Mortgage Loan of $338,000 for 15 Years at 7.15%

What's the payment on a 15 year home loan for $338k at 7.15% interest?

Loan Amount

Length

Interest Rate

Results

Monthly payment: $3,066.45

$36,797 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $338k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 338,000 loan for 15 years at 7.15 percent interest

Amortization Table. How much goes to interest? How much to principal? What's the loan balance?

Month	Monthly Payment	Principal Paid	Interest Paid	Mortgage Balance
1	3,066.45	1,052.54	2,013.92	336,947.46
2	3,066.45	1,058.81	2,007.65	335,888.65
3	3,066.45	1,065.12	2,001.34	334,823.53
4	3,066.45	1,071.46	1,994.99	333,752.07
5	3,066.45	1,077.85	1,988.61	332,674.22
6	3,066.45	1,084.27	1,982.18	331,589.95
7	3,066.45	1,090.73	1,975.72	330,499.22
8	3,066.45	1,097.23	1,969.22	329,401.99
9	3,066.45	1,103.77	1,962.69	328,298.22
10	3,066.45	1,110.34	1,956.11	327,187.87
11	3,066.45	1,116.96	1,949.49	326,070.91
12	3,066.45	1,123.62	1,942.84	324,947.30
13	3,066.45	1,130.31	1,936.14	323,816.99
14	3,066.45	1,137.05	1,929.41	322,679.94
15	3,066.45	1,143.82	1,922.63	321,536.12
16	3,066.45	1,150.64	1,915.82	320,385.49
17	3,066.45	1,157.49	1,908.96	319,227.99
18	3,066.45	1,164.39	1,902.07	318,063.61
19	3,066.45	1,171.33	1,895.13	316,892.28
20	3,066.45	1,178.31	1,888.15	315,713.97
21	3,066.45	1,185.33	1,881.13	314,528.65
22	3,066.45	1,192.39	1,874.07	313,336.26
23	3,066.45	1,199.49	1,866.96	312,136.77
24	3,066.45	1,206.64	1,859.81	310,930.13
25	3,066.45	1,213.83	1,852.63	309,716.30
26	3,066.45	1,221.06	1,845.39	308,495.24
27	3,066.45	1,228.34	1,838.12	307,266.90
28	3,066.45	1,235.66	1,830.80	306,031.24
29	3,066.45	1,243.02	1,823.44	304,788.22
30	3,066.45	1,250.43	1,816.03	303,537.80
31	3,066.45	1,257.88	1,808.58	302,279.92
32	3,066.45	1,265.37	1,801.08	301,014.55
33	3,066.45	1,272.91	1,793.55	299,741.64
34	3,066.45	1,280.49	1,785.96	298,461.15
35	3,066.45	1,288.12	1,778.33	297,173.02
36	3,066.45	1,295.80	1,770.66	295,877.22
37	3,066.45	1,303.52	1,762.94	294,573.70
38	3,066.45	1,311.29	1,755.17	293,262.42
39	3,066.45	1,319.10	1,747.36	291,943.32
40	3,066.45	1,326.96	1,739.50	290,616.36
41	3,066.45	1,334.87	1,731.59	289,281.49
42	3,066.45	1,342.82	1,723.64	287,938.67
43	3,066.45	1,350.82	1,715.63	286,587.85
44	3,066.45	1,358.87	1,707.59	285,228.98
45	3,066.45	1,366.97	1,699.49	283,862.02
46	3,066.45	1,375.11	1,691.34	282,486.91
47	3,066.45	1,383.30	1,683.15	281,103.60
48	3,066.45	1,391.55	1,674.91	279,712.06
49	3,066.45	1,399.84	1,666.62	278,312.22
50	3,066.45	1,408.18	1,658.28	276,904.04
51	3,066.45	1,416.57	1,649.89	275,487.47
52	3,066.45	1,425.01	1,641.45	274,062.47
53	3,066.45	1,433.50	1,632.96	272,628.97
54	3,066.45	1,442.04	1,624.41	271,186.93
55	3,066.45	1,450.63	1,615.82	269,736.29
56	3,066.45	1,459.28	1,607.18	268,277.02
57	3,066.45	1,467.97	1,598.48	266,809.05
58	3,066.45	1,476.72	1,589.74	265,332.33
59	3,066.45	1,485.52	1,580.94	263,846.81
60	3,066.45	1,494.37	1,572.09	262,352.44
61	3,066.45	1,503.27	1,563.18	260,849.17
62	3,066.45	1,512.23	1,554.23	259,336.94
63	3,066.45	1,521.24	1,545.22	257,815.70
64	3,066.45	1,530.30	1,536.15	256,285.40
65	3,066.45	1,539.42	1,527.03	254,745.98
66	3,066.45	1,548.59	1,517.86	253,197.39
67	3,066.45	1,557.82	1,508.63	251,639.57
68	3,066.45	1,567.10	1,499.35	250,072.46
69	3,066.45	1,576.44	1,490.02	248,496.02
70	3,066.45	1,585.83	1,480.62	246,910.19
71	3,066.45	1,595.28	1,471.17	245,314.91
72	3,066.45	1,604.79	1,461.67	243,710.12
73	3,066.45	1,614.35	1,452.11	242,095.77
74	3,066.45	1,623.97	1,442.49	240,471.81
75	3,066.45	1,633.64	1,432.81	238,838.16
76	3,066.45	1,643.38	1,423.08	237,194.78
77	3,066.45	1,653.17	1,413.29	235,541.61
78	3,066.45	1,663.02	1,403.44	233,878.60
79	3,066.45	1,672.93	1,393.53	232,205.67
80	3,066.45	1,682.90	1,383.56	230,522.77
81	3,066.45	1,692.92	1,373.53	228,829.85
82	3,066.45	1,703.01	1,363.44	227,126.84
83	3,066.45	1,713.16	1,353.30	225,413.68
84	3,066.45	1,723.37	1,343.09	223,690.31
85	3,066.45	1,733.63	1,332.82	221,956.68
86	3,066.45	1,743.96	1,322.49	220,212.72
87	3,066.45	1,754.35	1,312.10	218,458.36
88	3,066.45	1,764.81	1,301.65	216,693.56
89	3,066.45	1,775.32	1,291.13	214,918.23
90	3,066.45	1,785.90	1,280.55	213,132.33
91	3,066.45	1,796.54	1,269.91	211,335.79
92	3,066.45	1,807.25	1,259.21	209,528.55
93	3,066.45	1,818.01	1,248.44	207,710.53
94	3,066.45	1,828.85	1,237.61	205,881.68
95	3,066.45	1,839.74	1,226.71	204,041.94
96	3,066.45	1,850.71	1,215.75	202,191.24
97	3,066.45	1,861.73	1,204.72	200,329.50
98	3,066.45	1,872.83	1,193.63	198,456.68
99	3,066.45	1,883.98	1,182.47	196,572.70
100	3,066.45	1,895.21	1,171.25	194,677.49
101	3,066.45	1,906.50	1,159.95	192,770.98
102	3,066.45	1,917.86	1,148.59	190,853.12
103	3,066.45	1,929.29	1,137.17	188,923.83
104	3,066.45	1,940.78	1,125.67	186,983.05
105	3,066.45	1,952.35	1,114.11	185,030.70
106	3,066.45	1,963.98	1,102.47	183,066.72
107	3,066.45	1,975.68	1,090.77	181,091.04
108	3,066.45	1,987.45	1,079.00	179,103.59
109	3,066.45	1,999.30	1,067.16	177,104.29
110	3,066.45	2,011.21	1,055.25	175,093.08
111	3,066.45	2,023.19	1,043.26	173,069.89
112	3,066.45	2,035.25	1,031.21	171,034.64
113	3,066.45	2,047.37	1,019.08	168,987.27
114	3,066.45	2,059.57	1,006.88	166,927.70
115	3,066.45	2,071.84	994.61	164,855.85
116	3,066.45	2,084.19	982.27	162,771.66
117	3,066.45	2,096.61	969.85	160,675.06
118	3,066.45	2,109.10	957.36	158,565.96
119	3,066.45	2,121.67	944.79	156,444.29
120	3,066.45	2,134.31	932.15	154,309.98
121	3,066.45	2,147.02	919.43	152,162.96
122	3,066.45	2,159.82	906.64	150,003.14
123	3,066.45	2,172.69	893.77	147,830.46
124	3,066.45	2,185.63	880.82	145,644.82
125	3,066.45	2,198.65	867.80	143,446.17
126	3,066.45	2,211.75	854.70	141,234.41
127	3,066.45	2,224.93	841.52	139,009.48
128	3,066.45	2,238.19	828.26	136,771.29
129	3,066.45	2,251.53	814.93	134,519.76
130	3,066.45	2,264.94	801.51	132,254.82
131	3,066.45	2,278.44	788.02	129,976.39
132	3,066.45	2,292.01	774.44	127,684.37
133	3,066.45	2,305.67	760.79	125,378.71
134	3,066.45	2,319.41	747.05	123,059.30
135	3,066.45	2,333.23	733.23	120,726.07
136	3,066.45	2,347.13	719.33	118,378.94
137	3,066.45	2,361.11	705.34	116,017.83
138	3,066.45	2,375.18	691.27	113,642.65
139	3,066.45	2,389.33	677.12	111,253.31
140	3,066.45	2,403.57	662.88	108,849.74
141	3,066.45	2,417.89	648.56	106,431.85
142	3,066.45	2,432.30	634.16	103,999.55
143	3,066.45	2,446.79	619.66	101,552.76
144	3,066.45	2,461.37	605.09	99,091.39
145	3,066.45	2,476.04	590.42	96,615.36
146	3,066.45	2,490.79	575.67	94,124.57
147	3,066.45	2,505.63	560.83	91,618.94
148	3,066.45	2,520.56	545.90	89,098.38
149	3,066.45	2,535.58	530.88	86,562.80
150	3,066.45	2,550.68	515.77	84,012.12
151	3,066.45	2,565.88	500.57	81,446.23
152	3,066.45	2,581.17	485.28	78,865.06
153	3,066.45	2,596.55	469.90	76,268.51
154	3,066.45	2,612.02	454.43	73,656.49
155	3,066.45	2,627.59	438.87	71,028.91
156	3,066.45	2,643.24	423.21	68,385.66
157	3,066.45	2,658.99	407.46	65,726.67
158	3,066.45	2,674.83	391.62	63,051.84
159	3,066.45	2,690.77	375.68	60,361.07
160	3,066.45	2,706.80	359.65	57,654.27
161	3,066.45	2,722.93	343.52	54,931.33
162	3,066.45	2,739.16	327.30	52,192.18
163	3,066.45	2,755.48	310.98	49,436.70
164	3,066.45	2,771.89	294.56	46,664.81
165	3,066.45	2,788.41	278.04	43,876.40
166	3,066.45	2,805.02	261.43	41,071.37
167	3,066.45	2,821.74	244.72	38,249.63
168	3,066.45	2,838.55	227.90	35,411.08
169	3,066.45	2,855.46	210.99	32,555.62
170	3,066.45	2,872.48	193.98	29,683.14
171	3,066.45	2,889.59	176.86	26,793.55
172	3,066.45	2,906.81	159.64	23,886.74
173	3,066.45	2,924.13	142.33	20,962.61
174	3,066.45	2,941.55	124.90	18,021.06
175	3,066.45	2,959.08	107.38	15,061.98
176	3,066.45	2,976.71	89.74	12,085.27
177	3,066.45	2,994.45	72.01	9,090.82
178	3,066.45	3,012.29	54.17	6,078.53
179	3,066.45	3,030.24	36.22	3,048.29
180	3,066.45	3,048.29	18.16	0.00