Mortgage Loan of $348,000 for 15 Years at 2.90%

What's the payment on a 15 year home loan for $348k at 2.90% interest?
Loan Amount
$
Length
Interest Rate
%
Results
Monthly payment: $2,386.52
$28,638 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $348k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 348,000 loan for 15 years at 2.90 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 2,386.52 1,545.52 841.00 346,454.48
2 2,386.52 1,549.26 837.26 344,905.22
3 2,386.52 1,553.00 833.52 343,352.22
4 2,386.52 1,556.75 829.77 341,795.46
5 2,386.52 1,560.52 826.01 340,234.95
6 2,386.52 1,564.29 822.23 338,670.66
7 2,386.52 1,568.07 818.45 337,102.59
8 2,386.52 1,571.86 814.66 335,530.73
9 2,386.52 1,575.66 810.87 333,955.08
10 2,386.52 1,579.46 807.06 332,375.61
11 2,386.52 1,583.28 803.24 330,792.33
12 2,386.52 1,587.11 799.41 329,205.22
13 2,386.52 1,590.94 795.58 327,614.28
14 2,386.52 1,594.79 791.73 326,019.49
15 2,386.52 1,598.64 787.88 324,420.85
16 2,386.52 1,602.51 784.02 322,818.34
17 2,386.52 1,606.38 780.14 321,211.96
18 2,386.52 1,610.26 776.26 319,601.70
19 2,386.52 1,614.15 772.37 317,987.55
20 2,386.52 1,618.05 768.47 316,369.50
21 2,386.52 1,621.96 764.56 314,747.54
22 2,386.52 1,625.88 760.64 313,121.65
23 2,386.52 1,629.81 756.71 311,491.84
24 2,386.52 1,633.75 752.77 309,858.09
25 2,386.52 1,637.70 748.82 308,220.39
26 2,386.52 1,641.66 744.87 306,578.74
27 2,386.52 1,645.62 740.90 304,933.11
28 2,386.52 1,649.60 736.92 303,283.51
29 2,386.52 1,653.59 732.94 301,629.92
30 2,386.52 1,657.58 728.94 299,972.34
31 2,386.52 1,661.59 724.93 298,310.75
32 2,386.52 1,665.60 720.92 296,645.14
33 2,386.52 1,669.63 716.89 294,975.51
34 2,386.52 1,673.67 712.86 293,301.85
35 2,386.52 1,677.71 708.81 291,624.14
36 2,386.52 1,681.76 704.76 289,942.38
37 2,386.52 1,685.83 700.69 288,256.55
38 2,386.52 1,689.90 696.62 286,566.64
39 2,386.52 1,693.99 692.54 284,872.66
40 2,386.52 1,698.08 688.44 283,174.58
41 2,386.52 1,702.18 684.34 281,472.39
42 2,386.52 1,706.30 680.22 279,766.10
43 2,386.52 1,710.42 676.10 278,055.67
44 2,386.52 1,714.55 671.97 276,341.12
45 2,386.52 1,718.70 667.82 274,622.42
46 2,386.52 1,722.85 663.67 272,899.57
47 2,386.52 1,727.02 659.51 271,172.55
48 2,386.52 1,731.19 655.33 269,441.37
49 2,386.52 1,735.37 651.15 267,705.99
50 2,386.52 1,739.57 646.96 265,966.43
51 2,386.52 1,743.77 642.75 264,222.66
52 2,386.52 1,747.98 638.54 262,474.67
53 2,386.52 1,752.21 634.31 260,722.46
54 2,386.52 1,756.44 630.08 258,966.02
55 2,386.52 1,760.69 625.83 257,205.33
56 2,386.52 1,764.94 621.58 255,440.39
57 2,386.52 1,769.21 617.31 253,671.18
58 2,386.52 1,773.48 613.04 251,897.70
59 2,386.52 1,777.77 608.75 250,119.93
60 2,386.52 1,782.07 604.46 248,337.86
61 2,386.52 1,786.37 600.15 246,551.49
62 2,386.52 1,790.69 595.83 244,760.80
63 2,386.52 1,795.02 591.51 242,965.78
64 2,386.52 1,799.36 587.17 241,166.42
65 2,386.52 1,803.70 582.82 239,362.72
66 2,386.52 1,808.06 578.46 237,554.66
67 2,386.52 1,812.43 574.09 235,742.23
68 2,386.52 1,816.81 569.71 233,925.41
69 2,386.52 1,821.20 565.32 232,104.21
70 2,386.52 1,825.60 560.92 230,278.61
71 2,386.52 1,830.02 556.51 228,448.59
72 2,386.52 1,834.44 552.08 226,614.15
73 2,386.52 1,838.87 547.65 224,775.28
74 2,386.52 1,843.32 543.21 222,931.96
75 2,386.52 1,847.77 538.75 221,084.19
76 2,386.52 1,852.24 534.29 219,231.96
77 2,386.52 1,856.71 529.81 217,375.25
78 2,386.52 1,861.20 525.32 215,514.05
79 2,386.52 1,865.70 520.83 213,648.35
80 2,386.52 1,870.21 516.32 211,778.14
81 2,386.52 1,874.73 511.80 209,903.42
82 2,386.52 1,879.26 507.27 208,024.16
83 2,386.52 1,883.80 502.73 206,140.37
84 2,386.52 1,888.35 498.17 204,252.02
85 2,386.52 1,892.91 493.61 202,359.10
86 2,386.52 1,897.49 489.03 200,461.61
87 2,386.52 1,902.07 484.45 198,559.54
88 2,386.52 1,906.67 479.85 196,652.87
89 2,386.52 1,911.28 475.24 194,741.59
90 2,386.52 1,915.90 470.63 192,825.69
91 2,386.52 1,920.53 466.00 190,905.17
92 2,386.52 1,925.17 461.35 188,980.00
93 2,386.52 1,929.82 456.70 187,050.18
94 2,386.52 1,934.48 452.04 185,115.69
95 2,386.52 1,939.16 447.36 183,176.53
96 2,386.52 1,943.85 442.68 181,232.69
97 2,386.52 1,948.54 437.98 179,284.14
98 2,386.52 1,953.25 433.27 177,330.89
99 2,386.52 1,957.97 428.55 175,372.92
100 2,386.52 1,962.70 423.82 173,410.21
101 2,386.52 1,967.45 419.07 171,442.77
102 2,386.52 1,972.20 414.32 169,470.56
103 2,386.52 1,976.97 409.55 167,493.59
104 2,386.52 1,981.75 404.78 165,511.85
105 2,386.52 1,986.54 399.99 163,525.31
106 2,386.52 1,991.34 395.19 161,533.98
107 2,386.52 1,996.15 390.37 159,537.83
108 2,386.52 2,000.97 385.55 157,536.85
109 2,386.52 2,005.81 380.71 155,531.05
110 2,386.52 2,010.66 375.87 153,520.39
111 2,386.52 2,015.51 371.01 151,504.88
112 2,386.52 2,020.39 366.14 149,484.49
113 2,386.52 2,025.27 361.25 147,459.22
114 2,386.52 2,030.16 356.36 145,429.06
115 2,386.52 2,035.07 351.45 143,393.99
116 2,386.52 2,039.99 346.54 141,354.00
117 2,386.52 2,044.92 341.61 139,309.08
118 2,386.52 2,049.86 336.66 137,259.23
119 2,386.52 2,054.81 331.71 135,204.41
120 2,386.52 2,059.78 326.74 133,144.63
121 2,386.52 2,064.76 321.77 131,079.88
122 2,386.52 2,069.75 316.78 129,010.13
123 2,386.52 2,074.75 311.77 126,935.38
124 2,386.52 2,079.76 306.76 124,855.62
125 2,386.52 2,084.79 301.73 122,770.83
126 2,386.52 2,089.83 296.70 120,681.01
127 2,386.52 2,094.88 291.65 118,586.13
128 2,386.52 2,099.94 286.58 116,486.19
129 2,386.52 2,105.01 281.51 114,381.18
130 2,386.52 2,110.10 276.42 112,271.07
131 2,386.52 2,115.20 271.32 110,155.87
132 2,386.52 2,120.31 266.21 108,035.56
133 2,386.52 2,125.44 261.09 105,910.12
134 2,386.52 2,130.57 255.95 103,779.55
135 2,386.52 2,135.72 250.80 101,643.83
136 2,386.52 2,140.88 245.64 99,502.95
137 2,386.52 2,146.06 240.47 97,356.89
138 2,386.52 2,151.24 235.28 95,205.65
139 2,386.52 2,156.44 230.08 93,049.20
140 2,386.52 2,161.65 224.87 90,887.55
141 2,386.52 2,166.88 219.64 88,720.67
142 2,386.52 2,172.11 214.41 86,548.56
143 2,386.52 2,177.36 209.16 84,371.19
144 2,386.52 2,182.63 203.90 82,188.57
145 2,386.52 2,187.90 198.62 80,000.67
146 2,386.52 2,193.19 193.33 77,807.48
147 2,386.52 2,198.49 188.03 75,608.99
148 2,386.52 2,203.80 182.72 73,405.19
149 2,386.52 2,209.13 177.40 71,196.07
150 2,386.52 2,214.47 172.06 68,981.60
151 2,386.52 2,219.82 166.71 66,761.78
152 2,386.52 2,225.18 161.34 64,536.60
153 2,386.52 2,230.56 155.96 62,306.04
154 2,386.52 2,235.95 150.57 60,070.09
155 2,386.52 2,241.35 145.17 57,828.74
156 2,386.52 2,246.77 139.75 55,581.97
157 2,386.52 2,252.20 134.32 53,329.77
158 2,386.52 2,257.64 128.88 51,072.13
159 2,386.52 2,263.10 123.42 48,809.03
160 2,386.52 2,268.57 117.96 46,540.46
161 2,386.52 2,274.05 112.47 44,266.41
162 2,386.52 2,279.55 106.98 41,986.87
163 2,386.52 2,285.05 101.47 39,701.81
164 2,386.52 2,290.58 95.95 37,411.24
165 2,386.52 2,296.11 90.41 35,115.12
166 2,386.52 2,301.66 84.86 32,813.46
167 2,386.52 2,307.22 79.30 30,506.24
168 2,386.52 2,312.80 73.72 28,193.44
169 2,386.52 2,318.39 68.13 25,875.05
170 2,386.52 2,323.99 62.53 23,551.06
171 2,386.52 2,329.61 56.92 21,221.45
172 2,386.52 2,335.24 51.29 18,886.21
173 2,386.52 2,340.88 45.64 16,545.33
174 2,386.52 2,346.54 39.98 14,198.80
175 2,386.52 2,352.21 34.31 11,846.59
176 2,386.52 2,357.89 28.63 9,488.69
177 2,386.52 2,363.59 22.93 7,125.10
178 2,386.52 2,369.30 17.22 4,755.80
179 2,386.52 2,375.03 11.49 2,380.77
180 2,386.52 2,380.77 5.75 0.00