Mortgage Loan of $348,000 for 15 Years at 2.45%

What's the payment on a 15 year home loan for $348k at 2.45% interest?
Loan Amount
$
Length
Interest Rate
%
Results
Monthly payment: $2,312.24
$27,747 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $348k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 348,000 loan for 15 years at 2.45 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 2,312.24 1,601.74 710.50 346,398.26
2 2,312.24 1,605.01 707.23 344,793.24
3 2,312.24 1,608.29 703.95 343,184.95
4 2,312.24 1,611.58 700.67 341,573.37
5 2,312.24 1,614.87 697.38 339,958.51
6 2,312.24 1,618.16 694.08 338,340.35
7 2,312.24 1,621.47 690.78 336,718.88
8 2,312.24 1,624.78 687.47 335,094.10
9 2,312.24 1,628.09 684.15 333,466.01
10 2,312.24 1,631.42 680.83 331,834.59
11 2,312.24 1,634.75 677.50 330,199.84
12 2,312.24 1,638.09 674.16 328,561.76
13 2,312.24 1,641.43 670.81 326,920.32
14 2,312.24 1,644.78 667.46 325,275.54
15 2,312.24 1,648.14 664.10 323,627.40
16 2,312.24 1,651.51 660.74 321,975.90
17 2,312.24 1,654.88 657.37 320,321.02
18 2,312.24 1,658.26 653.99 318,662.76
19 2,312.24 1,661.64 650.60 317,001.12
20 2,312.24 1,665.03 647.21 315,336.09
21 2,312.24 1,668.43 643.81 313,667.66
22 2,312.24 1,671.84 640.40 311,995.82
23 2,312.24 1,675.25 636.99 310,320.56
24 2,312.24 1,678.67 633.57 308,641.89
25 2,312.24 1,682.10 630.14 306,959.79
26 2,312.24 1,685.53 626.71 305,274.25
27 2,312.24 1,688.98 623.27 303,585.28
28 2,312.24 1,692.42 619.82 301,892.85
29 2,312.24 1,695.88 616.36 300,196.97
30 2,312.24 1,699.34 612.90 298,497.63
31 2,312.24 1,702.81 609.43 296,794.82
32 2,312.24 1,706.29 605.96 295,088.53
33 2,312.24 1,709.77 602.47 293,378.76
34 2,312.24 1,713.26 598.98 291,665.50
35 2,312.24 1,716.76 595.48 289,948.74
36 2,312.24 1,720.27 591.98 288,228.47
37 2,312.24 1,723.78 588.47 286,504.69
38 2,312.24 1,727.30 584.95 284,777.39
39 2,312.24 1,730.82 581.42 283,046.57
40 2,312.24 1,734.36 577.89 281,312.21
41 2,312.24 1,737.90 574.35 279,574.31
42 2,312.24 1,741.45 570.80 277,832.87
43 2,312.24 1,745.00 567.24 276,087.86
44 2,312.24 1,748.57 563.68 274,339.30
45 2,312.24 1,752.14 560.11 272,587.16
46 2,312.24 1,755.71 556.53 270,831.45
47 2,312.24 1,759.30 552.95 269,072.15
48 2,312.24 1,762.89 549.36 267,309.27
49 2,312.24 1,766.49 545.76 265,542.78
50 2,312.24 1,770.09 542.15 263,772.68
51 2,312.24 1,773.71 538.54 261,998.97
52 2,312.24 1,777.33 534.91 260,221.64
53 2,312.24 1,780.96 531.29 258,440.69
54 2,312.24 1,784.59 527.65 256,656.09
55 2,312.24 1,788.24 524.01 254,867.85
56 2,312.24 1,791.89 520.36 253,075.96
57 2,312.24 1,795.55 516.70 251,280.42
58 2,312.24 1,799.21 513.03 249,481.20
59 2,312.24 1,802.89 509.36 247,678.32
60 2,312.24 1,806.57 505.68 245,871.75
61 2,312.24 1,810.26 501.99 244,061.49
62 2,312.24 1,813.95 498.29 242,247.54
63 2,312.24 1,817.66 494.59 240,429.88
64 2,312.24 1,821.37 490.88 238,608.52
65 2,312.24 1,825.09 487.16 236,783.43
66 2,312.24 1,828.81 483.43 234,954.62
67 2,312.24 1,832.55 479.70 233,122.07
68 2,312.24 1,836.29 475.96 231,285.79
69 2,312.24 1,840.04 472.21 229,445.75
70 2,312.24 1,843.79 468.45 227,601.96
71 2,312.24 1,847.56 464.69 225,754.40
72 2,312.24 1,851.33 460.92 223,903.07
73 2,312.24 1,855.11 457.14 222,047.96
74 2,312.24 1,858.90 453.35 220,189.07
75 2,312.24 1,862.69 449.55 218,326.37
76 2,312.24 1,866.49 445.75 216,459.88
77 2,312.24 1,870.31 441.94 214,589.57
78 2,312.24 1,874.12 438.12 212,715.45
79 2,312.24 1,877.95 434.29 210,837.50
80 2,312.24 1,881.78 430.46 208,955.71
81 2,312.24 1,885.63 426.62 207,070.09
82 2,312.24 1,889.48 422.77 205,180.61
83 2,312.24 1,893.33 418.91 203,287.28
84 2,312.24 1,897.20 415.04 201,390.08
85 2,312.24 1,901.07 411.17 199,489.01
86 2,312.24 1,904.95 407.29 197,584.05
87 2,312.24 1,908.84 403.40 195,675.21
88 2,312.24 1,912.74 399.50 193,762.47
89 2,312.24 1,916.65 395.60 191,845.82
90 2,312.24 1,920.56 391.69 189,925.26
91 2,312.24 1,924.48 387.76 188,000.78
92 2,312.24 1,928.41 383.83 186,072.37
93 2,312.24 1,932.35 379.90 184,140.02
94 2,312.24 1,936.29 375.95 182,203.73
95 2,312.24 1,940.25 372.00 180,263.49
96 2,312.24 1,944.21 368.04 178,319.28
97 2,312.24 1,948.18 364.07 176,371.10
98 2,312.24 1,952.15 360.09 174,418.95
99 2,312.24 1,956.14 356.11 172,462.81
100 2,312.24 1,960.13 352.11 170,502.68
101 2,312.24 1,964.13 348.11 168,538.54
102 2,312.24 1,968.14 344.10 166,570.40
103 2,312.24 1,972.16 340.08 164,598.24
104 2,312.24 1,976.19 336.05 162,622.05
105 2,312.24 1,980.22 332.02 160,641.82
106 2,312.24 1,984.27 327.98 158,657.55
107 2,312.24 1,988.32 323.93 156,669.24
108 2,312.24 1,992.38 319.87 154,676.86
109 2,312.24 1,996.45 315.80 152,680.41
110 2,312.24 2,000.52 311.72 150,679.89
111 2,312.24 2,004.61 307.64 148,675.28
112 2,312.24 2,008.70 303.55 146,666.58
113 2,312.24 2,012.80 299.44 144,653.78
114 2,312.24 2,016.91 295.33 142,636.87
115 2,312.24 2,021.03 291.22 140,615.85
116 2,312.24 2,025.15 287.09 138,590.69
117 2,312.24 2,029.29 282.96 136,561.40
118 2,312.24 2,033.43 278.81 134,527.97
119 2,312.24 2,037.58 274.66 132,490.39
120 2,312.24 2,041.74 270.50 130,448.65
121 2,312.24 2,045.91 266.33 128,402.73
122 2,312.24 2,050.09 262.16 126,352.65
123 2,312.24 2,054.27 257.97 124,298.37
124 2,312.24 2,058.47 253.78 122,239.90
125 2,312.24 2,062.67 249.57 120,177.23
126 2,312.24 2,066.88 245.36 118,110.35
127 2,312.24 2,071.10 241.14 116,039.25
128 2,312.24 2,075.33 236.91 113,963.92
129 2,312.24 2,079.57 232.68 111,884.35
130 2,312.24 2,083.81 228.43 109,800.53
131 2,312.24 2,088.07 224.18 107,712.46
132 2,312.24 2,092.33 219.91 105,620.13
133 2,312.24 2,096.60 215.64 103,523.53
134 2,312.24 2,100.88 211.36 101,422.65
135 2,312.24 2,105.17 207.07 99,317.47
136 2,312.24 2,109.47 202.77 97,208.00
137 2,312.24 2,113.78 198.47 95,094.22
138 2,312.24 2,118.09 194.15 92,976.13
139 2,312.24 2,122.42 189.83 90,853.71
140 2,312.24 2,126.75 185.49 88,726.96
141 2,312.24 2,131.09 181.15 86,595.87
142 2,312.24 2,135.44 176.80 84,460.42
143 2,312.24 2,139.80 172.44 82,320.62
144 2,312.24 2,144.17 168.07 80,176.44
145 2,312.24 2,148.55 163.69 78,027.89
146 2,312.24 2,152.94 159.31 75,874.96
147 2,312.24 2,157.33 154.91 73,717.62
148 2,312.24 2,161.74 150.51 71,555.88
149 2,312.24 2,166.15 146.09 69,389.73
150 2,312.24 2,170.57 141.67 67,219.16
151 2,312.24 2,175.01 137.24 65,044.15
152 2,312.24 2,179.45 132.80 62,864.71
153 2,312.24 2,183.90 128.35 60,680.81
154 2,312.24 2,188.35 123.89 58,492.46
155 2,312.24 2,192.82 119.42 56,299.64
156 2,312.24 2,197.30 114.95 54,102.34
157 2,312.24 2,201.79 110.46 51,900.55
158 2,312.24 2,206.28 105.96 49,694.27
159 2,312.24 2,210.79 101.46 47,483.48
160 2,312.24 2,215.30 96.95 45,268.19
161 2,312.24 2,219.82 92.42 43,048.36
162 2,312.24 2,224.35 87.89 40,824.01
163 2,312.24 2,228.90 83.35 38,595.11
164 2,312.24 2,233.45 78.80 36,361.67
165 2,312.24 2,238.01 74.24 34,123.66
166 2,312.24 2,242.58 69.67 31,881.09
167 2,312.24 2,247.15 65.09 29,633.93
168 2,312.24 2,251.74 60.50 27,382.19
169 2,312.24 2,256.34 55.91 25,125.85
170 2,312.24 2,260.95 51.30 22,864.91
171 2,312.24 2,265.56 46.68 20,599.34
172 2,312.24 2,270.19 42.06 18,329.16
173 2,312.24 2,274.82 37.42 16,054.33
174 2,312.24 2,279.47 32.78 13,774.87
175 2,312.24 2,284.12 28.12 11,490.75
176 2,312.24 2,288.78 23.46 9,201.96
177 2,312.24 2,293.46 18.79 6,908.50
178 2,312.24 2,298.14 14.10 4,610.36
179 2,312.24 2,302.83 9.41 2,307.53
180 2,312.24 2,307.53 4.71 0.00