Mortgage Loan of $348,000 for 15 Years at 4.20%

What's the payment on a 15 year home loan for $348k at 4.20% interest?

Loan Amount

Length

Interest Rate

Results

Monthly payment: $2,609.13

$31,310 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $348k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 348,000 loan for 15 years at 4.20 percent interest

Amortization Table. How much goes to interest? How much to principal? What's the loan balance?

Month	Monthly Payment	Principal Paid	Interest Paid	Mortgage Balance
1	2,609.13	1,391.13	1,218.00	346,608.87
2	2,609.13	1,396.00	1,213.13	345,212.87
3	2,609.13	1,400.89	1,208.25	343,811.98
4	2,609.13	1,405.79	1,203.34	342,406.19
5	2,609.13	1,410.71	1,198.42	340,995.48
6	2,609.13	1,415.65	1,193.48	339,579.84
7	2,609.13	1,420.60	1,188.53	338,159.23
8	2,609.13	1,425.57	1,183.56	336,733.66
9	2,609.13	1,430.56	1,178.57	335,303.10
10	2,609.13	1,435.57	1,173.56	333,867.53
11	2,609.13	1,440.59	1,168.54	332,426.93
12	2,609.13	1,445.64	1,163.49	330,981.30
13	2,609.13	1,450.70	1,158.43	329,530.60
14	2,609.13	1,455.77	1,153.36	328,074.82
15	2,609.13	1,460.87	1,148.26	326,613.96
16	2,609.13	1,465.98	1,143.15	325,147.97
17	2,609.13	1,471.11	1,138.02	323,676.86
18	2,609.13	1,476.26	1,132.87	322,200.60
19	2,609.13	1,481.43	1,127.70	320,719.17
20	2,609.13	1,486.61	1,122.52	319,232.55
21	2,609.13	1,491.82	1,117.31	317,740.74
22	2,609.13	1,497.04	1,112.09	316,243.70
23	2,609.13	1,502.28	1,106.85	314,741.42
24	2,609.13	1,507.54	1,101.59	313,233.88
25	2,609.13	1,512.81	1,096.32	311,721.07
26	2,609.13	1,518.11	1,091.02	310,202.96
27	2,609.13	1,523.42	1,085.71	308,679.54
28	2,609.13	1,528.75	1,080.38	307,150.79
29	2,609.13	1,534.10	1,075.03	305,616.69
30	2,609.13	1,539.47	1,069.66	304,077.21
31	2,609.13	1,544.86	1,064.27	302,532.35
32	2,609.13	1,550.27	1,058.86	300,982.09
33	2,609.13	1,555.69	1,053.44	299,426.39
34	2,609.13	1,561.14	1,047.99	297,865.25
35	2,609.13	1,566.60	1,042.53	296,298.65
36	2,609.13	1,572.09	1,037.05	294,726.56
37	2,609.13	1,577.59	1,031.54	293,148.98
38	2,609.13	1,583.11	1,026.02	291,565.87
39	2,609.13	1,588.65	1,020.48	289,977.22
40	2,609.13	1,594.21	1,014.92	288,383.00
41	2,609.13	1,599.79	1,009.34	286,783.21
42	2,609.13	1,605.39	1,003.74	285,177.82
43	2,609.13	1,611.01	998.12	283,566.81
44	2,609.13	1,616.65	992.48	281,950.17
45	2,609.13	1,622.31	986.83	280,327.86
46	2,609.13	1,627.98	981.15	278,699.88
47	2,609.13	1,633.68	975.45	277,066.20
48	2,609.13	1,639.40	969.73	275,426.80
49	2,609.13	1,645.14	963.99	273,781.66
50	2,609.13	1,650.90	958.24	272,130.76
51	2,609.13	1,656.67	952.46	270,474.09
52	2,609.13	1,662.47	946.66	268,811.62
53	2,609.13	1,668.29	940.84	267,143.33
54	2,609.13	1,674.13	935.00	265,469.20
55	2,609.13	1,679.99	929.14	263,789.21
56	2,609.13	1,685.87	923.26	262,103.34
57	2,609.13	1,691.77	917.36	260,411.57
58	2,609.13	1,697.69	911.44	258,713.88
59	2,609.13	1,703.63	905.50	257,010.25
60	2,609.13	1,709.60	899.54	255,300.65
61	2,609.13	1,715.58	893.55	253,585.07
62	2,609.13	1,721.58	887.55	251,863.49
63	2,609.13	1,727.61	881.52	250,135.88
64	2,609.13	1,733.66	875.48	248,402.23
65	2,609.13	1,739.72	869.41	246,662.50
66	2,609.13	1,745.81	863.32	244,916.69
67	2,609.13	1,751.92	857.21	243,164.77
68	2,609.13	1,758.05	851.08	241,406.71
69	2,609.13	1,764.21	844.92	239,642.51
70	2,609.13	1,770.38	838.75	237,872.12
71	2,609.13	1,776.58	832.55	236,095.54
72	2,609.13	1,782.80	826.33	234,312.75
73	2,609.13	1,789.04	820.09	232,523.71
74	2,609.13	1,795.30	813.83	230,728.41
75	2,609.13	1,801.58	807.55	228,926.83
76	2,609.13	1,807.89	801.24	227,118.94
77	2,609.13	1,814.21	794.92	225,304.73
78	2,609.13	1,820.56	788.57	223,484.16
79	2,609.13	1,826.94	782.19	221,657.23
80	2,609.13	1,833.33	775.80	219,823.90
81	2,609.13	1,839.75	769.38	217,984.15
82	2,609.13	1,846.19	762.94	216,137.96
83	2,609.13	1,852.65	756.48	214,285.31
84	2,609.13	1,859.13	750.00	212,426.18
85	2,609.13	1,865.64	743.49	210,560.54
86	2,609.13	1,872.17	736.96	208,688.37
87	2,609.13	1,878.72	730.41	206,809.65
88	2,609.13	1,885.30	723.83	204,924.35
89	2,609.13	1,891.90	717.24	203,032.46
90	2,609.13	1,898.52	710.61	201,133.94
91	2,609.13	1,905.16	703.97	199,228.78
92	2,609.13	1,911.83	697.30	197,316.95
93	2,609.13	1,918.52	690.61	195,398.42
94	2,609.13	1,925.24	683.89	193,473.19
95	2,609.13	1,931.98	677.16	191,541.21
96	2,609.13	1,938.74	670.39	189,602.48
97	2,609.13	1,945.52	663.61	187,656.95
98	2,609.13	1,952.33	656.80	185,704.62
99	2,609.13	1,959.17	649.97	183,745.46
100	2,609.13	1,966.02	643.11	181,779.43
101	2,609.13	1,972.90	636.23	179,806.53
102	2,609.13	1,979.81	629.32	177,826.72
103	2,609.13	1,986.74	622.39	175,839.99
104	2,609.13	1,993.69	615.44	173,846.29
105	2,609.13	2,000.67	608.46	171,845.62
106	2,609.13	2,007.67	601.46	169,837.95
107	2,609.13	2,014.70	594.43	167,823.26
108	2,609.13	2,021.75	587.38	165,801.51
109	2,609.13	2,028.83	580.31	163,772.68
110	2,609.13	2,035.93	573.20	161,736.75
111	2,609.13	2,043.05	566.08	159,693.70
112	2,609.13	2,050.20	558.93	157,643.50
113	2,609.13	2,057.38	551.75	155,586.12
114	2,609.13	2,064.58	544.55	153,521.54
115	2,609.13	2,071.81	537.33	151,449.73
116	2,609.13	2,079.06	530.07	149,370.68
117	2,609.13	2,086.33	522.80	147,284.34
118	2,609.13	2,093.64	515.50	145,190.71
119	2,609.13	2,100.96	508.17	143,089.74
120	2,609.13	2,108.32	500.81	140,981.42
121	2,609.13	2,115.70	493.43	138,865.73
122	2,609.13	2,123.10	486.03	136,742.63
123	2,609.13	2,130.53	478.60	134,612.10
124	2,609.13	2,137.99	471.14	132,474.11
125	2,609.13	2,145.47	463.66	130,328.63
126	2,609.13	2,152.98	456.15	128,175.65
127	2,609.13	2,160.52	448.61	126,015.14
128	2,609.13	2,168.08	441.05	123,847.06
129	2,609.13	2,175.67	433.46	121,671.39
130	2,609.13	2,183.28	425.85	119,488.11
131	2,609.13	2,190.92	418.21	117,297.19
132	2,609.13	2,198.59	410.54	115,098.60
133	2,609.13	2,206.29	402.85	112,892.31
134	2,609.13	2,214.01	395.12	110,678.30
135	2,609.13	2,221.76	387.37	108,456.55
136	2,609.13	2,229.53	379.60	106,227.01
137	2,609.13	2,237.34	371.79	103,989.68
138	2,609.13	2,245.17	363.96	101,744.51
139	2,609.13	2,253.03	356.11	99,491.48
140	2,609.13	2,260.91	348.22	97,230.57
141	2,609.13	2,268.82	340.31	94,961.75
142	2,609.13	2,276.77	332.37	92,684.98
143	2,609.13	2,284.73	324.40	90,400.25
144	2,609.13	2,292.73	316.40	88,107.52
145	2,609.13	2,300.75	308.38	85,806.76
146	2,609.13	2,308.81	300.32	83,497.96
147	2,609.13	2,316.89	292.24	81,181.07
148	2,609.13	2,325.00	284.13	78,856.07
149	2,609.13	2,333.13	276.00	76,522.94
150	2,609.13	2,341.30	267.83	74,181.63
151	2,609.13	2,349.50	259.64	71,832.14
152	2,609.13	2,357.72	251.41	69,474.42
153	2,609.13	2,365.97	243.16	67,108.45
154	2,609.13	2,374.25	234.88	64,734.20
155	2,609.13	2,382.56	226.57	62,351.64
156	2,609.13	2,390.90	218.23	59,960.74
157	2,609.13	2,399.27	209.86	57,561.47
158	2,609.13	2,407.67	201.47	55,153.80
159	2,609.13	2,416.09	193.04	52,737.71
160	2,609.13	2,424.55	184.58	50,313.16
161	2,609.13	2,433.04	176.10	47,880.12
162	2,609.13	2,441.55	167.58	45,438.57
163	2,609.13	2,450.10	159.04	42,988.48
164	2,609.13	2,458.67	150.46	40,529.81
165	2,609.13	2,467.28	141.85	38,062.53
166	2,609.13	2,475.91	133.22	35,586.62
167	2,609.13	2,484.58	124.55	33,102.04
168	2,609.13	2,493.27	115.86	30,608.76
169	2,609.13	2,502.00	107.13	28,106.76
170	2,609.13	2,510.76	98.37	25,596.01
171	2,609.13	2,519.55	89.59	23,076.46
172	2,609.13	2,528.36	80.77	20,548.10
173	2,609.13	2,537.21	71.92	18,010.88
174	2,609.13	2,546.09	63.04	15,464.79
175	2,609.13	2,555.00	54.13	12,909.79
176	2,609.13	2,563.95	45.18	10,345.84
177	2,609.13	2,572.92	36.21	7,772.92
178	2,609.13	2,581.93	27.21	5,190.99
179	2,609.13	2,590.96	18.17	2,600.03
180	2,609.13	2,600.03	9.10	0.00