Mortgage Loan of $341,000 for 15 Years at 5.50%

What's the payment on a 15 year home loan for $341k at 5.50% interest?

Loan Amount

Length

Interest Rate

Results

Monthly payment: $2,786.25

$33,435 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $341k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 341,000 loan for 15 years at 5.50 percent interest

Amortization Table. How much goes to interest? How much to principal? What's the loan balance?

Month	Monthly Payment	Principal Paid	Interest Paid	Mortgage Balance
1	2,786.25	1,223.34	1,562.92	339,776.66
2	2,786.25	1,228.94	1,557.31	338,547.72
3	2,786.25	1,234.58	1,551.68	337,313.14
4	2,786.25	1,240.24	1,546.02	336,072.90
5	2,786.25	1,245.92	1,540.33	334,826.98
6	2,786.25	1,251.63	1,534.62	333,575.35
7	2,786.25	1,257.37	1,528.89	332,317.98
8	2,786.25	1,263.13	1,523.12	331,054.85
9	2,786.25	1,268.92	1,517.33	329,785.93
10	2,786.25	1,274.74	1,511.52	328,511.20
11	2,786.25	1,280.58	1,505.68	327,230.62
12	2,786.25	1,286.45	1,499.81	325,944.17
13	2,786.25	1,292.34	1,493.91	324,651.83
14	2,786.25	1,298.27	1,487.99	323,353.56
15	2,786.25	1,304.22	1,482.04	322,049.34
16	2,786.25	1,310.20	1,476.06	320,739.15
17	2,786.25	1,316.20	1,470.05	319,422.95
18	2,786.25	1,322.23	1,464.02	318,100.72
19	2,786.25	1,328.29	1,457.96	316,772.42
20	2,786.25	1,334.38	1,451.87	315,438.04
21	2,786.25	1,340.50	1,445.76	314,097.55
22	2,786.25	1,346.64	1,439.61	312,750.91
23	2,786.25	1,352.81	1,433.44	311,398.09
24	2,786.25	1,359.01	1,427.24	310,039.08
25	2,786.25	1,365.24	1,421.01	308,673.84
26	2,786.25	1,371.50	1,414.76	307,302.34
27	2,786.25	1,377.79	1,408.47	305,924.55
28	2,786.25	1,384.10	1,402.15	304,540.45
29	2,786.25	1,390.44	1,395.81	303,150.01
30	2,786.25	1,396.82	1,389.44	301,753.19
31	2,786.25	1,403.22	1,383.04	300,349.97
32	2,786.25	1,409.65	1,376.60	298,940.32
33	2,786.25	1,416.11	1,370.14	297,524.21
34	2,786.25	1,422.60	1,363.65	296,101.61
35	2,786.25	1,429.12	1,357.13	294,672.48
36	2,786.25	1,435.67	1,350.58	293,236.81
37	2,786.25	1,442.25	1,344.00	291,794.56
38	2,786.25	1,448.86	1,337.39	290,345.70
39	2,786.25	1,455.50	1,330.75	288,890.19
40	2,786.25	1,462.17	1,324.08	287,428.02
41	2,786.25	1,468.88	1,317.38	285,959.14
42	2,786.25	1,475.61	1,310.65	284,483.53
43	2,786.25	1,482.37	1,303.88	283,001.16
44	2,786.25	1,489.17	1,297.09	281,512.00
45	2,786.25	1,495.99	1,290.26	280,016.01
46	2,786.25	1,502.85	1,283.41	278,513.16
47	2,786.25	1,509.74	1,276.52	277,003.42
48	2,786.25	1,516.66	1,269.60	275,486.77
49	2,786.25	1,523.61	1,262.65	273,963.16
50	2,786.25	1,530.59	1,255.66	272,432.57
51	2,786.25	1,537.61	1,248.65	270,894.96
52	2,786.25	1,544.65	1,241.60	269,350.31
53	2,786.25	1,551.73	1,234.52	267,798.58
54	2,786.25	1,558.84	1,227.41	266,239.73
55	2,786.25	1,565.99	1,220.27	264,673.75
56	2,786.25	1,573.17	1,213.09	263,100.58
57	2,786.25	1,580.38	1,205.88	261,520.20
58	2,786.25	1,587.62	1,198.63	259,932.58
59	2,786.25	1,594.90	1,191.36	258,337.68
60	2,786.25	1,602.21	1,184.05	256,735.48
61	2,786.25	1,609.55	1,176.70	255,125.93
62	2,786.25	1,616.93	1,169.33	253,509.00
63	2,786.25	1,624.34	1,161.92	251,884.66
64	2,786.25	1,631.78	1,154.47	250,252.88
65	2,786.25	1,639.26	1,146.99	248,613.62
66	2,786.25	1,646.78	1,139.48	246,966.84
67	2,786.25	1,654.32	1,131.93	245,312.52
68	2,786.25	1,661.91	1,124.35	243,650.61
69	2,786.25	1,669.52	1,116.73	241,981.09
70	2,786.25	1,677.17	1,109.08	240,303.91
71	2,786.25	1,684.86	1,101.39	238,619.05
72	2,786.25	1,692.58	1,093.67	236,926.47
73	2,786.25	1,700.34	1,085.91	235,226.13
74	2,786.25	1,708.13	1,078.12	233,517.99
75	2,786.25	1,715.96	1,070.29	231,802.03
76	2,786.25	1,723.83	1,062.43	230,078.20
77	2,786.25	1,731.73	1,054.53	228,346.47
78	2,786.25	1,739.67	1,046.59	226,606.80
79	2,786.25	1,747.64	1,038.61	224,859.16
80	2,786.25	1,755.65	1,030.60	223,103.51
81	2,786.25	1,763.70	1,022.56	221,339.82
82	2,786.25	1,771.78	1,014.47	219,568.04
83	2,786.25	1,779.90	1,006.35	217,788.14
84	2,786.25	1,788.06	998.20	216,000.08
85	2,786.25	1,796.25	990.00	214,203.82
86	2,786.25	1,804.49	981.77	212,399.34
87	2,786.25	1,812.76	973.50	210,586.58
88	2,786.25	1,821.07	965.19	208,765.51
89	2,786.25	1,829.41	956.84	206,936.10
90	2,786.25	1,837.80	948.46	205,098.30
91	2,786.25	1,846.22	940.03	203,252.08
92	2,786.25	1,854.68	931.57	201,397.40
93	2,786.25	1,863.18	923.07	199,534.22
94	2,786.25	1,871.72	914.53	197,662.49
95	2,786.25	1,880.30	905.95	195,782.19
96	2,786.25	1,888.92	897.34	193,893.27
97	2,786.25	1,897.58	888.68	191,995.69
98	2,786.25	1,906.27	879.98	190,089.42
99	2,786.25	1,915.01	871.24	188,174.41
100	2,786.25	1,923.79	862.47	186,250.62
101	2,786.25	1,932.61	853.65	184,318.01
102	2,786.25	1,941.46	844.79	182,376.55
103	2,786.25	1,950.36	835.89	180,426.19
104	2,786.25	1,959.30	826.95	178,466.89
105	2,786.25	1,968.28	817.97	176,498.61
106	2,786.25	1,977.30	808.95	174,521.30
107	2,786.25	1,986.37	799.89	172,534.94
108	2,786.25	1,995.47	790.79	170,539.47
109	2,786.25	2,004.62	781.64	168,534.85
110	2,786.25	2,013.80	772.45	166,521.05
111	2,786.25	2,023.03	763.22	164,498.02
112	2,786.25	2,032.31	753.95	162,465.71
113	2,786.25	2,041.62	744.63	160,424.09
114	2,786.25	2,050.98	735.28	158,373.11
115	2,786.25	2,060.38	725.88	156,312.74
116	2,786.25	2,069.82	716.43	154,242.91
117	2,786.25	2,079.31	706.95	152,163.61
118	2,786.25	2,088.84	697.42	150,074.77
119	2,786.25	2,098.41	687.84	147,976.36
120	2,786.25	2,108.03	678.22	145,868.33
121	2,786.25	2,117.69	668.56	143,750.64
122	2,786.25	2,127.40	658.86	141,623.24
123	2,786.25	2,137.15	649.11	139,486.09
124	2,786.25	2,146.94	639.31	137,339.15
125	2,786.25	2,156.78	629.47	135,182.36
126	2,786.25	2,166.67	619.59	133,015.70
127	2,786.25	2,176.60	609.66	130,839.10
128	2,786.25	2,186.58	599.68	128,652.52
129	2,786.25	2,196.60	589.66	126,455.92
130	2,786.25	2,206.66	579.59	124,249.26
131	2,786.25	2,216.78	569.48	122,032.48
132	2,786.25	2,226.94	559.32	119,805.54
133	2,786.25	2,237.15	549.11	117,568.39
134	2,786.25	2,247.40	538.86	115,321.00
135	2,786.25	2,257.70	528.55	113,063.29
136	2,786.25	2,268.05	518.21	110,795.25
137	2,786.25	2,278.44	507.81	108,516.80
138	2,786.25	2,288.89	497.37	106,227.92
139	2,786.25	2,299.38	486.88	103,928.54
140	2,786.25	2,309.92	476.34	101,618.63
141	2,786.25	2,320.50	465.75	99,298.12
142	2,786.25	2,331.14	455.12	96,966.99
143	2,786.25	2,341.82	444.43	94,625.16
144	2,786.25	2,352.56	433.70	92,272.61
145	2,786.25	2,363.34	422.92	89,909.27
146	2,786.25	2,374.17	412.08	87,535.10
147	2,786.25	2,385.05	401.20	85,150.05
148	2,786.25	2,395.98	390.27	82,754.06
149	2,786.25	2,406.97	379.29	80,347.10
150	2,786.25	2,418.00	368.26	77,929.10
151	2,786.25	2,429.08	357.18	75,500.02
152	2,786.25	2,440.21	346.04	73,059.81
153	2,786.25	2,451.40	334.86	70,608.41
154	2,786.25	2,462.63	323.62	68,145.78
155	2,786.25	2,473.92	312.33	65,671.86
156	2,786.25	2,485.26	301.00	63,186.60
157	2,786.25	2,496.65	289.61	60,689.95
158	2,786.25	2,508.09	278.16	58,181.86
159	2,786.25	2,519.59	266.67	55,662.27
160	2,786.25	2,531.14	255.12	53,131.13
161	2,786.25	2,542.74	243.52	50,588.40
162	2,786.25	2,554.39	231.86	48,034.01
163	2,786.25	2,566.10	220.16	45,467.91
164	2,786.25	2,577.86	208.39	42,890.05
165	2,786.25	2,589.68	196.58	40,300.37
166	2,786.25	2,601.54	184.71	37,698.83
167	2,786.25	2,613.47	172.79	35,085.36
168	2,786.25	2,625.45	160.81	32,459.91
169	2,786.25	2,637.48	148.77	29,822.43
170	2,786.25	2,649.57	136.69	27,172.86
171	2,786.25	2,661.71	124.54	24,511.15
172	2,786.25	2,673.91	112.34	21,837.24
173	2,786.25	2,686.17	100.09	19,151.07
174	2,786.25	2,698.48	87.78	16,452.59
175	2,786.25	2,710.85	75.41	13,741.75
176	2,786.25	2,723.27	62.98	11,018.48
177	2,786.25	2,735.75	50.50	8,282.72
178	2,786.25	2,748.29	37.96	5,534.43
179	2,786.25	2,760.89	25.37	2,773.54
180	2,786.25	2,773.54	12.71	0.00