Mortgage Loan of $338,000 for 15 Years at 7.30%

What's the payment on a 15 year home loan for $338k at 7.30% interest?
Loan Amount
$
Length
Interest Rate
%
Results
Monthly payment: $3,095.01
$37,140 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $338k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 338,000 loan for 15 years at 7.30 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 3,095.01 1,038.84 2,056.17 336,961.16
2 3,095.01 1,045.16 2,049.85 335,915.99
3 3,095.01 1,051.52 2,043.49 334,864.47
4 3,095.01 1,057.92 2,037.09 333,806.55
5 3,095.01 1,064.35 2,030.66 332,742.20
6 3,095.01 1,070.83 2,024.18 331,671.37
7 3,095.01 1,077.34 2,017.67 330,594.03
8 3,095.01 1,083.90 2,011.11 329,510.13
9 3,095.01 1,090.49 2,004.52 328,419.64
10 3,095.01 1,097.12 1,997.89 327,322.51
11 3,095.01 1,103.80 1,991.21 326,218.72
12 3,095.01 1,110.51 1,984.50 325,108.20
13 3,095.01 1,117.27 1,977.74 323,990.93
14 3,095.01 1,124.07 1,970.94 322,866.87
15 3,095.01 1,130.90 1,964.11 321,735.96
16 3,095.01 1,137.78 1,957.23 320,598.18
17 3,095.01 1,144.71 1,950.31 319,453.47
18 3,095.01 1,151.67 1,943.34 318,301.81
19 3,095.01 1,158.67 1,936.34 317,143.13
20 3,095.01 1,165.72 1,929.29 315,977.41
21 3,095.01 1,172.81 1,922.20 314,804.59
22 3,095.01 1,179.95 1,915.06 313,624.64
23 3,095.01 1,187.13 1,907.88 312,437.52
24 3,095.01 1,194.35 1,900.66 311,243.17
25 3,095.01 1,201.61 1,893.40 310,041.55
26 3,095.01 1,208.92 1,886.09 308,832.63
27 3,095.01 1,216.28 1,878.73 307,616.35
28 3,095.01 1,223.68 1,871.33 306,392.67
29 3,095.01 1,231.12 1,863.89 305,161.55
30 3,095.01 1,238.61 1,856.40 303,922.94
31 3,095.01 1,246.15 1,848.86 302,676.79
32 3,095.01 1,253.73 1,841.28 301,423.07
33 3,095.01 1,261.35 1,833.66 300,161.71
34 3,095.01 1,269.03 1,825.98 298,892.69
35 3,095.01 1,276.75 1,818.26 297,615.94
36 3,095.01 1,284.51 1,810.50 296,331.42
37 3,095.01 1,292.33 1,802.68 295,039.10
38 3,095.01 1,300.19 1,794.82 293,738.91
39 3,095.01 1,308.10 1,786.91 292,430.81
40 3,095.01 1,316.06 1,778.95 291,114.75
41 3,095.01 1,324.06 1,770.95 289,790.69
42 3,095.01 1,332.12 1,762.89 288,458.57
43 3,095.01 1,340.22 1,754.79 287,118.35
44 3,095.01 1,348.37 1,746.64 285,769.98
45 3,095.01 1,356.58 1,738.43 284,413.40
46 3,095.01 1,364.83 1,730.18 283,048.57
47 3,095.01 1,373.13 1,721.88 281,675.44
48 3,095.01 1,381.49 1,713.53 280,293.95
49 3,095.01 1,389.89 1,705.12 278,904.07
50 3,095.01 1,398.34 1,696.67 277,505.72
51 3,095.01 1,406.85 1,688.16 276,098.87
52 3,095.01 1,415.41 1,679.60 274,683.46
53 3,095.01 1,424.02 1,670.99 273,259.44
54 3,095.01 1,432.68 1,662.33 271,826.76
55 3,095.01 1,441.40 1,653.61 270,385.36
56 3,095.01 1,450.17 1,644.84 268,935.20
57 3,095.01 1,458.99 1,636.02 267,476.21
58 3,095.01 1,467.86 1,627.15 266,008.34
59 3,095.01 1,476.79 1,618.22 264,531.55
60 3,095.01 1,485.78 1,609.23 263,045.77
61 3,095.01 1,494.82 1,600.20 261,550.96
62 3,095.01 1,503.91 1,591.10 260,047.05
63 3,095.01 1,513.06 1,581.95 258,533.99
64 3,095.01 1,522.26 1,572.75 257,011.73
65 3,095.01 1,531.52 1,563.49 255,480.21
66 3,095.01 1,540.84 1,554.17 253,939.37
67 3,095.01 1,550.21 1,544.80 252,389.15
68 3,095.01 1,559.64 1,535.37 250,829.51
69 3,095.01 1,569.13 1,525.88 249,260.38
70 3,095.01 1,578.68 1,516.33 247,681.70
71 3,095.01 1,588.28 1,506.73 246,093.42
72 3,095.01 1,597.94 1,497.07 244,495.48
73 3,095.01 1,607.66 1,487.35 242,887.82
74 3,095.01 1,617.44 1,477.57 241,270.37
75 3,095.01 1,627.28 1,467.73 239,643.09
76 3,095.01 1,637.18 1,457.83 238,005.91
77 3,095.01 1,647.14 1,447.87 236,358.77
78 3,095.01 1,657.16 1,437.85 234,701.61
79 3,095.01 1,667.24 1,427.77 233,034.36
80 3,095.01 1,677.38 1,417.63 231,356.98
81 3,095.01 1,687.59 1,407.42 229,669.39
82 3,095.01 1,697.86 1,397.16 227,971.54
83 3,095.01 1,708.18 1,386.83 226,263.35
84 3,095.01 1,718.58 1,376.44 224,544.78
85 3,095.01 1,729.03 1,365.98 222,815.75
86 3,095.01 1,739.55 1,355.46 221,076.20
87 3,095.01 1,750.13 1,344.88 219,326.07
88 3,095.01 1,760.78 1,334.23 217,565.29
89 3,095.01 1,771.49 1,323.52 215,793.80
90 3,095.01 1,782.26 1,312.75 214,011.54
91 3,095.01 1,793.11 1,301.90 212,218.43
92 3,095.01 1,804.02 1,291.00 210,414.42
93 3,095.01 1,814.99 1,280.02 208,599.43
94 3,095.01 1,826.03 1,268.98 206,773.39
95 3,095.01 1,837.14 1,257.87 204,936.26
96 3,095.01 1,848.32 1,246.70 203,087.94
97 3,095.01 1,859.56 1,235.45 201,228.38
98 3,095.01 1,870.87 1,224.14 199,357.51
99 3,095.01 1,882.25 1,212.76 197,475.26
100 3,095.01 1,893.70 1,201.31 195,581.56
101 3,095.01 1,905.22 1,189.79 193,676.33
102 3,095.01 1,916.81 1,178.20 191,759.52
103 3,095.01 1,928.47 1,166.54 189,831.05
104 3,095.01 1,940.21 1,154.81 187,890.84
105 3,095.01 1,952.01 1,143.00 185,938.83
106 3,095.01 1,963.88 1,131.13 183,974.95
107 3,095.01 1,975.83 1,119.18 181,999.12
108 3,095.01 1,987.85 1,107.16 180,011.27
109 3,095.01 1,999.94 1,095.07 178,011.33
110 3,095.01 2,012.11 1,082.90 175,999.22
111 3,095.01 2,024.35 1,070.66 173,974.87
112 3,095.01 2,036.66 1,058.35 171,938.21
113 3,095.01 2,049.05 1,045.96 169,889.16
114 3,095.01 2,061.52 1,033.49 167,827.64
115 3,095.01 2,074.06 1,020.95 165,753.58
116 3,095.01 2,086.68 1,008.33 163,666.90
117 3,095.01 2,099.37 995.64 161,567.53
118 3,095.01 2,112.14 982.87 159,455.39
119 3,095.01 2,124.99 970.02 157,330.40
120 3,095.01 2,137.92 957.09 155,192.48
121 3,095.01 2,150.92 944.09 153,041.56
122 3,095.01 2,164.01 931.00 150,877.55
123 3,095.01 2,177.17 917.84 148,700.38
124 3,095.01 2,190.42 904.59 146,509.96
125 3,095.01 2,203.74 891.27 144,306.22
126 3,095.01 2,217.15 877.86 142,089.07
127 3,095.01 2,230.64 864.38 139,858.44
128 3,095.01 2,244.21 850.81 137,614.23
129 3,095.01 2,257.86 837.15 135,356.37
130 3,095.01 2,271.59 823.42 133,084.78
131 3,095.01 2,285.41 809.60 130,799.37
132 3,095.01 2,299.31 795.70 128,500.06
133 3,095.01 2,313.30 781.71 126,186.75
134 3,095.01 2,327.37 767.64 123,859.38
135 3,095.01 2,341.53 753.48 121,517.85
136 3,095.01 2,355.78 739.23 119,162.07
137 3,095.01 2,370.11 724.90 116,791.96
138 3,095.01 2,384.53 710.48 114,407.44
139 3,095.01 2,399.03 695.98 112,008.40
140 3,095.01 2,413.63 681.38 109,594.78
141 3,095.01 2,428.31 666.70 107,166.47
142 3,095.01 2,443.08 651.93 104,723.39
143 3,095.01 2,457.94 637.07 102,265.44
144 3,095.01 2,472.90 622.11 99,792.55
145 3,095.01 2,487.94 607.07 97,304.61
146 3,095.01 2,503.07 591.94 94,801.53
147 3,095.01 2,518.30 576.71 92,283.23
148 3,095.01 2,533.62 561.39 89,749.61
149 3,095.01 2,549.03 545.98 87,200.58
150 3,095.01 2,564.54 530.47 84,636.04
151 3,095.01 2,580.14 514.87 82,055.90
152 3,095.01 2,595.84 499.17 79,460.06
153 3,095.01 2,611.63 483.38 76,848.43
154 3,095.01 2,627.52 467.49 74,220.91
155 3,095.01 2,643.50 451.51 71,577.41
156 3,095.01 2,659.58 435.43 68,917.83
157 3,095.01 2,675.76 419.25 66,242.07
158 3,095.01 2,692.04 402.97 63,550.03
159 3,095.01 2,708.41 386.60 60,841.62
160 3,095.01 2,724.89 370.12 58,116.73
161 3,095.01 2,741.47 353.54 55,375.26
162 3,095.01 2,758.14 336.87 52,617.12
163 3,095.01 2,774.92 320.09 49,842.19
164 3,095.01 2,791.80 303.21 47,050.39
165 3,095.01 2,808.79 286.22 44,241.60
166 3,095.01 2,825.87 269.14 41,415.73
167 3,095.01 2,843.06 251.95 38,572.66
168 3,095.01 2,860.36 234.65 35,712.30
169 3,095.01 2,877.76 217.25 32,834.54
170 3,095.01 2,895.27 199.74 29,939.28
171 3,095.01 2,912.88 182.13 27,026.40
172 3,095.01 2,930.60 164.41 24,095.80
173 3,095.01 2,948.43 146.58 21,147.37
174 3,095.01 2,966.36 128.65 18,181.00
175 3,095.01 2,984.41 110.60 15,196.59
176 3,095.01 3,002.56 92.45 12,194.03
177 3,095.01 3,020.83 74.18 9,173.20
178 3,095.01 3,039.21 55.80 6,133.99
179 3,095.01 3,057.70 37.32 3,076.30
180 3,095.01 3,076.30 18.71 0.00