Mortgage Loan of $348,000 for 15 Years at 5.45%

What's the payment on a 15 year home loan for $348k at 5.45% interest?

Loan Amount

Length

Interest Rate

Results

Monthly payment: $2,834.23

$34,011 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $348k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 348,000 loan for 15 years at 5.45 percent interest

Amortization Table. How much goes to interest? How much to principal? What's the loan balance?

Month	Monthly Payment	Principal Paid	Interest Paid	Mortgage Balance
1	2,834.23	1,253.73	1,580.50	346,746.27
2	2,834.23	1,259.42	1,574.81	345,486.86
3	2,834.23	1,265.14	1,569.09	344,221.72
4	2,834.23	1,270.89	1,563.34	342,950.83
5	2,834.23	1,276.66	1,557.57	341,674.17
6	2,834.23	1,282.46	1,551.77	340,391.72
7	2,834.23	1,288.28	1,545.95	339,103.44
8	2,834.23	1,294.13	1,540.09	337,809.31
9	2,834.23	1,300.01	1,534.22	336,509.30
10	2,834.23	1,305.91	1,528.31	335,203.39
11	2,834.23	1,311.84	1,522.38	333,891.54
12	2,834.23	1,317.80	1,516.42	332,573.74
13	2,834.23	1,323.79	1,510.44	331,249.96
14	2,834.23	1,329.80	1,504.43	329,920.16
15	2,834.23	1,335.84	1,498.39	328,584.32
16	2,834.23	1,341.91	1,492.32	327,242.41
17	2,834.23	1,348.00	1,486.23	325,894.41
18	2,834.23	1,354.12	1,480.10	324,540.29
19	2,834.23	1,360.27	1,473.95	323,180.02
20	2,834.23	1,366.45	1,467.78	321,813.57
21	2,834.23	1,372.66	1,461.57	320,440.92
22	2,834.23	1,378.89	1,455.34	319,062.03
23	2,834.23	1,385.15	1,449.07	317,676.87
24	2,834.23	1,391.44	1,442.78	316,285.43
25	2,834.23	1,397.76	1,436.46	314,887.67
26	2,834.23	1,404.11	1,430.11	313,483.56
27	2,834.23	1,410.49	1,423.74	312,073.07
28	2,834.23	1,416.89	1,417.33	310,656.18
29	2,834.23	1,423.33	1,410.90	309,232.85
30	2,834.23	1,429.79	1,404.43	307,803.06
31	2,834.23	1,436.29	1,397.94	306,366.77
32	2,834.23	1,442.81	1,391.42	304,923.96
33	2,834.23	1,449.36	1,384.86	303,474.60
34	2,834.23	1,455.95	1,378.28	302,018.65
35	2,834.23	1,462.56	1,371.67	300,556.09
36	2,834.23	1,469.20	1,365.03	299,086.89
37	2,834.23	1,475.87	1,358.35	297,611.02
38	2,834.23	1,482.58	1,351.65	296,128.45
39	2,834.23	1,489.31	1,344.92	294,639.14
40	2,834.23	1,496.07	1,338.15	293,143.06
41	2,834.23	1,502.87	1,331.36	291,640.20
42	2,834.23	1,509.69	1,324.53	290,130.50
43	2,834.23	1,516.55	1,317.68	288,613.95
44	2,834.23	1,523.44	1,310.79	287,090.52
45	2,834.23	1,530.36	1,303.87	285,560.16
46	2,834.23	1,537.31	1,296.92	284,022.86
47	2,834.23	1,544.29	1,289.94	282,478.57
48	2,834.23	1,551.30	1,282.92	280,927.26
49	2,834.23	1,558.35	1,275.88	279,368.92
50	2,834.23	1,565.42	1,268.80	277,803.49
51	2,834.23	1,572.53	1,261.69	276,230.96
52	2,834.23	1,579.68	1,254.55	274,651.28
53	2,834.23	1,586.85	1,247.37	273,064.43
54	2,834.23	1,594.06	1,240.17	271,470.37
55	2,834.23	1,601.30	1,232.93	269,869.07
56	2,834.23	1,608.57	1,225.66	268,260.50
57	2,834.23	1,615.88	1,218.35	266,644.63
58	2,834.23	1,623.21	1,211.01	265,021.41
59	2,834.23	1,630.59	1,203.64	263,390.83
60	2,834.23	1,637.99	1,196.23	261,752.84
61	2,834.23	1,645.43	1,188.79	260,107.40
62	2,834.23	1,652.90	1,181.32	258,454.50
63	2,834.23	1,660.41	1,173.81	256,794.09
64	2,834.23	1,667.95	1,166.27	255,126.14
65	2,834.23	1,675.53	1,158.70	253,450.61
66	2,834.23	1,683.14	1,151.09	251,767.47
67	2,834.23	1,690.78	1,143.44	250,076.69
68	2,834.23	1,698.46	1,135.76	248,378.23
69	2,834.23	1,706.17	1,128.05	246,672.06
70	2,834.23	1,713.92	1,120.30	244,958.13
71	2,834.23	1,721.71	1,112.52	243,236.42
72	2,834.23	1,729.53	1,104.70	241,506.90
73	2,834.23	1,737.38	1,096.84	239,769.52
74	2,834.23	1,745.27	1,088.95	238,024.24
75	2,834.23	1,753.20	1,081.03	236,271.05
76	2,834.23	1,761.16	1,073.06	234,509.88
77	2,834.23	1,769.16	1,065.07	232,740.72
78	2,834.23	1,777.19	1,057.03	230,963.53
79	2,834.23	1,785.27	1,048.96	229,178.26
80	2,834.23	1,793.37	1,040.85	227,384.89
81	2,834.23	1,801.52	1,032.71	225,583.37
82	2,834.23	1,809.70	1,024.52	223,773.67
83	2,834.23	1,817.92	1,016.31	221,955.75
84	2,834.23	1,826.18	1,008.05	220,129.57
85	2,834.23	1,834.47	999.76	218,295.10
86	2,834.23	1,842.80	991.42	216,452.30
87	2,834.23	1,851.17	983.05	214,601.13
88	2,834.23	1,859.58	974.65	212,741.55
89	2,834.23	1,868.02	966.20	210,873.53
90	2,834.23	1,876.51	957.72	208,997.02
91	2,834.23	1,885.03	949.19	207,111.99
92	2,834.23	1,893.59	940.63	205,218.40
93	2,834.23	1,902.19	932.03	203,316.20
94	2,834.23	1,910.83	923.39	201,405.37
95	2,834.23	1,919.51	914.72	199,485.86
96	2,834.23	1,928.23	906.00	197,557.64
97	2,834.23	1,936.98	897.24	195,620.65
98	2,834.23	1,945.78	888.44	193,674.87
99	2,834.23	1,954.62	879.61	191,720.25
100	2,834.23	1,963.50	870.73	189,756.75
101	2,834.23	1,972.41	861.81	187,784.34
102	2,834.23	1,981.37	852.85	185,802.97
103	2,834.23	1,990.37	843.86	183,812.60
104	2,834.23	1,999.41	834.82	181,813.19
105	2,834.23	2,008.49	825.73	179,804.70
106	2,834.23	2,017.61	816.61	177,787.09
107	2,834.23	2,026.78	807.45	175,760.31
108	2,834.23	2,035.98	798.24	173,724.33
109	2,834.23	2,045.23	789.00	171,679.10
110	2,834.23	2,054.52	779.71	169,624.59
111	2,834.23	2,063.85	770.38	167,560.74
112	2,834.23	2,073.22	761.01	165,487.52
113	2,834.23	2,082.64	751.59	163,404.88
114	2,834.23	2,092.09	742.13	161,312.79
115	2,834.23	2,101.60	732.63	159,211.19
116	2,834.23	2,111.14	723.08	157,100.05
117	2,834.23	2,120.73	713.50	154,979.32
118	2,834.23	2,130.36	703.86	152,848.96
119	2,834.23	2,140.04	694.19	150,708.92
120	2,834.23	2,149.76	684.47	148,559.17
121	2,834.23	2,159.52	674.71	146,399.65
122	2,834.23	2,169.33	664.90	144,230.32
123	2,834.23	2,179.18	655.05	142,051.14
124	2,834.23	2,189.08	645.15	139,862.06
125	2,834.23	2,199.02	635.21	137,663.05
126	2,834.23	2,209.01	625.22	135,454.04
127	2,834.23	2,219.04	615.19	133,235.00
128	2,834.23	2,229.12	605.11	131,005.88
129	2,834.23	2,239.24	594.99	128,766.64
130	2,834.23	2,249.41	584.82	126,517.23
131	2,834.23	2,259.63	574.60	124,257.61
132	2,834.23	2,269.89	564.34	121,987.72
133	2,834.23	2,280.20	554.03	119,707.52
134	2,834.23	2,290.55	543.67	117,416.97
135	2,834.23	2,300.96	533.27	115,116.01
136	2,834.23	2,311.41	522.82	112,804.60
137	2,834.23	2,321.90	512.32	110,482.70
138	2,834.23	2,332.45	501.78	108,150.25
139	2,834.23	2,343.04	491.18	105,807.21
140	2,834.23	2,353.68	480.54	103,453.52
141	2,834.23	2,364.37	469.85	101,089.15
142	2,834.23	2,375.11	459.11	98,714.03
143	2,834.23	2,385.90	448.33	96,328.14
144	2,834.23	2,396.74	437.49	93,931.40
145	2,834.23	2,407.62	426.61	91,523.78
146	2,834.23	2,418.55	415.67	89,105.23
147	2,834.23	2,429.54	404.69	86,675.69
148	2,834.23	2,440.57	393.65	84,235.11
149	2,834.23	2,451.66	382.57	81,783.45
150	2,834.23	2,462.79	371.43	79,320.66
151	2,834.23	2,473.98	360.25	76,846.69
152	2,834.23	2,485.21	349.01	74,361.47
153	2,834.23	2,496.50	337.73	71,864.97
154	2,834.23	2,507.84	326.39	69,357.13
155	2,834.23	2,519.23	315.00	66,837.90
156	2,834.23	2,530.67	303.56	64,307.23
157	2,834.23	2,542.16	292.06	61,765.07
158	2,834.23	2,553.71	280.52	59,211.36
159	2,834.23	2,565.31	268.92	56,646.05
160	2,834.23	2,576.96	257.27	54,069.10
161	2,834.23	2,588.66	245.56	51,480.43
162	2,834.23	2,600.42	233.81	48,880.02
163	2,834.23	2,612.23	222.00	46,267.79
164	2,834.23	2,624.09	210.13	43,643.69
165	2,834.23	2,636.01	198.22	41,007.68
166	2,834.23	2,647.98	186.24	38,359.70
167	2,834.23	2,660.01	174.22	35,699.69
168	2,834.23	2,672.09	162.14	33,027.60
169	2,834.23	2,684.23	150.00	30,343.38
170	2,834.23	2,696.42	137.81	27,646.96
171	2,834.23	2,708.66	125.56	24,938.30
172	2,834.23	2,720.96	113.26	22,217.34
173	2,834.23	2,733.32	100.90	19,484.01
174	2,834.23	2,745.74	88.49	16,738.28
175	2,834.23	2,758.21	76.02	13,980.07
176	2,834.23	2,770.73	63.49	11,209.34
177	2,834.23	2,783.32	50.91	8,426.02
178	2,834.23	2,795.96	38.27	5,630.07
179	2,834.23	2,808.66	25.57	2,821.41
180	2,834.23	2,821.41	12.81	0.00