Mortgage Loan of $348,000 for 15 Years at 1.00%

What's the payment on a 15 year home loan for $348k at 1.00% interest?

Loan Amount

Length

Interest Rate

Results

Monthly payment: $2,082.76

$24,993 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $348k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 348,000 loan for 15 years at 1.00 percent interest

Amortization Table. How much goes to interest? How much to principal? What's the loan balance?

Month	Monthly Payment	Principal Paid	Interest Paid	Mortgage Balance
1	2,082.76	1,792.76	290.00	346,207.24
2	2,082.76	1,794.25	288.51	344,412.98
3	2,082.76	1,795.75	287.01	342,617.23
4	2,082.76	1,797.25	285.51	340,819.99
5	2,082.76	1,798.74	284.02	339,021.24
6	2,082.76	1,800.24	282.52	337,221.00
7	2,082.76	1,801.74	281.02	335,419.26
8	2,082.76	1,803.24	279.52	333,616.01
9	2,082.76	1,804.75	278.01	331,811.26
10	2,082.76	1,806.25	276.51	330,005.01
11	2,082.76	1,807.76	275.00	328,197.26
12	2,082.76	1,809.26	273.50	326,387.99
13	2,082.76	1,810.77	271.99	324,577.22
14	2,082.76	1,812.28	270.48	322,764.94
15	2,082.76	1,813.79	268.97	320,951.15
16	2,082.76	1,815.30	267.46	319,135.85
17	2,082.76	1,816.81	265.95	317,319.04
18	2,082.76	1,818.33	264.43	315,500.71
19	2,082.76	1,819.84	262.92	313,680.86
20	2,082.76	1,821.36	261.40	311,859.50
21	2,082.76	1,822.88	259.88	310,036.63
22	2,082.76	1,824.40	258.36	308,212.23
23	2,082.76	1,825.92	256.84	306,386.31
24	2,082.76	1,827.44	255.32	304,558.87
25	2,082.76	1,828.96	253.80	302,729.91
26	2,082.76	1,830.49	252.27	300,899.42
27	2,082.76	1,832.01	250.75	299,067.41
28	2,082.76	1,833.54	249.22	297,233.87
29	2,082.76	1,835.07	247.69	295,398.81
30	2,082.76	1,836.60	246.17	293,562.21
31	2,082.76	1,838.13	244.64	291,724.09
32	2,082.76	1,839.66	243.10	289,884.43
33	2,082.76	1,841.19	241.57	288,043.24
34	2,082.76	1,842.72	240.04	286,200.52
35	2,082.76	1,844.26	238.50	284,356.25
36	2,082.76	1,845.80	236.96	282,510.46
37	2,082.76	1,847.34	235.43	280,663.12
38	2,082.76	1,848.87	233.89	278,814.25
39	2,082.76	1,850.42	232.35	276,963.83
40	2,082.76	1,851.96	230.80	275,111.87
41	2,082.76	1,853.50	229.26	273,258.37
42	2,082.76	1,855.05	227.72	271,403.33
43	2,082.76	1,856.59	226.17	269,546.74
44	2,082.76	1,858.14	224.62	267,688.60
45	2,082.76	1,859.69	223.07	265,828.91
46	2,082.76	1,861.24	221.52	263,967.67
47	2,082.76	1,862.79	219.97	262,104.88
48	2,082.76	1,864.34	218.42	260,240.54
49	2,082.76	1,865.89	216.87	258,374.65
50	2,082.76	1,867.45	215.31	256,507.20
51	2,082.76	1,869.00	213.76	254,638.20
52	2,082.76	1,870.56	212.20	252,767.63
53	2,082.76	1,872.12	210.64	250,895.51
54	2,082.76	1,873.68	209.08	249,021.83
55	2,082.76	1,875.24	207.52	247,146.59
56	2,082.76	1,876.81	205.96	245,269.78
57	2,082.76	1,878.37	204.39	243,391.41
58	2,082.76	1,879.93	202.83	241,511.48
59	2,082.76	1,881.50	201.26	239,629.98
60	2,082.76	1,883.07	199.69	237,746.91
61	2,082.76	1,884.64	198.12	235,862.27
62	2,082.76	1,886.21	196.55	233,976.06
63	2,082.76	1,887.78	194.98	232,088.28
64	2,082.76	1,889.35	193.41	230,198.93
65	2,082.76	1,890.93	191.83	228,308.00
66	2,082.76	1,892.50	190.26	226,415.49
67	2,082.76	1,894.08	188.68	224,521.41
68	2,082.76	1,895.66	187.10	222,625.75
69	2,082.76	1,897.24	185.52	220,728.51
70	2,082.76	1,898.82	183.94	218,829.69
71	2,082.76	1,900.40	182.36	216,929.29
72	2,082.76	1,901.99	180.77	215,027.30
73	2,082.76	1,903.57	179.19	213,123.73
74	2,082.76	1,905.16	177.60	211,218.57
75	2,082.76	1,906.75	176.02	209,311.83
76	2,082.76	1,908.33	174.43	207,403.49
77	2,082.76	1,909.92	172.84	205,493.57
78	2,082.76	1,911.52	171.24	203,582.05
79	2,082.76	1,913.11	169.65	201,668.94
80	2,082.76	1,914.70	168.06	199,754.24
81	2,082.76	1,916.30	166.46	197,837.94
82	2,082.76	1,917.90	164.86	195,920.05
83	2,082.76	1,919.49	163.27	194,000.55
84	2,082.76	1,921.09	161.67	192,079.46
85	2,082.76	1,922.69	160.07	190,156.76
86	2,082.76	1,924.30	158.46	188,232.47
87	2,082.76	1,925.90	156.86	186,306.57
88	2,082.76	1,927.51	155.26	184,379.06
89	2,082.76	1,929.11	153.65	182,449.95
90	2,082.76	1,930.72	152.04	180,519.23
91	2,082.76	1,932.33	150.43	178,586.90
92	2,082.76	1,933.94	148.82	176,652.96
93	2,082.76	1,935.55	147.21	174,717.41
94	2,082.76	1,937.16	145.60	172,780.25
95	2,082.76	1,938.78	143.98	170,841.47
96	2,082.76	1,940.39	142.37	168,901.08
97	2,082.76	1,942.01	140.75	166,959.07
98	2,082.76	1,943.63	139.13	165,015.44
99	2,082.76	1,945.25	137.51	163,070.19
100	2,082.76	1,946.87	135.89	161,123.32
101	2,082.76	1,948.49	134.27	159,174.83
102	2,082.76	1,950.12	132.65	157,224.72
103	2,082.76	1,951.74	131.02	155,272.98
104	2,082.76	1,953.37	129.39	153,319.61
105	2,082.76	1,954.99	127.77	151,364.62
106	2,082.76	1,956.62	126.14	149,407.99
107	2,082.76	1,958.25	124.51	147,449.74
108	2,082.76	1,959.89	122.87	145,489.85
109	2,082.76	1,961.52	121.24	143,528.33
110	2,082.76	1,963.15	119.61	141,565.18
111	2,082.76	1,964.79	117.97	139,600.39
112	2,082.76	1,966.43	116.33	137,633.96
113	2,082.76	1,968.07	114.69	135,665.90
114	2,082.76	1,969.71	113.05	133,696.19
115	2,082.76	1,971.35	111.41	131,724.84
116	2,082.76	1,972.99	109.77	129,751.85
117	2,082.76	1,974.63	108.13	127,777.22
118	2,082.76	1,976.28	106.48	125,800.94
119	2,082.76	1,977.93	104.83	123,823.01
120	2,082.76	1,979.58	103.19	121,843.44
121	2,082.76	1,981.22	101.54	119,862.21
122	2,082.76	1,982.88	99.89	117,879.33
123	2,082.76	1,984.53	98.23	115,894.81
124	2,082.76	1,986.18	96.58	113,908.62
125	2,082.76	1,987.84	94.92	111,920.79
126	2,082.76	1,989.49	93.27	109,931.29
127	2,082.76	1,991.15	91.61	107,940.14
128	2,082.76	1,992.81	89.95	105,947.33
129	2,082.76	1,994.47	88.29	103,952.86
130	2,082.76	1,996.13	86.63	101,956.73
131	2,082.76	1,997.80	84.96	99,958.93
132	2,082.76	1,999.46	83.30	97,959.47
133	2,082.76	2,001.13	81.63	95,958.34
134	2,082.76	2,002.80	79.97	93,955.54
135	2,082.76	2,004.46	78.30	91,951.08
136	2,082.76	2,006.14	76.63	89,944.94
137	2,082.76	2,007.81	74.95	87,937.14
138	2,082.76	2,009.48	73.28	85,927.66
139	2,082.76	2,011.15	71.61	83,916.50
140	2,082.76	2,012.83	69.93	81,903.67
141	2,082.76	2,014.51	68.25	79,889.17
142	2,082.76	2,016.19	66.57	77,872.98
143	2,082.76	2,017.87	64.89	75,855.11
144	2,082.76	2,019.55	63.21	73,835.56
145	2,082.76	2,021.23	61.53	71,814.33
146	2,082.76	2,022.92	59.85	69,791.42
147	2,082.76	2,024.60	58.16	67,766.82
148	2,082.76	2,026.29	56.47	65,740.53
149	2,082.76	2,027.98	54.78	63,712.55
150	2,082.76	2,029.67	53.09	61,682.88
151	2,082.76	2,031.36	51.40	59,651.52
152	2,082.76	2,033.05	49.71	57,618.47
153	2,082.76	2,034.75	48.02	55,583.73
154	2,082.76	2,036.44	46.32	53,547.29
155	2,082.76	2,038.14	44.62	51,509.15
156	2,082.76	2,039.84	42.92	49,469.31
157	2,082.76	2,041.54	41.22	47,427.77
158	2,082.76	2,043.24	39.52	45,384.54
159	2,082.76	2,044.94	37.82	43,339.60
160	2,082.76	2,046.64	36.12	41,292.95
161	2,082.76	2,048.35	34.41	39,244.60
162	2,082.76	2,050.06	32.70	37,194.54
163	2,082.76	2,051.77	31.00	35,142.78
164	2,082.76	2,053.48	29.29	33,089.30
165	2,082.76	2,055.19	27.57	31,034.12
166	2,082.76	2,056.90	25.86	28,977.22
167	2,082.76	2,058.61	24.15	26,918.61
168	2,082.76	2,060.33	22.43	24,858.28
169	2,082.76	2,062.05	20.72	22,796.23
170	2,082.76	2,063.76	19.00	20,732.47
171	2,082.76	2,065.48	17.28	18,666.98
172	2,082.76	2,067.21	15.56	16,599.78
173	2,082.76	2,068.93	13.83	14,530.85
174	2,082.76	2,070.65	12.11	12,460.20
175	2,082.76	2,072.38	10.38	10,387.82
176	2,082.76	2,074.10	8.66	8,313.72
177	2,082.76	2,075.83	6.93	6,237.88
178	2,082.76	2,077.56	5.20	4,160.32
179	2,082.76	2,079.29	3.47	2,081.03
180	2,082.76	2,081.03	1.73	0.00