Mortgage Loan of $348,000 for 15 Years at 5.375%

What's the payment on a 15 year home loan for $348k at 5.375% interest?

Loan Amount

Length

Interest Rate

Results

Monthly payment: $2,820.42

$33,845 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $348k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 348,000 loan for 15 years at 5.375 percent interest

Amortization Table. How much goes to interest? How much to principal? What's the loan balance?

Month	Monthly Payment	Principal Paid	Interest Paid	Mortgage Balance
1	2,820.42	1,261.67	1,558.75	346,738.33
2	2,820.42	1,267.32	1,553.10	345,471.01
3	2,820.42	1,273.00	1,547.42	344,198.01
4	2,820.42	1,278.70	1,541.72	342,919.31
5	2,820.42	1,284.43	1,535.99	341,634.89
6	2,820.42	1,290.18	1,530.24	340,344.71
7	2,820.42	1,295.96	1,524.46	339,048.75
8	2,820.42	1,301.76	1,518.66	337,746.98
9	2,820.42	1,307.59	1,512.83	336,439.39
10	2,820.42	1,313.45	1,506.97	335,125.94
11	2,820.42	1,319.33	1,501.08	333,806.60
12	2,820.42	1,325.24	1,495.18	332,481.36
13	2,820.42	1,331.18	1,489.24	331,150.18
14	2,820.42	1,337.14	1,483.28	329,813.03
15	2,820.42	1,343.13	1,477.29	328,469.90
16	2,820.42	1,349.15	1,471.27	327,120.75
17	2,820.42	1,355.19	1,465.23	325,765.56
18	2,820.42	1,361.26	1,459.16	324,404.30
19	2,820.42	1,367.36	1,453.06	323,036.94
20	2,820.42	1,373.48	1,446.94	321,663.46
21	2,820.42	1,379.64	1,440.78	320,283.82
22	2,820.42	1,385.82	1,434.60	318,898.01
23	2,820.42	1,392.02	1,428.40	317,505.99
24	2,820.42	1,398.26	1,422.16	316,107.73
25	2,820.42	1,404.52	1,415.90	314,703.21
26	2,820.42	1,410.81	1,409.61	313,292.40
27	2,820.42	1,417.13	1,403.29	311,875.27
28	2,820.42	1,423.48	1,396.94	310,451.79
29	2,820.42	1,429.85	1,390.57	309,021.93
30	2,820.42	1,436.26	1,384.16	307,585.67
31	2,820.42	1,442.69	1,377.73	306,142.98
32	2,820.42	1,449.15	1,371.27	304,693.83
33	2,820.42	1,455.65	1,364.77	303,238.18
34	2,820.42	1,462.17	1,358.25	301,776.02
35	2,820.42	1,468.71	1,351.71	300,307.30
36	2,820.42	1,475.29	1,345.13	298,832.01
37	2,820.42	1,481.90	1,338.52	297,350.11
38	2,820.42	1,488.54	1,331.88	295,861.57
39	2,820.42	1,495.21	1,325.21	294,366.36
40	2,820.42	1,501.90	1,318.52	292,864.46
41	2,820.42	1,508.63	1,311.79	291,355.83
42	2,820.42	1,515.39	1,305.03	289,840.44
43	2,820.42	1,522.18	1,298.24	288,318.26
44	2,820.42	1,528.99	1,291.43	286,789.27
45	2,820.42	1,535.84	1,284.58	285,253.43
46	2,820.42	1,542.72	1,277.70	283,710.70
47	2,820.42	1,549.63	1,270.79	282,161.07
48	2,820.42	1,556.57	1,263.85	280,604.50
49	2,820.42	1,563.55	1,256.87	279,040.95
50	2,820.42	1,570.55	1,249.87	277,470.41
51	2,820.42	1,577.58	1,242.84	275,892.82
52	2,820.42	1,584.65	1,235.77	274,308.17
53	2,820.42	1,591.75	1,228.67	272,716.42
54	2,820.42	1,598.88	1,221.54	271,117.55
55	2,820.42	1,606.04	1,214.38	269,511.51
56	2,820.42	1,613.23	1,207.19	267,898.28
57	2,820.42	1,620.46	1,199.96	266,277.82
58	2,820.42	1,627.72	1,192.70	264,650.10
59	2,820.42	1,635.01	1,185.41	263,015.09
60	2,820.42	1,642.33	1,178.09	261,372.76
61	2,820.42	1,649.69	1,170.73	259,723.07
62	2,820.42	1,657.08	1,163.34	258,066.00
63	2,820.42	1,664.50	1,155.92	256,401.50
64	2,820.42	1,671.95	1,148.47	254,729.54
65	2,820.42	1,679.44	1,140.98	253,050.10
66	2,820.42	1,686.97	1,133.45	251,363.13
67	2,820.42	1,694.52	1,125.90	249,668.61
68	2,820.42	1,702.11	1,118.31	247,966.50
69	2,820.42	1,709.74	1,110.68	246,256.76
70	2,820.42	1,717.39	1,103.03	244,539.37
71	2,820.42	1,725.09	1,095.33	242,814.28
72	2,820.42	1,732.81	1,087.61	241,081.47
73	2,820.42	1,740.58	1,079.84	239,340.89
74	2,820.42	1,748.37	1,072.05	237,592.52
75	2,820.42	1,756.20	1,064.22	235,836.32
76	2,820.42	1,764.07	1,056.35	234,072.25
77	2,820.42	1,771.97	1,048.45	232,300.27
78	2,820.42	1,779.91	1,040.51	230,520.37
79	2,820.42	1,787.88	1,032.54	228,732.49
80	2,820.42	1,795.89	1,024.53	226,936.60
81	2,820.42	1,803.93	1,016.49	225,132.66
82	2,820.42	1,812.01	1,008.41	223,320.65
83	2,820.42	1,820.13	1,000.29	221,500.52
84	2,820.42	1,828.28	992.14	219,672.24
85	2,820.42	1,836.47	983.95	217,835.77
86	2,820.42	1,844.70	975.72	215,991.07
87	2,820.42	1,852.96	967.46	214,138.11
88	2,820.42	1,861.26	959.16	212,276.85
89	2,820.42	1,869.60	950.82	210,407.26
90	2,820.42	1,877.97	942.45	208,529.29
91	2,820.42	1,886.38	934.04	206,642.90
92	2,820.42	1,894.83	925.59	204,748.07
93	2,820.42	1,903.32	917.10	202,844.75
94	2,820.42	1,911.84	908.58	200,932.91
95	2,820.42	1,920.41	900.01	199,012.50
96	2,820.42	1,929.01	891.41	197,083.49
97	2,820.42	1,937.65	882.77	195,145.84
98	2,820.42	1,946.33	874.09	193,199.51
99	2,820.42	1,955.05	865.37	191,244.47
100	2,820.42	1,963.80	856.62	189,280.66
101	2,820.42	1,972.60	847.82	187,308.06
102	2,820.42	1,981.44	838.98	185,326.63
103	2,820.42	1,990.31	830.11	183,336.32
104	2,820.42	1,999.23	821.19	181,337.09
105	2,820.42	2,008.18	812.24	179,328.91
106	2,820.42	2,017.18	803.24	177,311.73
107	2,820.42	2,026.21	794.21	175,285.52
108	2,820.42	2,035.29	785.13	173,250.24
109	2,820.42	2,044.40	776.02	171,205.83
110	2,820.42	2,053.56	766.86	169,152.27
111	2,820.42	2,062.76	757.66	167,089.52
112	2,820.42	2,072.00	748.42	165,017.52
113	2,820.42	2,081.28	739.14	162,936.24
114	2,820.42	2,090.60	729.82	160,845.64
115	2,820.42	2,099.97	720.45	158,745.67
116	2,820.42	2,109.37	711.05	156,636.30
117	2,820.42	2,118.82	701.60	154,517.48
118	2,820.42	2,128.31	692.11	152,389.17
119	2,820.42	2,137.84	682.58	150,251.33
120	2,820.42	2,147.42	673.00	148,103.91
121	2,820.42	2,157.04	663.38	145,946.87
122	2,820.42	2,166.70	653.72	143,780.17
123	2,820.42	2,176.40	644.02	141,603.77
124	2,820.42	2,186.15	634.27	139,417.61
125	2,820.42	2,195.94	624.47	137,221.67
126	2,820.42	2,205.78	614.64	135,015.89
127	2,820.42	2,215.66	604.76	132,800.23
128	2,820.42	2,225.59	594.83	130,574.64
129	2,820.42	2,235.55	584.87	128,339.09
130	2,820.42	2,245.57	574.85	126,093.52
131	2,820.42	2,255.63	564.79	123,837.90
132	2,820.42	2,265.73	554.69	121,572.17
133	2,820.42	2,275.88	544.54	119,296.29
134	2,820.42	2,286.07	534.35	117,010.22
135	2,820.42	2,296.31	524.11	114,713.91
136	2,820.42	2,306.60	513.82	112,407.31
137	2,820.42	2,316.93	503.49	110,090.38
138	2,820.42	2,327.31	493.11	107,763.07
139	2,820.42	2,337.73	482.69	105,425.34
140	2,820.42	2,348.20	472.22	103,077.14
141	2,820.42	2,358.72	461.70	100,718.42
142	2,820.42	2,369.29	451.13	98,349.14
143	2,820.42	2,379.90	440.52	95,969.24
144	2,820.42	2,390.56	429.86	93,578.68
145	2,820.42	2,401.27	419.15	91,177.42
146	2,820.42	2,412.02	408.40	88,765.39
147	2,820.42	2,422.82	397.59	86,342.57
148	2,820.42	2,433.68	386.74	83,908.89
149	2,820.42	2,444.58	375.84	81,464.31
150	2,820.42	2,455.53	364.89	79,008.79
151	2,820.42	2,466.53	353.89	76,542.26
152	2,820.42	2,477.57	342.85	74,064.69
153	2,820.42	2,488.67	331.75	71,576.02
154	2,820.42	2,499.82	320.60	69,076.20
155	2,820.42	2,511.02	309.40	66,565.18
156	2,820.42	2,522.26	298.16	64,042.92
157	2,820.42	2,533.56	286.86	61,509.36
158	2,820.42	2,544.91	275.51	58,964.45
159	2,820.42	2,556.31	264.11	56,408.14
160	2,820.42	2,567.76	252.66	53,840.38
161	2,820.42	2,579.26	241.16	51,261.12
162	2,820.42	2,590.81	229.61	48,670.31
163	2,820.42	2,602.42	218.00	46,067.89
164	2,820.42	2,614.07	206.35	43,453.82
165	2,820.42	2,625.78	194.64	40,828.04
166	2,820.42	2,637.54	182.88	38,190.49
167	2,820.42	2,649.36	171.06	35,541.13
168	2,820.42	2,661.23	159.19	32,879.91
169	2,820.42	2,673.15	147.27	30,206.76
170	2,820.42	2,685.12	135.30	27,521.64
171	2,820.42	2,697.15	123.27	24,824.50
172	2,820.42	2,709.23	111.19	22,115.27
173	2,820.42	2,721.36	99.06	19,393.91
174	2,820.42	2,733.55	86.87	16,660.36
175	2,820.42	2,745.80	74.62	13,914.56
176	2,820.42	2,758.09	62.33	11,156.47
177	2,820.42	2,770.45	49.97	8,386.02
178	2,820.42	2,782.86	37.56	5,603.17
179	2,820.42	2,795.32	25.10	2,807.84
180	2,820.42	2,807.84	12.58	0.00