Mortgage Loan of $348,000 for 15 Years at 5.50%

What's the payment on a 15 year home loan for $348k at 5.50% interest?

Loan Amount

Length

Interest Rate

Results

Monthly payment: $2,843.45

$34,121 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $348k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 348,000 loan for 15 years at 5.50 percent interest

Amortization Table. How much goes to interest? How much to principal? What's the loan balance?

Month	Monthly Payment	Principal Paid	Interest Paid	Mortgage Balance
1	2,843.45	1,248.45	1,595.00	346,751.55
2	2,843.45	1,254.17	1,589.28	345,497.38
3	2,843.45	1,259.92	1,583.53	344,237.46
4	2,843.45	1,265.70	1,577.76	342,971.76
5	2,843.45	1,271.50	1,571.95	341,700.26
6	2,843.45	1,277.32	1,566.13	340,422.94
7	2,843.45	1,283.18	1,560.27	339,139.76
8	2,843.45	1,289.06	1,554.39	337,850.70
9	2,843.45	1,294.97	1,548.48	336,555.73
10	2,843.45	1,300.90	1,542.55	335,254.83
11	2,843.45	1,306.87	1,536.58	333,947.96
12	2,843.45	1,312.86	1,530.59	332,635.11
13	2,843.45	1,318.87	1,524.58	331,316.24
14	2,843.45	1,324.92	1,518.53	329,991.32
15	2,843.45	1,330.99	1,512.46	328,660.33
16	2,843.45	1,337.09	1,506.36	327,323.24
17	2,843.45	1,343.22	1,500.23	325,980.02
18	2,843.45	1,349.38	1,494.08	324,630.64
19	2,843.45	1,355.56	1,487.89	323,275.08
20	2,843.45	1,361.77	1,481.68	321,913.31
21	2,843.45	1,368.01	1,475.44	320,545.30
22	2,843.45	1,374.28	1,469.17	319,171.01
23	2,843.45	1,380.58	1,462.87	317,790.43
24	2,843.45	1,386.91	1,456.54	316,403.52
25	2,843.45	1,393.27	1,450.18	315,010.25
26	2,843.45	1,399.65	1,443.80	313,610.60
27	2,843.45	1,406.07	1,437.38	312,204.53
28	2,843.45	1,412.51	1,430.94	310,792.01
29	2,843.45	1,418.99	1,424.46	309,373.03
30	2,843.45	1,425.49	1,417.96	307,947.54
31	2,843.45	1,432.02	1,411.43	306,515.51
32	2,843.45	1,438.59	1,404.86	305,076.93
33	2,843.45	1,445.18	1,398.27	303,631.74
34	2,843.45	1,451.80	1,391.65	302,179.94
35	2,843.45	1,458.46	1,384.99	300,721.48
36	2,843.45	1,465.14	1,378.31	299,256.34
37	2,843.45	1,471.86	1,371.59	297,784.48
38	2,843.45	1,478.60	1,364.85	296,305.87
39	2,843.45	1,485.38	1,358.07	294,820.49
40	2,843.45	1,492.19	1,351.26	293,328.30
41	2,843.45	1,499.03	1,344.42	291,829.27
42	2,843.45	1,505.90	1,337.55	290,323.37
43	2,843.45	1,512.80	1,330.65	288,810.57
44	2,843.45	1,519.74	1,323.72	287,290.84
45	2,843.45	1,526.70	1,316.75	285,764.13
46	2,843.45	1,533.70	1,309.75	284,230.44
47	2,843.45	1,540.73	1,302.72	282,689.71
48	2,843.45	1,547.79	1,295.66	281,141.92
49	2,843.45	1,554.88	1,288.57	279,587.04
50	2,843.45	1,562.01	1,281.44	278,025.03
51	2,843.45	1,569.17	1,274.28	276,455.86
52	2,843.45	1,576.36	1,267.09	274,879.50
53	2,843.45	1,583.59	1,259.86	273,295.91
54	2,843.45	1,590.84	1,252.61	271,705.07
55	2,843.45	1,598.14	1,245.31	270,106.93
56	2,843.45	1,605.46	1,237.99	268,501.47
57	2,843.45	1,612.82	1,230.63	266,888.65
58	2,843.45	1,620.21	1,223.24	265,268.44
59	2,843.45	1,627.64	1,215.81	263,640.80
60	2,843.45	1,635.10	1,208.35	262,005.71
61	2,843.45	1,642.59	1,200.86	260,363.12
62	2,843.45	1,650.12	1,193.33	258,713.00
63	2,843.45	1,657.68	1,185.77	257,055.31
64	2,843.45	1,665.28	1,178.17	255,390.03
65	2,843.45	1,672.91	1,170.54	253,717.12
66	2,843.45	1,680.58	1,162.87	252,036.54
67	2,843.45	1,688.28	1,155.17	250,348.26
68	2,843.45	1,696.02	1,147.43	248,652.24
69	2,843.45	1,703.79	1,139.66	246,948.44
70	2,843.45	1,711.60	1,131.85	245,236.84
71	2,843.45	1,719.45	1,124.00	243,517.39
72	2,843.45	1,727.33	1,116.12	241,790.06
73	2,843.45	1,735.25	1,108.20	240,054.82
74	2,843.45	1,743.20	1,100.25	238,311.62
75	2,843.45	1,751.19	1,092.26	236,560.43
76	2,843.45	1,759.22	1,084.24	234,801.21
77	2,843.45	1,767.28	1,076.17	233,033.93
78	2,843.45	1,775.38	1,068.07	231,258.56
79	2,843.45	1,783.52	1,059.94	229,475.04
80	2,843.45	1,791.69	1,051.76	227,683.35
81	2,843.45	1,799.90	1,043.55	225,883.45
82	2,843.45	1,808.15	1,035.30	224,075.30
83	2,843.45	1,816.44	1,027.01	222,258.86
84	2,843.45	1,824.76	1,018.69	220,434.10
85	2,843.45	1,833.13	1,010.32	218,600.97
86	2,843.45	1,841.53	1,001.92	216,759.44
87	2,843.45	1,849.97	993.48	214,909.47
88	2,843.45	1,858.45	985.00	213,051.02
89	2,843.45	1,866.97	976.48	211,184.05
90	2,843.45	1,875.52	967.93	209,308.53
91	2,843.45	1,884.12	959.33	207,424.41
92	2,843.45	1,892.76	950.70	205,531.66
93	2,843.45	1,901.43	942.02	203,630.23
94	2,843.45	1,910.15	933.31	201,720.08
95	2,843.45	1,918.90	924.55	199,801.18
96	2,843.45	1,927.70	915.76	197,873.49
97	2,843.45	1,936.53	906.92	195,936.95
98	2,843.45	1,945.41	898.04	193,991.55
99	2,843.45	1,954.32	889.13	192,037.23
100	2,843.45	1,963.28	880.17	190,073.95
101	2,843.45	1,972.28	871.17	188,101.67
102	2,843.45	1,981.32	862.13	186,120.35
103	2,843.45	1,990.40	853.05	184,129.95
104	2,843.45	1,999.52	843.93	182,130.43
105	2,843.45	2,008.69	834.76	180,121.74
106	2,843.45	2,017.89	825.56	178,103.85
107	2,843.45	2,027.14	816.31	176,076.71
108	2,843.45	2,036.43	807.02	174,040.28
109	2,843.45	2,045.77	797.68	171,994.51
110	2,843.45	2,055.14	788.31	169,939.37
111	2,843.45	2,064.56	778.89	167,874.81
112	2,843.45	2,074.02	769.43	165,800.78
113	2,843.45	2,083.53	759.92	163,717.25
114	2,843.45	2,093.08	750.37	161,624.17
115	2,843.45	2,102.67	740.78	159,521.50
116	2,843.45	2,112.31	731.14	157,409.19
117	2,843.45	2,121.99	721.46	155,287.20
118	2,843.45	2,131.72	711.73	153,155.48
119	2,843.45	2,141.49	701.96	151,013.99
120	2,843.45	2,151.30	692.15	148,862.69
121	2,843.45	2,161.16	682.29	146,701.53
122	2,843.45	2,171.07	672.38	144,530.46
123	2,843.45	2,181.02	662.43	142,349.44
124	2,843.45	2,191.02	652.43	140,158.43
125	2,843.45	2,201.06	642.39	137,957.37
126	2,843.45	2,211.15	632.30	135,746.22
127	2,843.45	2,221.28	622.17	133,524.94
128	2,843.45	2,231.46	611.99	131,293.48
129	2,843.45	2,241.69	601.76	129,051.79
130	2,843.45	2,251.96	591.49	126,799.83
131	2,843.45	2,262.28	581.17	124,537.54
132	2,843.45	2,272.65	570.80	122,264.89
133	2,843.45	2,283.07	560.38	119,981.82
134	2,843.45	2,293.53	549.92	117,688.29
135	2,843.45	2,304.05	539.40	115,384.24
136	2,843.45	2,314.61	528.84	113,069.64
137	2,843.45	2,325.21	518.24	110,744.42
138	2,843.45	2,335.87	507.58	108,408.55
139	2,843.45	2,346.58	496.87	106,061.97
140	2,843.45	2,357.33	486.12	103,704.64
141	2,843.45	2,368.14	475.31	101,336.50
142	2,843.45	2,378.99	464.46	98,957.51
143	2,843.45	2,389.90	453.56	96,567.61
144	2,843.45	2,400.85	442.60	94,166.77
145	2,843.45	2,411.85	431.60	91,754.91
146	2,843.45	2,422.91	420.54	89,332.01
147	2,843.45	2,434.01	409.44	86,897.99
148	2,843.45	2,445.17	398.28	84,452.83
149	2,843.45	2,456.37	387.08	81,996.45
150	2,843.45	2,467.63	375.82	79,528.82
151	2,843.45	2,478.94	364.51	77,049.87
152	2,843.45	2,490.31	353.15	74,559.57
153	2,843.45	2,501.72	341.73	72,057.85
154	2,843.45	2,513.19	330.27	69,544.67
155	2,843.45	2,524.70	318.75	67,019.96
156	2,843.45	2,536.28	307.17	64,483.69
157	2,843.45	2,547.90	295.55	61,935.79
158	2,843.45	2,559.58	283.87	59,376.21
159	2,843.45	2,571.31	272.14	56,804.90
160	2,843.45	2,583.09	260.36	54,221.80
161	2,843.45	2,594.93	248.52	51,626.87
162	2,843.45	2,606.83	236.62	49,020.04
163	2,843.45	2,618.78	224.68	46,401.27
164	2,843.45	2,630.78	212.67	43,770.49
165	2,843.45	2,642.84	200.61	41,127.65
166	2,843.45	2,654.95	188.50	38,472.70
167	2,843.45	2,667.12	176.33	35,805.59
168	2,843.45	2,679.34	164.11	33,126.25
169	2,843.45	2,691.62	151.83	30,434.62
170	2,843.45	2,703.96	139.49	27,730.67
171	2,843.45	2,716.35	127.10	25,014.31
172	2,843.45	2,728.80	114.65	22,285.51
173	2,843.45	2,741.31	102.14	19,544.20
174	2,843.45	2,753.87	89.58	16,790.33
175	2,843.45	2,766.49	76.96	14,023.84
176	2,843.45	2,779.17	64.28	11,244.66
177	2,843.45	2,791.91	51.54	8,452.75
178	2,843.45	2,804.71	38.74	5,648.04
179	2,843.45	2,817.56	25.89	2,830.48
180	2,843.45	2,830.48	12.97	0.00