Mortgage Loan of $348,000 for 15 Years at 5.00%

What's the payment on a 15 year home loan for $348k at 5.00% interest?

Loan Amount

Length

Interest Rate

Results

Monthly payment: $2,751.96

$33,024 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $348k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 348,000 loan for 15 years at 5.00 percent interest

Amortization Table. How much goes to interest? How much to principal? What's the loan balance?

Month	Monthly Payment	Principal Paid	Interest Paid	Mortgage Balance
1	2,751.96	1,301.96	1,450.00	346,698.04
2	2,751.96	1,307.39	1,444.58	345,390.65
3	2,751.96	1,312.83	1,439.13	344,077.82
4	2,751.96	1,318.30	1,433.66	342,759.51
5	2,751.96	1,323.80	1,428.16	341,435.72
6	2,751.96	1,329.31	1,422.65	340,106.40
7	2,751.96	1,334.85	1,417.11	338,771.55
8	2,751.96	1,340.41	1,411.55	337,431.14
9	2,751.96	1,346.00	1,405.96	336,085.14
10	2,751.96	1,351.61	1,400.35	334,733.53
11	2,751.96	1,357.24	1,394.72	333,376.29
12	2,751.96	1,362.89	1,389.07	332,013.40
13	2,751.96	1,368.57	1,383.39	330,644.83
14	2,751.96	1,374.28	1,377.69	329,270.55
15	2,751.96	1,380.00	1,371.96	327,890.55
16	2,751.96	1,385.75	1,366.21	326,504.80
17	2,751.96	1,391.53	1,360.44	325,113.27
18	2,751.96	1,397.32	1,354.64	323,715.95
19	2,751.96	1,403.15	1,348.82	322,312.81
20	2,751.96	1,408.99	1,342.97	320,903.81
21	2,751.96	1,414.86	1,337.10	319,488.95
22	2,751.96	1,420.76	1,331.20	318,068.19
23	2,751.96	1,426.68	1,325.28	316,641.52
24	2,751.96	1,432.62	1,319.34	315,208.89
25	2,751.96	1,438.59	1,313.37	313,770.30
26	2,751.96	1,444.59	1,307.38	312,325.72
27	2,751.96	1,450.60	1,301.36	310,875.11
28	2,751.96	1,456.65	1,295.31	309,418.46
29	2,751.96	1,462.72	1,289.24	307,955.74
30	2,751.96	1,468.81	1,283.15	306,486.93
31	2,751.96	1,474.93	1,277.03	305,012.00
32	2,751.96	1,481.08	1,270.88	303,530.92
33	2,751.96	1,487.25	1,264.71	302,043.67
34	2,751.96	1,493.45	1,258.52	300,550.22
35	2,751.96	1,499.67	1,252.29	299,050.55
36	2,751.96	1,505.92	1,246.04	297,544.64
37	2,751.96	1,512.19	1,239.77	296,032.44
38	2,751.96	1,518.49	1,233.47	294,513.95
39	2,751.96	1,524.82	1,227.14	292,989.13
40	2,751.96	1,531.17	1,220.79	291,457.96
41	2,751.96	1,537.55	1,214.41	289,920.40
42	2,751.96	1,543.96	1,208.00	288,376.44
43	2,751.96	1,550.39	1,201.57	286,826.05
44	2,751.96	1,556.85	1,195.11	285,269.20
45	2,751.96	1,563.34	1,188.62	283,705.86
46	2,751.96	1,569.85	1,182.11	282,136.00
47	2,751.96	1,576.40	1,175.57	280,559.61
48	2,751.96	1,582.96	1,169.00	278,976.64
49	2,751.96	1,589.56	1,162.40	277,387.08
50	2,751.96	1,596.18	1,155.78	275,790.90
51	2,751.96	1,602.83	1,149.13	274,188.07
52	2,751.96	1,609.51	1,142.45	272,578.56
53	2,751.96	1,616.22	1,135.74	270,962.34
54	2,751.96	1,622.95	1,129.01	269,339.39
55	2,751.96	1,629.71	1,122.25	267,709.67
56	2,751.96	1,636.50	1,115.46	266,073.17
57	2,751.96	1,643.32	1,108.64	264,429.84
58	2,751.96	1,650.17	1,101.79	262,779.67
59	2,751.96	1,657.05	1,094.92	261,122.63
60	2,751.96	1,663.95	1,088.01	259,458.68
61	2,751.96	1,670.88	1,081.08	257,787.79
62	2,751.96	1,677.85	1,074.12	256,109.95
63	2,751.96	1,684.84	1,067.12	254,425.11
64	2,751.96	1,691.86	1,060.10	252,733.25
65	2,751.96	1,698.91	1,053.06	251,034.35
66	2,751.96	1,705.99	1,045.98	249,328.36
67	2,751.96	1,713.09	1,038.87	247,615.27
68	2,751.96	1,720.23	1,031.73	245,895.04
69	2,751.96	1,727.40	1,024.56	244,167.64
70	2,751.96	1,734.60	1,017.37	242,433.04
71	2,751.96	1,741.82	1,010.14	240,691.22
72	2,751.96	1,749.08	1,002.88	238,942.13
73	2,751.96	1,756.37	995.59	237,185.76
74	2,751.96	1,763.69	988.27	235,422.08
75	2,751.96	1,771.04	980.93	233,651.04
76	2,751.96	1,778.42	973.55	231,872.62
77	2,751.96	1,785.83	966.14	230,086.80
78	2,751.96	1,793.27	958.69	228,293.53
79	2,751.96	1,800.74	951.22	226,492.79
80	2,751.96	1,808.24	943.72	224,684.55
81	2,751.96	1,815.78	936.19	222,868.77
82	2,751.96	1,823.34	928.62	221,045.43
83	2,751.96	1,830.94	921.02	219,214.49
84	2,751.96	1,838.57	913.39	217,375.92
85	2,751.96	1,846.23	905.73	215,529.70
86	2,751.96	1,853.92	898.04	213,675.77
87	2,751.96	1,861.65	890.32	211,814.13
88	2,751.96	1,869.40	882.56	209,944.73
89	2,751.96	1,877.19	874.77	208,067.53
90	2,751.96	1,885.01	866.95	206,182.52
91	2,751.96	1,892.87	859.09	204,289.65
92	2,751.96	1,900.75	851.21	202,388.90
93	2,751.96	1,908.67	843.29	200,480.22
94	2,751.96	1,916.63	835.33	198,563.59
95	2,751.96	1,924.61	827.35	196,638.98
96	2,751.96	1,932.63	819.33	194,706.35
97	2,751.96	1,940.69	811.28	192,765.66
98	2,751.96	1,948.77	803.19	190,816.89
99	2,751.96	1,956.89	795.07	188,860.00
100	2,751.96	1,965.05	786.92	186,894.95
101	2,751.96	1,973.23	778.73	184,921.72
102	2,751.96	1,981.45	770.51	182,940.27
103	2,751.96	1,989.71	762.25	180,950.56
104	2,751.96	1,998.00	753.96	178,952.56
105	2,751.96	2,006.33	745.64	176,946.23
106	2,751.96	2,014.69	737.28	174,931.54
107	2,751.96	2,023.08	728.88	172,908.46
108	2,751.96	2,031.51	720.45	170,876.95
109	2,751.96	2,039.97	711.99	168,836.98
110	2,751.96	2,048.47	703.49	166,788.50
111	2,751.96	2,057.01	694.95	164,731.49
112	2,751.96	2,065.58	686.38	162,665.91
113	2,751.96	2,074.19	677.77	160,591.73
114	2,751.96	2,082.83	669.13	158,508.90
115	2,751.96	2,091.51	660.45	156,417.39
116	2,751.96	2,100.22	651.74	154,317.17
117	2,751.96	2,108.97	642.99	152,208.19
118	2,751.96	2,117.76	634.20	150,090.43
119	2,751.96	2,126.59	625.38	147,963.85
120	2,751.96	2,135.45	616.52	145,828.40
121	2,751.96	2,144.34	607.62	143,684.06
122	2,751.96	2,153.28	598.68	141,530.78
123	2,751.96	2,162.25	589.71	139,368.53
124	2,751.96	2,171.26	580.70	137,197.27
125	2,751.96	2,180.31	571.66	135,016.96
126	2,751.96	2,189.39	562.57	132,827.57
127	2,751.96	2,198.51	553.45	130,629.06
128	2,751.96	2,207.67	544.29	128,421.38
129	2,751.96	2,216.87	535.09	126,204.51
130	2,751.96	2,226.11	525.85	123,978.40
131	2,751.96	2,235.39	516.58	121,743.02
132	2,751.96	2,244.70	507.26	119,498.32
133	2,751.96	2,254.05	497.91	117,244.26
134	2,751.96	2,263.44	488.52	114,980.82
135	2,751.96	2,272.88	479.09	112,707.95
136	2,751.96	2,282.35	469.62	110,425.60
137	2,751.96	2,291.86	460.11	108,133.75
138	2,751.96	2,301.40	450.56	105,832.34
139	2,751.96	2,310.99	440.97	103,521.35
140	2,751.96	2,320.62	431.34	101,200.72
141	2,751.96	2,330.29	421.67	98,870.43
142	2,751.96	2,340.00	411.96	96,530.43
143	2,751.96	2,349.75	402.21	94,180.68
144	2,751.96	2,359.54	392.42	91,821.14
145	2,751.96	2,369.37	382.59	89,451.76
146	2,751.96	2,379.25	372.72	87,072.52
147	2,751.96	2,389.16	362.80	84,683.36
148	2,751.96	2,399.11	352.85	82,284.24
149	2,751.96	2,409.11	342.85	79,875.13
150	2,751.96	2,419.15	332.81	77,455.98
151	2,751.96	2,429.23	322.73	75,026.75
152	2,751.96	2,439.35	312.61	72,587.40
153	2,751.96	2,449.51	302.45	70,137.89
154	2,751.96	2,459.72	292.24	67,678.17
155	2,751.96	2,469.97	281.99	65,208.20
156	2,751.96	2,480.26	271.70	62,727.94
157	2,751.96	2,490.60	261.37	60,237.34
158	2,751.96	2,500.97	250.99	57,736.37
159	2,751.96	2,511.39	240.57	55,224.98
160	2,751.96	2,521.86	230.10	52,703.12
161	2,751.96	2,532.37	219.60	50,170.75
162	2,751.96	2,542.92	209.04	47,627.84
163	2,751.96	2,553.51	198.45	45,074.32
164	2,751.96	2,564.15	187.81	42,510.17
165	2,751.96	2,574.84	177.13	39,935.34
166	2,751.96	2,585.56	166.40	37,349.77
167	2,751.96	2,596.34	155.62	34,753.43
168	2,751.96	2,607.16	144.81	32,146.28
169	2,751.96	2,618.02	133.94	29,528.26
170	2,751.96	2,628.93	123.03	26,899.33
171	2,751.96	2,639.88	112.08	24,259.45
172	2,751.96	2,650.88	101.08	21,608.57
173	2,751.96	2,661.93	90.04	18,946.64
174	2,751.96	2,673.02	78.94	16,273.62
175	2,751.96	2,684.16	67.81	13,589.47
176	2,751.96	2,695.34	56.62	10,894.13
177	2,751.96	2,706.57	45.39	8,187.56
178	2,751.96	2,717.85	34.11	5,469.71
179	2,751.96	2,729.17	22.79	2,740.54
180	2,751.96	2,740.54	11.42	0.00