 2,990.99 | 1,333.59 | 1,657.40 | 293,315.81 |
| 38 | 2,990.99 | 1,341.09 | 1,649.90 | 291,974.72 |
| 39 | 2,990.99 | 1,348.64 | 1,642.36 | 290,626.08 |
| 40 | 2,990.99 | 1,356.22 | 1,634.77 | 289,269.86 |
| 41 | 2,990.99 | 1,363.85 | 1,627.14 | 287,906.01 |
| 42 | 2,990.99 | 1,371.52 | 1,619.47 | 286,534.48 |
| 43 | 2,990.99 | 1,379.24 | 1,611.76 | 285,155.25 |
| 44 | 2,990.99 | 1,387.00 | 1,604.00 | 283,768.25 |
| 45 | 2,990.99 | 1,394.80 | 1,596.20 | 282,373.45 |
| 46 | 2,990.99 | 1,402.64 | 1,588.35 | 280,970.81 |
| 47 | 2,990.99 | 1,410.53 | 1,580.46 | 279,560.28 |
| 48 | 2,990.99 | 1,418.47 | 1,572.53 | 278,141.81 |
| 49 | 2,990.99 | 1,426.45 | 1,564.55 | 276,715.36 |
| 50 | 2,990.99 | 1,434.47 | 1,556.52 | 275,280.89 |
| 51 | 2,990.99 | 1,442.54 | 1,548.46 | 273,838.35 |
| 52 | 2,990.99 | 1,450.65 | 1,540.34 | 272,387.70 |
| 53 | 2,990.99 | 1,458.81 | 1,532.18 | 270,928.89 |
| 54 | 2,990.99 | 1,467.02 | 1,523.97 | 269,461.87 |
| 55 | 2,990.99 | 1,475.27 | 1,515.72 | 267,986.60 |
| 56 | 2,990.99 | 1,483.57 | 1,507.42 | 266,503.03 |
| 57 | 2,990.99 | 1,491.91 | 1,499.08 | 265,011.11 |
| 58 | 2,990.99 | 1,500.31 | 1,490.69 | 263,510.81 |
| 59 | 2,990.99 | 1,508.75 | 1,482.25 | 262,002.06 |
| 60 | 2,990.99 | 1,517.23 | 1,473.76 | 260,484.83 |
| 61 | 2,990.99 | 1,525.77 | 1,465.23 | 258,959.06 |
| 62 | 2,990.99 | 1,534.35 | 1,456.64 | 257,424.71 |
| 63 | 2,990.99 | 1,542.98 | 1,448.01 | 255,881.73 |
| 64 | 2,990.99 | 1,551.66 | 1,439.33 | 254,330.07 |
| 65 | 2,990.99 | 1,560.39 | 1,430.61 | 252,769.69 |
| 66 | 2,990.99 | 1,569.16 | 1,421.83 | 251,200.52 |
| 67 | 2,990.99 | 1,577.99 | 1,413.00 | 249,622.53 |
| 68 | 2,990.99 | 1,586.87 | 1,404.13 | 248,035.66 |
| 69 | 2,990.99 | 1,595.79 | 1,395.20 | 246,439.87 |
| 70 | 2,990.99 | 1,604.77 | 1,386.22 | 244,835.10 |
| 71 | 2,990.99 | 1,613.80 | 1,377.20 | 243,221.30 |
| 72 | 2,990.99 | 1,622.87 | 1,368.12 | 241,598.43 |
| 73 | 2,990.99 | 1,632.00 | 1,358.99 | 239,966.43 |
| 74 | 2,990.99 | 1,641.18 | 1,349.81 | 238,325.24 |
| 75 | 2,990.99 | 1,650.41 | 1,340.58 | 236,674.83 |
| 76 | 2,990.99 | 1,659.70 | 1,331.30 | 235,015.13 |
| 77 | 2,990.99 | 1,669.03 | 1,321.96 | 233,346.10 |
| 78 | 2,990.99 | 1,678.42 | 1,312.57 | 231,667.68 |
| 79 | 2,990.99 | 1,687.86 | 1,303.13 | 229,979.81 |
| 80 | 2,990.99 | 1,697.36 | 1,293.64 | 228,282.45 |
| 81 | 2,990.99 | 1,706.91 | 1,284.09 | 226,575.55 |
| 82 | 2,990.99 | 1,716.51 | 1,274.49 | 224,859.04 |
| 83 | 2,990.99 | 1,726.16 | 1,264.83 | 223,132.88 |
| 84 | 2,990.99 | 1,735.87 | 1,255.12 | 221,397.01 |
| 85 | 2,990.99 | 1,745.64 | 1,245.36 | 219,651.37 |
| 86 | 2,990.99 | 1,755.46 | 1,235.54 | 217,895.92 |
| 87 | 2,990.99 | 1,765.33 | 1,225.66 | 216,130.59 |
| 88 | 2,990.99 | 1,775.26 | 1,215.73 | 214,355.33 |
| 89 | 2,990.99 | 1,785.25 | 1,205.75 | 212,570.08 |
| 90 | 2,990.99 | 1,795.29 | 1,195.71 | 210,774.80 |
| 91 | 2,990.99 | 1,805.39 | 1,185.61 | 208,969.41 |
| 92 | 2,990.99 | 1,815.54 | 1,175.45 | 207,153.87 |
| 93 | 2,990.99 | 1,825.75 | 1,165.24 | 205,328.12 |
| 94 | 2,990.99 | 1,836.02 | 1,154.97 | 203,492.09 |
| 95 | 2,990.99 | 1,846.35 | 1,144.64 | 201,645.74 |
| 96 | 2,990.99 | 1,856.74 | 1,134.26 | 199,789.01 |
| 97 | 2,990.99 | 1,867.18 | 1,123.81 | 197,921.83 |
| 98 | 2,990.99 | 1,877.68 | 1,113.31 | 196,044.14 |
| 99 | 2,990.99 | 1,888.25 | 1,102.75 | 194,155.90 |
| 100 | 2,990.99 | 1,898.87 | 1,092.13 | 192,257.03 |
| 101 | 2,990.99 | 1,909.55 | 1,081.45 | 190,347.48 |
| 102 | 2,990.99 | 1,920.29 | 1,070.70 | 188,427.19 |
| 103 | 2,990.99 | 1,931.09 | 1,059.90 | 186,496.10 |
| 104 | 2,990.99 | 1,941.95 | 1,049.04 | 184,554.15 |
| 105 | 2,990.99 | 1,952.88 | 1,038.12 | 182,601.27 |
| 106 | 2,990.99 | 1,963.86 | 1,027.13 | 180,637.41 |
| 107 | 2,990.99 | 1,974.91 | 1,016.09 | 178,662.50 |
| 108 | 2,990.99 | 1,986.02 | 1,004.98 | 176,676.48 |
| 109 | 2,990.99 | 1,997.19 | 993.81 | 174,679.29 |
| 110 | 2,990.99 | 2,008.42 | 982.57 | 172,670.87 |
| 111 | 2,990.99 | 2,019.72 | 971.27 | 170,651.15 |
| 112 | 2,990.99 | 2,031.08 | 959.91 | 168,620.07 |
| 113 | 2,990.99 | 2,042.51 | 948.49 | 166,577.56 |
| 114 | 2,990.99 | 2,054.00 | 937.00 | 164,523.57 |
| 115 | 2,990.99 | 2,065.55 | 925.45 | 162,458.02 |
| 116 | 2,990.99 | 2,077.17 | 913.83 | 160,380.85 |
| 117 | 2,990.99 | 2,088.85 | 902.14 | 158,292.00 |
| 118 | 2,990.99 | 2,100.60 | 890.39 | 156,191.40 |
| 119 | 2,990.99 | 2,112.42 | 878.58 | 154,078.98 |
| 120 | 2,990.99 | 2,124.30 | 866.69 | 151,954.68 |
| 121 | 2,990.99 | 2,136.25 | 854.75 | 149,818.43 |
| 122 | 2,990.99 | 2,148.27 | 842.73 | 147,670.17 |
| 123 | 2,990.99 | 2,160.35 | 830.64 | 145,509.82 |
| 124 | 2,990.99 | 2,172.50 | 818.49 | 143,337.32 |
| 125 | 2,990.99 | 2,184.72 | 806.27 | 141,152.59 |
| 126 | 2,990.99 | 2,197.01 | 793.98 | 138,955.58 |
| 127 | 2,990.99 | 2,209.37 | 781.63 | 136,746.22 |
| 128 | 2,990.99 | 2,221.80 | 769.20 | 134,524.42 |
| 129 | 2,990.99 | 2,234.29 | 756.70 | 132,290.12 |
| 130 | 2,990.99 | 2,246.86 | 744.13 | 130,043.26 |
| 131 | 2,990.99 | 2,259.50 | 731.49 | 127,783.76 |
| 132 | 2,990.99 | 2,272.21 | 718.78 | 125,511.55 |
| 133 | 2,990.99 | 2,284.99 | 706.00 | 123,226.56 |
| 134 | 2,990.99 | 2,297.84 | 693.15 | 120,928.72 |
| 135 | 2,990.99 | 2,310.77 | 680.22 | 118,617.95 |
| 136 | 2,990.99 | 2,323.77 | 667.23 | 116,294.18 |
| 137 | 2,990.99 | 2,336.84 | 654.15 | 113,957.34 |
| 138 | 2,990.99 | 2,349.98 | 641.01 | 111,607.35 |
| 139 | 2,990.99 | 2,363.20 | 627.79 | 109,244.15 |
| 140 | 2,990.99 | 2,376.50 | 614.50 | 106,867.66 |
| 141 | 2,990.99 | 2,389.86 | 601.13 | 104,477.79 |
| 142 | 2,990.99 | 2,403.31 | 587.69 | 102,074.49 |
| 143 | 2,990.99 | 2,416.82 | 574.17 | 99,657.66 |
| 144 | 2,990.99 | 2,430.42 | 560.57 | 97,227.24 |
| 145 | 2,990.99 | 2,444.09 | 546.90 | 94,783.15 |
| 146 | 2,990.99 | 2,457.84 | 533.16 | 92,325.31 |
| 147 | 2,990.99 | 2,471.66 | 519.33 | 89,853.65 |
| 148 | 2,990.99 | 2,485.57 | 505.43 | 87,368.08 |
| 149 | 2,990.99 | 2,499.55 | 491.45 | 84,868.53 |
| 150 | 2,990.99 | 2,513.61 | 477.39 | 82,354.92 |
| 151 | 2,990.99 | 2,527.75 | 463.25 | 79,827.18 |
| 152 | 2,990.99 | 2,541.97 | 449.03 | 77,285.21 |
| 153 | 2,990.99 | 2,556.26 | 434.73 | 74,728.95 |
| 154 | 2,990.99 | 2,570.64 | 420.35 | 72,158.30 |
| 155 | 2,990.99 | 2,585.10 | 405.89 | 69,573.20 |
| 156 | 2,990.99 | 2,599.64 | 391.35 | 66,973.55 |
| 157 | 2,990.99 | 2,614.27 | 376.73 | 64,359.29 |
| 158 | 2,990.99 | 2,628.97 | 362.02 | 61,730.31 |
| 159 | 2,990.99 | 2,643.76 | 347.23 | 59,086.55 |
| 160 | 2,990.99 | 2,658.63 | 332.36 | 56,427.92 |
| 161 | 2,990.99 | 2,673.59 | 317.41 | 53,754.33 |
| 162 | 2,990.99 | 2,688.63 | 302.37 | 51,065.71 |
| 163 | 2,990.99 | 2,703.75 | 287.24 | 48,361.96 |
| 164 | 2,990.99 | 2,718.96 | 272.04 | 45,643.00 |
| 165 | 2,990.99 | 2,734.25 | 256.74 | 42,908.75 |
| 166 | 2,990.99 | 2,749.63 | 241.36 | 40,159.11 |
| 167 | 2,990.99 | 2,765.10 | 225.90 | 37,394.02 |
| 168 | 2,990.99 | 2,780.65 | 210.34 | 34,613.36 |
| 169 | 2,990.99 | 2,796.29 | 194.70 | 31,817.07 |
| 170 | 2,990.99 | 2,812.02 | 178.97 | 29,005.05 |
| 171 | 2,990.99 | 2,827.84 | 163.15 | 26,177.21 |
| 172 | 2,990.99 | 2,843.75 | 147.25 | 23,333.46 |
| 173 | 2,990.99 | 2,859.74 | 131.25 | 20,473.72 |
| 174 | 2,990.99 | 2,875.83 | 115.16 | 17,597.89 |
| 175 | 2,990.99 | 2,892.01 | 98.99 | 14,705.88 |
| 176 | 2,990.99 | 2,908.27 | 82.72 | 11,797.61 |
| 177 | 2,990.99 | 2,924.63 | 66.36 | 8,872.97 |
| 178 | 2,990.99 | 2,941.08 | 49.91 | 5,931.89 |
| 179 | 2,990.99 | 2,957.63 | 33.37 | 2,974.26 |
| 180 | 2,990.99 | 2,974.26 | 16.73 | 0.00 |