Mortgage Loan of $348,000 for 15 Years at 3.15%

What's the payment on a 15 year home loan for $348k at 3.15% interest?
Loan Amount
$
Length
Interest Rate
%
Results
Monthly payment: $2,428.41
$29,141 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $348k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 348,000 loan for 15 years at 3.15 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 2,428.41 1,514.91 913.50 346,485.09
2 2,428.41 1,518.89 909.52 344,966.21
3 2,428.41 1,522.87 905.54 343,443.33
4 2,428.41 1,526.87 901.54 341,916.46
5 2,428.41 1,530.88 897.53 340,385.58
6 2,428.41 1,534.90 893.51 338,850.69
7 2,428.41 1,538.93 889.48 337,311.76
8 2,428.41 1,542.97 885.44 335,768.80
9 2,428.41 1,547.02 881.39 334,221.78
10 2,428.41 1,551.08 877.33 332,670.70
11 2,428.41 1,555.15 873.26 331,115.55
12 2,428.41 1,559.23 869.18 329,556.32
13 2,428.41 1,563.32 865.09 327,993.00
14 2,428.41 1,567.43 860.98 326,425.57
15 2,428.41 1,571.54 856.87 324,854.03
16 2,428.41 1,575.67 852.74 323,278.36
17 2,428.41 1,579.80 848.61 321,698.56
18 2,428.41 1,583.95 844.46 320,114.61
19 2,428.41 1,588.11 840.30 318,526.50
20 2,428.41 1,592.28 836.13 316,934.22
21 2,428.41 1,596.46 831.95 315,337.77
22 2,428.41 1,600.65 827.76 313,737.12
23 2,428.41 1,604.85 823.56 312,132.27
24 2,428.41 1,609.06 819.35 310,523.21
25 2,428.41 1,613.29 815.12 308,909.92
26 2,428.41 1,617.52 810.89 307,292.40
27 2,428.41 1,621.77 806.64 305,670.64
28 2,428.41 1,626.02 802.39 304,044.61
29 2,428.41 1,630.29 798.12 302,414.32
30 2,428.41 1,634.57 793.84 300,779.75
31 2,428.41 1,638.86 789.55 299,140.89
32 2,428.41 1,643.16 785.24 297,497.72
33 2,428.41 1,647.48 780.93 295,850.25
34 2,428.41 1,651.80 776.61 294,198.44
35 2,428.41 1,656.14 772.27 292,542.31
36 2,428.41 1,660.49 767.92 290,881.82
37 2,428.41 1,664.84 763.56 289,216.98
38 2,428.41 1,669.21 759.19 287,547.76
39 2,428.41 1,673.60 754.81 285,874.16
40 2,428.41 1,677.99 750.42 284,196.18
41 2,428.41 1,682.39 746.01 282,513.78
42 2,428.41 1,686.81 741.60 280,826.97
43 2,428.41 1,691.24 737.17 279,135.73
44 2,428.41 1,695.68 732.73 277,440.05
45 2,428.41 1,700.13 728.28 275,739.93
46 2,428.41 1,704.59 723.82 274,035.33
47 2,428.41 1,709.07 719.34 272,326.27
48 2,428.41 1,713.55 714.86 270,612.72
49 2,428.41 1,718.05 710.36 268,894.66
50 2,428.41 1,722.56 705.85 267,172.10
51 2,428.41 1,727.08 701.33 265,445.02
52 2,428.41 1,731.62 696.79 263,713.41
53 2,428.41 1,736.16 692.25 261,977.24
54 2,428.41 1,740.72 687.69 260,236.53
55 2,428.41 1,745.29 683.12 258,491.24
56 2,428.41 1,749.87 678.54 256,741.37
57 2,428.41 1,754.46 673.95 254,986.91
58 2,428.41 1,759.07 669.34 253,227.84
59 2,428.41 1,763.69 664.72 251,464.15
60 2,428.41 1,768.32 660.09 249,695.84
61 2,428.41 1,772.96 655.45 247,922.88
62 2,428.41 1,777.61 650.80 246,145.27
63 2,428.41 1,782.28 646.13 244,362.99
64 2,428.41 1,786.96 641.45 242,576.03
65 2,428.41 1,791.65 636.76 240,784.39
66 2,428.41 1,796.35 632.06 238,988.04
67 2,428.41 1,801.07 627.34 237,186.97
68 2,428.41 1,805.79 622.62 235,381.18
69 2,428.41 1,810.53 617.88 233,570.64
70 2,428.41 1,815.29 613.12 231,755.36
71 2,428.41 1,820.05 608.36 229,935.31
72 2,428.41 1,824.83 603.58 228,110.48
73 2,428.41 1,829.62 598.79 226,280.86
74 2,428.41 1,834.42 593.99 224,446.44
75 2,428.41 1,839.24 589.17 222,607.20
76 2,428.41 1,844.07 584.34 220,763.13
77 2,428.41 1,848.91 579.50 218,914.23
78 2,428.41 1,853.76 574.65 217,060.47
79 2,428.41 1,858.63 569.78 215,201.84
80 2,428.41 1,863.50 564.90 213,338.34
81 2,428.41 1,868.40 560.01 211,469.94
82 2,428.41 1,873.30 555.11 209,596.64
83 2,428.41 1,878.22 550.19 207,718.42
84 2,428.41 1,883.15 545.26 205,835.28
85 2,428.41 1,888.09 540.32 203,947.19
86 2,428.41 1,893.05 535.36 202,054.14
87 2,428.41 1,898.02 530.39 200,156.12
88 2,428.41 1,903.00 525.41 198,253.12
89 2,428.41 1,907.99 520.41 196,345.13
90 2,428.41 1,913.00 515.41 194,432.12
91 2,428.41 1,918.02 510.38 192,514.10
92 2,428.41 1,923.06 505.35 190,591.04
93 2,428.41 1,928.11 500.30 188,662.93
94 2,428.41 1,933.17 495.24 186,729.76
95 2,428.41 1,938.24 490.17 184,791.52
96 2,428.41 1,943.33 485.08 182,848.19
97 2,428.41 1,948.43 479.98 180,899.76
98 2,428.41 1,953.55 474.86 178,946.21
99 2,428.41 1,958.68 469.73 176,987.53
100 2,428.41 1,963.82 464.59 175,023.72
101 2,428.41 1,968.97 459.44 173,054.74
102 2,428.41 1,974.14 454.27 171,080.60
103 2,428.41 1,979.32 449.09 169,101.28
104 2,428.41 1,984.52 443.89 167,116.76
105 2,428.41 1,989.73 438.68 165,127.04
106 2,428.41 1,994.95 433.46 163,132.09
107 2,428.41 2,000.19 428.22 161,131.90
108 2,428.41 2,005.44 422.97 159,126.46
109 2,428.41 2,010.70 417.71 157,115.76
110 2,428.41 2,015.98 412.43 155,099.78
111 2,428.41 2,021.27 407.14 153,078.51
112 2,428.41 2,026.58 401.83 151,051.93
113 2,428.41 2,031.90 396.51 149,020.03
114 2,428.41 2,037.23 391.18 146,982.80
115 2,428.41 2,042.58 385.83 144,940.22
116 2,428.41 2,047.94 380.47 142,892.28
117 2,428.41 2,053.32 375.09 140,838.96
118 2,428.41 2,058.71 369.70 138,780.26
119 2,428.41 2,064.11 364.30 136,716.14
120 2,428.41 2,069.53 358.88 134,646.62
121 2,428.41 2,074.96 353.45 132,571.65
122 2,428.41 2,080.41 348.00 130,491.24
123 2,428.41 2,085.87 342.54 128,405.38
124 2,428.41 2,091.34 337.06 126,314.03
125 2,428.41 2,096.83 331.57 124,217.20
126 2,428.41 2,102.34 326.07 122,114.86
127 2,428.41 2,107.86 320.55 120,007.00
128 2,428.41 2,113.39 315.02 117,893.61
129 2,428.41 2,118.94 309.47 115,774.67
130 2,428.41 2,124.50 303.91 113,650.17
131 2,428.41 2,130.08 298.33 111,520.09
132 2,428.41 2,135.67 292.74 109,384.42
133 2,428.41 2,141.27 287.13 107,243.15
134 2,428.41 2,146.90 281.51 105,096.25
135 2,428.41 2,152.53 275.88 102,943.72
136 2,428.41 2,158.18 270.23 100,785.54
137 2,428.41 2,163.85 264.56 98,621.69
138 2,428.41 2,169.53 258.88 96,452.17
139 2,428.41 2,175.22 253.19 94,276.94
140 2,428.41 2,180.93 247.48 92,096.01
141 2,428.41 2,186.66 241.75 89,909.35
142 2,428.41 2,192.40 236.01 87,716.96
143 2,428.41 2,198.15 230.26 85,518.81
144 2,428.41 2,203.92 224.49 83,314.88
145 2,428.41 2,209.71 218.70 81,105.18
146 2,428.41 2,215.51 212.90 78,889.67
147 2,428.41 2,221.32 207.09 76,668.34
148 2,428.41 2,227.15 201.25 74,441.19
149 2,428.41 2,233.00 195.41 72,208.19
150 2,428.41 2,238.86 189.55 69,969.33
151 2,428.41 2,244.74 183.67 67,724.59
152 2,428.41 2,250.63 177.78 65,473.95
153 2,428.41 2,256.54 171.87 63,217.41
154 2,428.41 2,262.46 165.95 60,954.95
155 2,428.41 2,268.40 160.01 58,686.55
156 2,428.41 2,274.36 154.05 56,412.19
157 2,428.41 2,280.33 148.08 54,131.86
158 2,428.41 2,286.31 142.10 51,845.55
159 2,428.41 2,292.31 136.09 49,553.24
160 2,428.41 2,298.33 130.08 47,254.91
161 2,428.41 2,304.36 124.04 44,950.54
162 2,428.41 2,310.41 118.00 42,640.13
163 2,428.41 2,316.48 111.93 40,323.65
164 2,428.41 2,322.56 105.85 38,001.09
165 2,428.41 2,328.66 99.75 35,672.43
166 2,428.41 2,334.77 93.64 33,337.66
167 2,428.41 2,340.90 87.51 30,996.77
168 2,428.41 2,347.04 81.37 28,649.72
169 2,428.41 2,353.20 75.21 26,296.52
170 2,428.41 2,359.38 69.03 23,937.14
171 2,428.41 2,365.57 62.83 21,571.57
172 2,428.41 2,371.78 56.63 19,199.78
173 2,428.41 2,378.01 50.40 16,821.77
174 2,428.41 2,384.25 44.16 14,437.52
175 2,428.41 2,390.51 37.90 12,047.01
176 2,428.41 2,396.79 31.62 9,650.22
177 2,428.41 2,403.08 25.33 7,247.15
178 2,428.41 2,409.39 19.02 4,837.76
179 2,428.41 2,415.71 12.70 2,422.05
180 2,428.41 2,422.05 6.36 0.00