Mortgage Loan of $348,000 for 15 Years at 3.125%

What's the payment on a 15 year home loan for $348k at 3.125% interest?
Loan Amount
$
Length
Interest Rate
%
Results
Monthly payment: $2,424.20
$29,090 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $348k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 348,000 loan for 15 years at 3.125 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 2,424.20 1,517.95 906.25 346,482.05
2 2,424.20 1,521.90 902.30 344,960.15
3 2,424.20 1,525.87 898.33 343,434.28
4 2,424.20 1,529.84 894.36 341,904.44
5 2,424.20 1,533.82 890.38 340,370.61
6 2,424.20 1,537.82 886.38 338,832.80
7 2,424.20 1,541.82 882.38 337,290.97
8 2,424.20 1,545.84 878.36 335,745.13
9 2,424.20 1,549.86 874.34 334,195.27
10 2,424.20 1,553.90 870.30 332,641.37
11 2,424.20 1,557.95 866.25 331,083.42
12 2,424.20 1,562.00 862.20 329,521.42
13 2,424.20 1,566.07 858.13 327,955.35
14 2,424.20 1,570.15 854.05 326,385.20
15 2,424.20 1,574.24 849.96 324,810.96
16 2,424.20 1,578.34 845.86 323,232.62
17 2,424.20 1,582.45 841.75 321,650.17
18 2,424.20 1,586.57 837.63 320,063.60
19 2,424.20 1,590.70 833.50 318,472.90
20 2,424.20 1,594.84 829.36 316,878.05
21 2,424.20 1,599.00 825.20 315,279.06
22 2,424.20 1,603.16 821.04 313,675.90
23 2,424.20 1,607.34 816.86 312,068.56
24 2,424.20 1,611.52 812.68 310,457.04
25 2,424.20 1,615.72 808.48 308,841.32
26 2,424.20 1,619.93 804.27 307,221.39
27 2,424.20 1,624.14 800.06 305,597.25
28 2,424.20 1,628.37 795.83 303,968.87
29 2,424.20 1,632.61 791.59 302,336.26
30 2,424.20 1,636.87 787.33 300,699.39
31 2,424.20 1,641.13 783.07 299,058.26
32 2,424.20 1,645.40 778.80 297,412.86
33 2,424.20 1,649.69 774.51 295,763.17
34 2,424.20 1,653.98 770.22 294,109.19
35 2,424.20 1,658.29 765.91 292,450.90
36 2,424.20 1,662.61 761.59 290,788.29
37 2,424.20 1,666.94 757.26 289,121.35
38 2,424.20 1,671.28 752.92 287,450.07
39 2,424.20 1,675.63 748.57 285,774.43
40 2,424.20 1,680.00 744.20 284,094.44
41 2,424.20 1,684.37 739.83 282,410.07
42 2,424.20 1,688.76 735.44 280,721.31
43 2,424.20 1,693.16 731.05 279,028.15
44 2,424.20 1,697.56 726.64 277,330.59
45 2,424.20 1,701.99 722.22 275,628.60
46 2,424.20 1,706.42 717.78 273,922.19
47 2,424.20 1,710.86 713.34 272,211.32
48 2,424.20 1,715.32 708.88 270,496.01
49 2,424.20 1,719.78 704.42 268,776.22
50 2,424.20 1,724.26 699.94 267,051.96
51 2,424.20 1,728.75 695.45 265,323.21
52 2,424.20 1,733.25 690.95 263,589.95
53 2,424.20 1,737.77 686.43 261,852.19
54 2,424.20 1,742.29 681.91 260,109.89
55 2,424.20 1,746.83 677.37 258,363.06
56 2,424.20 1,751.38 672.82 256,611.68
57 2,424.20 1,755.94 668.26 254,855.74
58 2,424.20 1,760.51 663.69 253,095.23
59 2,424.20 1,765.10 659.10 251,330.13
60 2,424.20 1,769.69 654.51 249,560.43
61 2,424.20 1,774.30 649.90 247,786.13
62 2,424.20 1,778.92 645.28 246,007.21
63 2,424.20 1,783.56 640.64 244,223.65
64 2,424.20 1,788.20 636.00 242,435.45
65 2,424.20 1,792.86 631.34 240,642.59
66 2,424.20 1,797.53 626.67 238,845.06
67 2,424.20 1,802.21 621.99 237,042.85
68 2,424.20 1,806.90 617.30 235,235.95
69 2,424.20 1,811.61 612.59 233,424.35
70 2,424.20 1,816.32 607.88 231,608.02
71 2,424.20 1,821.05 603.15 229,786.97
72 2,424.20 1,825.80 598.40 227,961.17
73 2,424.20 1,830.55 593.65 226,130.62
74 2,424.20 1,835.32 588.88 224,295.30
75 2,424.20 1,840.10 584.10 222,455.20
76 2,424.20 1,844.89 579.31 220,610.31
77 2,424.20 1,849.69 574.51 218,760.62
78 2,424.20 1,854.51 569.69 216,906.10
79 2,424.20 1,859.34 564.86 215,046.76
80 2,424.20 1,864.18 560.02 213,182.58
81 2,424.20 1,869.04 555.16 211,313.54
82 2,424.20 1,873.90 550.30 209,439.64
83 2,424.20 1,878.78 545.42 207,560.85
84 2,424.20 1,883.68 540.52 205,677.18
85 2,424.20 1,888.58 535.62 203,788.59
86 2,424.20 1,893.50 530.70 201,895.09
87 2,424.20 1,898.43 525.77 199,996.66
88 2,424.20 1,903.38 520.82 198,093.28
89 2,424.20 1,908.33 515.87 196,184.95
90 2,424.20 1,913.30 510.90 194,271.65
91 2,424.20 1,918.28 505.92 192,353.37
92 2,424.20 1,923.28 500.92 190,430.08
93 2,424.20 1,928.29 495.91 188,501.80
94 2,424.20 1,933.31 490.89 186,568.49
95 2,424.20 1,938.35 485.86 184,630.14
96 2,424.20 1,943.39 480.81 182,686.75
97 2,424.20 1,948.45 475.75 180,738.29
98 2,424.20 1,953.53 470.67 178,784.77
99 2,424.20 1,958.62 465.59 176,826.15
100 2,424.20 1,963.72 460.48 174,862.44
101 2,424.20 1,968.83 455.37 172,893.61
102 2,424.20 1,973.96 450.24 170,919.65
103 2,424.20 1,979.10 445.10 168,940.55
104 2,424.20 1,984.25 439.95 166,956.30
105 2,424.20 1,989.42 434.78 164,966.88
106 2,424.20 1,994.60 429.60 162,972.28
107 2,424.20 1,999.79 424.41 160,972.49
108 2,424.20 2,005.00 419.20 158,967.49
109 2,424.20 2,010.22 413.98 156,957.27
110 2,424.20 2,015.46 408.74 154,941.81
111 2,424.20 2,020.71 403.49 152,921.10
112 2,424.20 2,025.97 398.23 150,895.13
113 2,424.20 2,031.24 392.96 148,863.89
114 2,424.20 2,036.53 387.67 146,827.35
115 2,424.20 2,041.84 382.36 144,785.52
116 2,424.20 2,047.15 377.05 142,738.36
117 2,424.20 2,052.49 371.71 140,685.88
118 2,424.20 2,057.83 366.37 138,628.04
119 2,424.20 2,063.19 361.01 136,564.85
120 2,424.20 2,068.56 355.64 134,496.29
121 2,424.20 2,073.95 350.25 132,422.34
122 2,424.20 2,079.35 344.85 130,342.99
123 2,424.20 2,084.77 339.43 128,258.23
124 2,424.20 2,090.19 334.01 126,168.03
125 2,424.20 2,095.64 328.56 124,072.39
126 2,424.20 2,101.10 323.11 121,971.30
127 2,424.20 2,106.57 317.63 119,864.73
128 2,424.20 2,112.05 312.15 117,752.68
129 2,424.20 2,117.55 306.65 115,635.13
130 2,424.20 2,123.07 301.13 113,512.06
131 2,424.20 2,128.60 295.60 111,383.46
132 2,424.20 2,134.14 290.06 109,249.32
133 2,424.20 2,139.70 284.50 107,109.62
134 2,424.20 2,145.27 278.93 104,964.36
135 2,424.20 2,150.86 273.34 102,813.50
136 2,424.20 2,156.46 267.74 100,657.04
137 2,424.20 2,162.07 262.13 98,494.97
138 2,424.20 2,167.70 256.50 96,327.27
139 2,424.20 2,173.35 250.85 94,153.92
140 2,424.20 2,179.01 245.19 91,974.91
141 2,424.20 2,184.68 239.52 89,790.23
142 2,424.20 2,190.37 233.83 87,599.86
143 2,424.20 2,196.08 228.12 85,403.78
144 2,424.20 2,201.79 222.41 83,201.99
145 2,424.20 2,207.53 216.67 80,994.46
146 2,424.20 2,213.28 210.92 78,781.18
147 2,424.20 2,219.04 205.16 76,562.14
148 2,424.20 2,224.82 199.38 74,337.32
149 2,424.20 2,230.61 193.59 72,106.70
150 2,424.20 2,236.42 187.78 69,870.28
151 2,424.20 2,242.25 181.95 67,628.04
152 2,424.20 2,248.09 176.11 65,379.95
153 2,424.20 2,253.94 170.26 63,126.01
154 2,424.20 2,259.81 164.39 60,866.20
155 2,424.20 2,265.69 158.51 58,600.50
156 2,424.20 2,271.60 152.61 56,328.91
157 2,424.20 2,277.51 146.69 54,051.40
158 2,424.20 2,283.44 140.76 51,767.96
159 2,424.20 2,289.39 134.81 49,478.57
160 2,424.20 2,295.35 128.85 47,183.22
161 2,424.20 2,301.33 122.87 44,881.89
162 2,424.20 2,307.32 116.88 42,574.57
163 2,424.20 2,313.33 110.87 40,261.24
164 2,424.20 2,319.35 104.85 37,941.89
165 2,424.20 2,325.39 98.81 35,616.49
166 2,424.20 2,331.45 92.75 33,285.05
167 2,424.20 2,337.52 86.68 30,947.52
168 2,424.20 2,343.61 80.59 28,603.92
169 2,424.20 2,349.71 74.49 26,254.21
170 2,424.20 2,355.83 68.37 23,898.38
171 2,424.20 2,361.97 62.24 21,536.41
172 2,424.20 2,368.12 56.08 19,168.29
173 2,424.20 2,374.28 49.92 16,794.01
174 2,424.20 2,380.47 43.73 14,413.54
175 2,424.20 2,386.67 37.54 12,026.88
176 2,424.20 2,392.88 31.32 9,634.00
177 2,424.20 2,399.11 25.09 7,234.89
178 2,424.20 2,405.36 18.84 4,829.53
179 2,424.20 2,411.62 12.58 2,417.90
180 2,424.20 2,417.90 6.30 0.00