Mortgage Loan of $348,000 for 15 Years at 2.75%

What's the payment on a 15 year home loan for $348k at 2.75% interest?
Loan Amount
$
Length
Interest Rate
%
Results
Monthly payment: $2,361.60
$28,339 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $348k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 348,000 loan for 15 years at 2.75 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 2,361.60 1,564.10 797.50 346,435.90
2 2,361.60 1,567.69 793.92 344,868.21
3 2,361.60 1,571.28 790.32 343,296.93
4 2,361.60 1,574.88 786.72 341,722.05
5 2,361.60 1,578.49 783.11 340,143.56
6 2,361.60 1,582.11 779.50 338,561.45
7 2,361.60 1,585.73 775.87 336,975.72
8 2,361.60 1,589.37 772.24 335,386.35
9 2,361.60 1,593.01 768.59 333,793.34
10 2,361.60 1,596.66 764.94 332,196.68
11 2,361.60 1,600.32 761.28 330,596.36
12 2,361.60 1,603.99 757.62 328,992.37
13 2,361.60 1,607.66 753.94 327,384.71
14 2,361.60 1,611.35 750.26 325,773.36
15 2,361.60 1,615.04 746.56 324,158.32
16 2,361.60 1,618.74 742.86 322,539.58
17 2,361.60 1,622.45 739.15 320,917.13
18 2,361.60 1,626.17 735.44 319,290.97
19 2,361.60 1,629.89 731.71 317,661.07
20 2,361.60 1,633.63 727.97 316,027.44
21 2,361.60 1,637.37 724.23 314,390.07
22 2,361.60 1,641.13 720.48 312,748.94
23 2,361.60 1,644.89 716.72 311,104.05
24 2,361.60 1,648.66 712.95 309,455.40
25 2,361.60 1,652.43 709.17 307,802.96
26 2,361.60 1,656.22 705.38 306,146.74
27 2,361.60 1,660.02 701.59 304,486.72
28 2,361.60 1,663.82 697.78 302,822.90
29 2,361.60 1,667.63 693.97 301,155.27
30 2,361.60 1,671.46 690.15 299,483.81
31 2,361.60 1,675.29 686.32 297,808.53
32 2,361.60 1,679.13 682.48 296,129.40
33 2,361.60 1,682.97 678.63 294,446.43
34 2,361.60 1,686.83 674.77 292,759.60
35 2,361.60 1,690.70 670.91 291,068.90
36 2,361.60 1,694.57 667.03 289,374.33
37 2,361.60 1,698.45 663.15 287,675.88
38 2,361.60 1,702.35 659.26 285,973.53
39 2,361.60 1,706.25 655.36 284,267.28
40 2,361.60 1,710.16 651.45 282,557.13
41 2,361.60 1,714.08 647.53 280,843.05
42 2,361.60 1,718.00 643.60 279,125.05
43 2,361.60 1,721.94 639.66 277,403.10
44 2,361.60 1,725.89 635.72 275,677.22
45 2,361.60 1,729.84 631.76 273,947.37
46 2,361.60 1,733.81 627.80 272,213.57
47 2,361.60 1,737.78 623.82 270,475.79
48 2,361.60 1,741.76 619.84 268,734.02
49 2,361.60 1,745.75 615.85 266,988.27
50 2,361.60 1,749.76 611.85 265,238.51
51 2,361.60 1,753.77 607.84 263,484.75
52 2,361.60 1,757.78 603.82 261,726.96
53 2,361.60 1,761.81 599.79 259,965.15
54 2,361.60 1,765.85 595.75 258,199.30
55 2,361.60 1,769.90 591.71 256,429.41
56 2,361.60 1,773.95 587.65 254,655.45
57 2,361.60 1,778.02 583.59 252,877.43
58 2,361.60 1,782.09 579.51 251,095.34
59 2,361.60 1,786.18 575.43 249,309.17
60 2,361.60 1,790.27 571.33 247,518.90
61 2,361.60 1,794.37 567.23 245,724.52
62 2,361.60 1,798.48 563.12 243,926.04
63 2,361.60 1,802.61 559.00 242,123.43
64 2,361.60 1,806.74 554.87 240,316.70
65 2,361.60 1,810.88 550.73 238,505.82
66 2,361.60 1,815.03 546.58 236,690.79
67 2,361.60 1,819.19 542.42 234,871.60
68 2,361.60 1,823.36 538.25 233,048.25
69 2,361.60 1,827.53 534.07 231,220.71
70 2,361.60 1,831.72 529.88 229,388.99
71 2,361.60 1,835.92 525.68 227,553.07
72 2,361.60 1,840.13 521.48 225,712.94
73 2,361.60 1,844.34 517.26 223,868.60
74 2,361.60 1,848.57 513.03 222,020.03
75 2,361.60 1,852.81 508.80 220,167.22
76 2,361.60 1,857.05 504.55 218,310.17
77 2,361.60 1,861.31 500.29 216,448.86
78 2,361.60 1,865.57 496.03 214,583.28
79 2,361.60 1,869.85 491.75 212,713.43
80 2,361.60 1,874.14 487.47 210,839.30
81 2,361.60 1,878.43 483.17 208,960.87
82 2,361.60 1,882.73 478.87 207,078.13
83 2,361.60 1,887.05 474.55 205,191.08
84 2,361.60 1,891.37 470.23 203,299.71
85 2,361.60 1,895.71 465.90 201,404.00
86 2,361.60 1,900.05 461.55 199,503.95
87 2,361.60 1,904.41 457.20 197,599.54
88 2,361.60 1,908.77 452.83 195,690.77
89 2,361.60 1,913.15 448.46 193,777.63
90 2,361.60 1,917.53 444.07 191,860.10
91 2,361.60 1,921.92 439.68 189,938.17
92 2,361.60 1,926.33 435.27 188,011.85
93 2,361.60 1,930.74 430.86 186,081.10
94 2,361.60 1,935.17 426.44 184,145.94
95 2,361.60 1,939.60 422.00 182,206.33
96 2,361.60 1,944.05 417.56 180,262.29
97 2,361.60 1,948.50 413.10 178,313.78
98 2,361.60 1,952.97 408.64 176,360.82
99 2,361.60 1,957.44 404.16 174,403.37
100 2,361.60 1,961.93 399.67 172,441.44
101 2,361.60 1,966.42 395.18 170,475.02
102 2,361.60 1,970.93 390.67 168,504.09
103 2,361.60 1,975.45 386.16 166,528.64
104 2,361.60 1,979.98 381.63 164,548.66
105 2,361.60 1,984.51 377.09 162,564.15
106 2,361.60 1,989.06 372.54 160,575.09
107 2,361.60 1,993.62 367.98 158,581.47
108 2,361.60 1,998.19 363.42 156,583.29
109 2,361.60 2,002.77 358.84 154,580.52
110 2,361.60 2,007.36 354.25 152,573.16
111 2,361.60 2,011.96 349.65 150,561.21
112 2,361.60 2,016.57 345.04 148,544.64
113 2,361.60 2,021.19 340.41 146,523.45
114 2,361.60 2,025.82 335.78 144,497.63
115 2,361.60 2,030.46 331.14 142,467.17
116 2,361.60 2,035.12 326.49 140,432.05
117 2,361.60 2,039.78 321.82 138,392.27
118 2,361.60 2,044.45 317.15 136,347.82
119 2,361.60 2,049.14 312.46 134,298.68
120 2,361.60 2,053.84 307.77 132,244.84
121 2,361.60 2,058.54 303.06 130,186.30
122 2,361.60 2,063.26 298.34 128,123.04
123 2,361.60 2,067.99 293.62 126,055.05
124 2,361.60 2,072.73 288.88 123,982.32
125 2,361.60 2,077.48 284.13 121,904.85
126 2,361.60 2,082.24 279.37 119,822.61
127 2,361.60 2,087.01 274.59 117,735.60
128 2,361.60 2,091.79 269.81 115,643.81
129 2,361.60 2,096.59 265.02 113,547.22
130 2,361.60 2,101.39 260.21 111,445.83
131 2,361.60 2,106.21 255.40 109,339.62
132 2,361.60 2,111.03 250.57 107,228.59
133 2,361.60 2,115.87 245.73 105,112.72
134 2,361.60 2,120.72 240.88 102,992.00
135 2,361.60 2,125.58 236.02 100,866.42
136 2,361.60 2,130.45 231.15 98,735.97
137 2,361.60 2,135.33 226.27 96,600.63
138 2,361.60 2,140.23 221.38 94,460.41
139 2,361.60 2,145.13 216.47 92,315.28
140 2,361.60 2,150.05 211.56 90,165.23
141 2,361.60 2,154.97 206.63 88,010.25
142 2,361.60 2,159.91 201.69 85,850.34
143 2,361.60 2,164.86 196.74 83,685.48
144 2,361.60 2,169.82 191.78 81,515.65
145 2,361.60 2,174.80 186.81 79,340.86
146 2,361.60 2,179.78 181.82 77,161.08
147 2,361.60 2,184.78 176.83 74,976.30
148 2,361.60 2,189.78 171.82 72,786.52
149 2,361.60 2,194.80 166.80 70,591.72
150 2,361.60 2,199.83 161.77 68,391.89
151 2,361.60 2,204.87 156.73 66,187.01
152 2,361.60 2,209.92 151.68 63,977.09
153 2,361.60 2,214.99 146.61 61,762.10
154 2,361.60 2,220.07 141.54 59,542.04
155 2,361.60 2,225.15 136.45 57,316.88
156 2,361.60 2,230.25 131.35 55,086.63
157 2,361.60 2,235.36 126.24 52,851.27
158 2,361.60 2,240.49 121.12 50,610.78
159 2,361.60 2,245.62 115.98 48,365.16
160 2,361.60 2,250.77 110.84 46,114.40
161 2,361.60 2,255.92 105.68 43,858.47
162 2,361.60 2,261.09 100.51 41,597.38
163 2,361.60 2,266.28 95.33 39,331.10
164 2,361.60 2,271.47 90.13 37,059.63
165 2,361.60 2,276.67 84.93 34,782.96
166 2,361.60 2,281.89 79.71 32,501.06
167 2,361.60 2,287.12 74.48 30,213.94
168 2,361.60 2,292.36 69.24 27,921.58
169 2,361.60 2,297.62 63.99 25,623.96
170 2,361.60 2,302.88 58.72 23,321.08
171 2,361.60 2,308.16 53.44 21,012.92
172 2,361.60 2,313.45 48.15 18,699.47
173 2,361.60 2,318.75 42.85 16,380.72
174 2,361.60 2,324.06 37.54 14,056.66
175 2,361.60 2,329.39 32.21 11,727.27
176 2,361.60 2,334.73 26.87 9,392.54
177 2,361.60 2,340.08 21.52 7,052.46
178 2,361.60 2,345.44 16.16 4,707.02
179 2,361.60 2,350.82 10.79 2,356.20
180 2,361.60 2,356.20 5.40 0.00