Mortgage Loan of $338,000 for 15 Years at 8.00%
What's the payment on a 15 year home loan for $338k at 8.00% interest?
Results
Monthly payment: $3,230.10
$38,761 per year
What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $338k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.
Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.
Loan Table for 338,000 loan for 15 years at 8.00 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
| Month | Monthly Payment | Principal Paid | Interest Paid | Mortgage Balance |
|---|---|---|---|---|
| 1 | 3,230.10 | 976.77 | 2,253.33 | 337,023.23 |
| 2 | 3,230.10 | 983.28 | 2,246.82 | 336,039.95 |
| 3 | 3,230.10 | 989.84 | 2,240.27 | 335,050.11 |
| 4 | 3,230.10 | 996.44 | 2,233.67 | 334,053.67 |
| 5 | 3,230.10 | 1,003.08 | 2,227.02 | 333,050.59 |
| 6 | 3,230.10 | 1,009.77 | 2,220.34 | 332,040.83 |
| 7 | 3,230.10 | 1,016.50 | 2,213.61 | 331,024.33 |
| 8 | 3,230.10 | 1,023.28 | 2,206.83 | 330,001.05 |
| 9 | 3,230.10 | 1,030.10 | 2,200.01 | 328,970.96 |
| 10 | 3,230.10 | 1,036.96 | 2,193.14 | 327,933.99 |
| 11 | 3,230.10 | 1,043.88 | 2,186.23 | 326,890.11 |
| 12 | 3,230.10 | 1,050.84 | 2,179.27 | 325,839.28 |
| 13 | 3,230.10 | 1,057.84 | 2,172.26 | 324,781.43 |
| 14 | 3,230.10 | 1,064.89 | 2,165.21 | 323,716.54 |
| 15 | 3,230.10 | 1,071.99 | 2,158.11 | 322,644.55 |
| 16 | 3,230.10 | 1,079.14 | 2,150.96 | 321,565.41 |
| 17 | 3,230.10 | 1,086.33 | 2,143.77 | 320,479.07 |
| 18 | 3,230.10 | 1,093.58 | 2,136.53 | 319,385.49 |
| 19 | 3,230.10 | 1,100.87 | 2,129.24 | 318,284.63 |
| 20 | 3,230.10 | 1,108.21 | 2,121.90 | 317,176.42 |
| 21 | 3,230.10 | 1,115.59 | 2,114.51 | 316,060.83 |
| 22 | 3,230.10 | 1,123.03 | 2,107.07 | 314,937.79 |
| 23 | 3,230.10 | 1,130.52 | 2,099.59 | 313,807.28 |
| 24 | 3,230.10 | 1,138.06 | 2,092.05 | 312,669.22 |
| 25 | 3,230.10 | 1,145.64 | 2,084.46 | 311,523.58 |
| 26 | 3,230.10 | 1,153.28 | 2,076.82 | 310,370.30 |
| 27 | 3,230.10 | 1,160.97 | 2,069.14 | 309,209.33 |
| 28 | 3,230.10 | 1,168.71 | 2,061.40 | 308,040.62 |
| 29 | 3,230.10 | 1,176.50 | 2,053.60 | 306,864.12 |
| 30 | 3,230.10 | 1,184.34 | 2,045.76 | 305,679.78 |
| 31 | 3,230.10 | 1,192.24 | 2,037.87 | 304,487.54 |
| 32 | 3,230.10 | 1,200.19 | 2,029.92 | 303,287.35 |
| 33 | 3,230.10 | 1,208.19 | 2,021.92 | 302,079.16 |
| 34 | 3,230.10 | 1,216.24 | 2,013.86 | 300,862.92 |
| 35 | 3,230.10 | 1,224.35 | 2,005.75 | 299,638.57 |
| 36 | 3,230.10 | 1,232.51 | 1,997.59 | 298,406.05 |
| 37 | 3,230.10 | 1,240.73 | 1,989.37 | 297,165.32 |
| 38 | 3,230.10 | 1,249.00 | 1,981.10 | 295,916.32 |
| 39 | 3,230.10 | 1,257.33 | 1,972.78 | 294,658.99 |
| 40 | 3,230.10 | 1,265.71 | 1,964.39 | 293,393.28 |
| 41 | 3,230.10 | 1,274.15 | 1,955.96 | 292,119.13 |
| 42 | 3,230.10 | 1,282.64 | 1,947.46 | 290,836.49 |
| 43 | 3,230.10 | 1,291.19 | 1,938.91 | 289,545.30 |
| 44 | 3,230.10 | 1,299.80 | 1,930.30 | 288,245.49 |
| 45 | 3,230.10 | 1,308.47 | 1,921.64 | 286,937.03 |
| 46 | 3,230.10 | 1,317.19 | 1,912.91 | 285,619.84 |
| 47 | 3,230.10 | 1,325.97 | 1,904.13 | 284,293.86 |
| 48 | 3,230.10 | 1,334.81 | 1,895.29 | 282,959.05 |
| 49 | 3,230.10 | 1,343.71 | 1,886.39 | 281,615.34 |
| 50 | 3,230.10 | 1,352.67 | 1,877.44 | 280,262.67 |
| 51 | 3,230.10 | 1,361.69 | 1,868.42 | 278,900.99 |
| 52 | 3,230.10 | 1,370.76 | 1,859.34 | 277,530.22 |
| 53 | 3,230.10 | 1,379.90 | 1,850.20 | 276,150.32 |
| 54 | 3,230.10 | 1,389.10 | 1,841.00 | 274,761.22 |
| 55 | 3,230.10 | 1,398.36 | 1,831.74 | 273,362.86 |
| 56 | 3,230.10 | 1,407.68 | 1,822.42 | 271,955.17 |
| 57 | 3,230.10 | 1,417.07 | 1,813.03 | 270,538.10 |
| 58 | 3,230.10 | 1,426.52 | 1,803.59 | 269,111.59 |
| 59 | 3,230.10 | 1,436.03 | 1,794.08 | 267,675.56 |
| 60 | 3,230.10 | 1,445.60 | 1,784.50 | 266,229.96 |
| 61 | 3,230.10 | 1,455.24 | 1,774.87 | 264,774.72 |
| 62 | 3,230.10 | 1,464.94 | 1,765.16 | 263,309.78 |
| 63 | 3,230.10 | 1,474.71 | 1,755.40 | 261,835.08 |
| 64 | 3,230.10 | 1,484.54 | 1,745.57 | 260,350.54 |
| 65 | 3,230.10 | 1,494.43 | 1,735.67 | 258,856.11 |
| 66 | 3,230.10 | 1,504.40 | 1,725.71 | 257,351.71 |
| 67 | 3,230.10 | 1,514.43 | 1,715.68 | 255,837.28 |
| 68 | 3,230.10 | 1,524.52 | 1,705.58 | 254,312.76 |
| 69 | 3,230.10 | 1,534.69 | 1,695.42 | 252,778.08 |
| 70 | 3,230.10 | 1,544.92 | 1,685.19 | 251,233.16 |
| 71 | 3,230.10 | 1,555.22 | 1,674.89 | 249,677.94 |
| 72 | 3,230.10 | 1,565.58 | 1,664.52 | 248,112.36 |
| 73 | 3,230.10 | 1,576.02 | 1,654.08 | 246,536.34 |
| 74 | 3,230.10 | 1,586.53 | 1,643.58 | 244,949.81 |
| 75 | 3,230.10 | 1,597.11 | 1,633.00 | 243,352.70 |
| 76 | 3,230.10 | 1,607.75 | 1,622.35 | 241,744.95 |
| 77 | 3,230.10 | 1,618.47 | 1,611.63 | 240,126.48 |
| 78 | 3,230.10 | 1,629.26 | 1,600.84 | 238,497.22 |
| 79 | 3,230.10 | 1,640.12 | 1,589.98 | 236,857.10 |
| 80 | 3,230.10 | 1,651.06 | 1,579.05 | 235,206.04 |
| 81 | 3,230.10 | 1,662.06 | 1,568.04 | 233,543.97 |
| 82 | 3,230.10 | 1,673.14 | 1,556.96 | 231,870.83 |
| 83 | 3,230.10 | 1,684.30 | 1,545.81 | 230,186.53 |
| 84 | 3,230.10 | 1,695.53 | 1,534.58 | 228,491.00 |
| 85 | 3,230.10 | 1,706.83 | 1,523.27 | 226,784.17 |
| 86 | 3,230.10 | 1,718.21 | 1,511.89 | 225,065.96 |
| 87 | 3,230.10 | 1,729.66 | 1,500.44 | 223,336.30 |
| 88 | 3,230.10 | 1,741.20 | 1,488.91 | 221,595.10 |
| 89 | 3,230.10 | 1,752.80 | 1,477.30 | 219,842.30 |
| 90 | 3,230.10 | 1,764.49 | 1,465.62 | 218,077.81 |
| 91 | 3,230.10 | 1,776.25 | 1,453.85 | 216,301.56 |
| 92 | 3,230.10 | 1,788.09 | 1,442.01 | 214,513.47 |
| 93 | 3,230.10 | 1,800.01 | 1,430.09 | 212,713.45 |
| 94 | 3,230.10 | 1,812.01 | 1,418.09 | 210,901.44 |
| 95 | 3,230.10 | 1,824.09 | 1,406.01 | 209,077.34 |
| 96 | 3,230.10 | 1,836.26 | 1,393.85 | 207,241.09 |
| 97 | 3,230.10 | 1,848.50 | 1,381.61 | 205,392.59 |
| 98 | 3,230.10 | 1,860.82 | 1,369.28 | 203,531.77 |
| 99 | 3,230.10 | 1,873.23 | 1,356.88 | 201,658.55 |
| 100 | 3,230.10 | 1,885.71 | 1,344.39 | 199,772.83 |
| 101 | 3,230.10 | 1,898.29 | 1,331.82 | 197,874.55 |
| 102 | 3,230.10 | 1,910.94 | 1,319.16 | 195,963.61 |
| 103 | 3,230.10 | 1,923.68 | 1,306.42 | 194,039.93 |
| 104 | 3,230.10 | 1,936.50 | 1,293.60 | 192,103.42 |
| 105 | 3,230.10 | 1,949.41 | 1,280.69 | 190,154.01 |
| 106 | 3,230.10 | 1,962.41 | 1,267.69 | 188,191.60 |
| 107 | 3,230.10 | 1,975.49 | 1,254.61 | 186,216.10 |
| 108 | 3,230.10 | 1,988.66 | 1,241.44 | 184,227.44 |
| 109 | 3,230.10 | 2,001.92 | 1,228.18 | 182,225.52 |
| 110 | 3,230.10 | 2,015.27 | 1,214.84 | 180,210.25 |
| 111 | 3,230.10 | 2,028.70 | 1,201.40 | 178,181.55 |
| 112 | 3,230.10 | 2,042.23 | 1,187.88 | 176,139.32 |
| 113 | 3,230.10 | 2,055.84 | 1,174.26 | 174,083.48 |
| 114 | 3,230.10 | 2,069.55 | 1,160.56 | 172,013.93 |
| 115 | 3,230.10 | 2,083.34 | 1,146.76 | 169,930.59 |
| 116 | 3,230.10 | 2,097.23 | 1,132.87 | 167,833.36 |
| 117 | 3,230.10 | 2,111.22 | 1,118.89 | 165,722.14 |
| 118 | 3,230.10 | 2,125.29 | 1,104.81 | 163,596.85 |
| 119 | 3,230.10 | 2,139.46 | 1,090.65 | 161,457.39 |
| 120 | 3,230.10 | 2,153.72 | 1,076.38 | 159,303.67 |
| 121 | 3,230.10 | 2,168.08 | 1,062.02 | 157,135.59 |
| 122 | 3,230.10 | 2,182.53 | 1,047.57 | 154,953.06 |
| 123 | 3,230.10 | 2,197.08 | 1,033.02 | 152,755.97 |
| 124 | 3,230.10 | 2,211.73 | 1,018.37 | 150,544.24 |
| 125 | 3,230.10 | 2,226.48 | 1,003.63 | 148,317.77 |
| 126 | 3,230.10 | 2,241.32 | 988.79 | 146,076.45 |
| 127 | 3,230.10 | 2,256.26 | 973.84 | 143,820.19 |
| 128 | 3,230.10 | 2,271.30 | 958.80 | 141,548.88 |
| 129 | 3,230.10 | 2,286.44 | 943.66 | 139,262.44 |
| 130 | 3,230.10 | 2,301.69 | 928.42 | 136,960.75 |
| 131 | 3,230.10 | 2,317.03 | 913.07 | 134,643.72 |
| 132 | 3,230.10 | 2,332.48 | 897.62 | 132,311.24 |
| 133 | 3,230.10 | 2,348.03 | 882.07 | 129,963.21 |
| 134 | 3,230.10 | 2,363.68 | 866.42 | 127,599.53 |
| 135 | 3,230.10 | 2,379.44 | 850.66 | 125,220.09 |
| 136 | 3,230.10 | 2,395.30 | 834.80 | 122,824.79 |
| 137 | 3,230.10 | 2,411.27 | 818.83 | 120,413.51 |
| 138 | 3,230.10 | 2,427.35 | 802.76 | 117,986.17 |
| 139 | 3,230.10 | 2,443.53 | 786.57 | 115,542.64 |
| 140 | 3,230.10 | 2,459.82 | 770.28 | 113,082.82 |
| 141 | 3,230.10 | 2,476.22 | 753.89 | 110,606.60 |
| 142 | 3,230.10 | 2,492.73 | 737.38 | 108,113.87 |
| 143 | 3,230.10 | 2,509.34 | 720.76 | 105,604.53 |
| 144 | 3,230.10 | 2,526.07 | 704.03 | 103,078.45 |
| 145 | 3,230.10 | 2,542.91 | 687.19 | 100,535.54 |
| 146 | 3,230.10 | 2,559.87 | 670.24 | 97,975.67 |
| 147 | 3,230.10 | 2,576.93 | 653.17 | 95,398.74 |
| 148 | 3,230.10 | 2,594.11 | 635.99 | 92,804.63 |
| 149 | 3,230.10 | 2,611.41 | 618.70 | 90,193.22 |
| 150 | 3,230.10 | 2,628.82 | 601.29 | 87,564.40 |
| 151 | 3,230.10 | 2,646.34 | 583.76 | 84,918.06 |
| 152 | 3,230.10 | 2,663.98 | 566.12 | 82,254.08 |
| 153 | 3,230.10 | 2,681.74 | 548.36 | 79,572.33 |
| 154 | 3,230.10 | 2,699.62 | 530.48 | 76,872.71 |
| 155 | 3,230.10 | 2,717.62 | 512.48 | 74,155.09 |
| 156 | 3,230.10 | 2,735.74 | 494.37 | 71,419.36 |
| 157 | 3,230.10 | 2,753.98 | 476.13 | 68,665.38 |
| 158 | 3,230.10 | 2,772.33 | 457.77 | 65,893.05 |
| 159 | 3,230.10 | 2,790.82 | 439.29 | 63,102.23 |
| 160 | 3,230.10 | 2,809.42 | 420.68 | 60,292.81 |
| 161 | 3,230.10 | 2,828.15 | 401.95 | 57,464.65 |
| 162 | 3,230.10 | 2,847.01 | 383.10 | 54,617.65 |
| 163 | 3,230.10 | 2,865.99 | 364.12 | 51,751.66 |
| 164 | 3,230.10 | 2,885.09 | 345.01 | 48,866.57 |
| 165 | 3,230.10 | 2,904.33 | 325.78 | 45,962.24 |
| 166 | 3,230.10 | 2,923.69 | 306.41 | 43,038.55 |
| 167 | 3,230.10 | 2,943.18 | 286.92 | 40,095.37 |
| 168 | 3,230.10 | 2,962.80 | 267.30 | 37,132.57 |
| 169 | 3,230.10 | 2,982.55 | 247.55 | 34,150.02 |
| 170 | 3,230.10 | 3,002.44 | 227.67 | 31,147.58 |
| 171 | 3,230.10 | 3,022.45 | 207.65 | 28,125.13 |
| 172 | 3,230.10 | 3,042.60 | 187.50 | 25,082.52 |
| 173 | 3,230.10 | 3,062.89 | 167.22 | 22,019.64 |
| 174 | 3,230.10 | 3,083.31 | 146.80 | 18,936.33 |
| 175 | 3,230.10 | 3,103.86 | 126.24 | 15,832.47 |
| 176 | 3,230.10 | 3,124.55 | 105.55 | 12,707.91 |
| 177 | 3,230.10 | 3,145.38 | 84.72 | 9,562.53 |
| 178 | 3,230.10 | 3,166.35 | 63.75 | 6,396.18 |
| 179 | 3,230.10 | 3,187.46 | 42.64 | 3,208.71 |
| 180 | 3,230.10 | 3,208.71 | 21.39 | 0.00 |