Mortgage Loan of $348,000 for 15 Years at 5.55%

What's the payment on a 15 year home loan for $348k at 5.55% interest?

Loan Amount

Length

Interest Rate

Results

Monthly payment: $2,852.69

$34,232 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $348k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 348,000 loan for 15 years at 5.55 percent interest

Amortization Table. How much goes to interest? How much to principal? What's the loan balance?

Month	Monthly Payment	Principal Paid	Interest Paid	Mortgage Balance
1	2,852.69	1,243.19	1,609.50	346,756.81
2	2,852.69	1,248.94	1,603.75	345,507.87
3	2,852.69	1,254.72	1,597.97	344,253.15
4	2,852.69	1,260.52	1,592.17	342,992.63
5	2,852.69	1,266.35	1,586.34	341,726.27
6	2,852.69	1,272.21	1,580.48	340,454.07
7	2,852.69	1,278.09	1,574.60	339,175.97
8	2,852.69	1,284.00	1,568.69	337,891.97
9	2,852.69	1,289.94	1,562.75	336,602.03
10	2,852.69	1,295.91	1,556.78	335,306.12
11	2,852.69	1,301.90	1,550.79	334,004.22
12	2,852.69	1,307.92	1,544.77	332,696.30
13	2,852.69	1,313.97	1,538.72	331,382.33
14	2,852.69	1,320.05	1,532.64	330,062.28
15	2,852.69	1,326.15	1,526.54	328,736.12
16	2,852.69	1,332.29	1,520.40	327,403.84
17	2,852.69	1,338.45	1,514.24	326,065.39
18	2,852.69	1,344.64	1,508.05	324,720.75
19	2,852.69	1,350.86	1,501.83	323,369.89
20	2,852.69	1,357.11	1,495.59	322,012.78
21	2,852.69	1,363.38	1,489.31	320,649.40
22	2,852.69	1,369.69	1,483.00	319,279.71
23	2,852.69	1,376.02	1,476.67	317,903.69
24	2,852.69	1,382.39	1,470.30	316,521.30
25	2,852.69	1,388.78	1,463.91	315,132.52
26	2,852.69	1,395.20	1,457.49	313,737.31
27	2,852.69	1,401.66	1,451.04	312,335.66
28	2,852.69	1,408.14	1,444.55	310,927.52
29	2,852.69	1,414.65	1,438.04	309,512.86
30	2,852.69	1,421.20	1,431.50	308,091.67
31	2,852.69	1,427.77	1,424.92	306,663.90
32	2,852.69	1,434.37	1,418.32	305,229.53
33	2,852.69	1,441.01	1,411.69	303,788.52
34	2,852.69	1,447.67	1,405.02	302,340.85
35	2,852.69	1,454.37	1,398.33	300,886.49
36	2,852.69	1,461.09	1,391.60	299,425.39
37	2,852.69	1,467.85	1,384.84	297,957.54
38	2,852.69	1,474.64	1,378.05	296,482.91
39	2,852.69	1,481.46	1,371.23	295,001.45
40	2,852.69	1,488.31	1,364.38	293,513.14
41	2,852.69	1,495.19	1,357.50	292,017.94
42	2,852.69	1,502.11	1,350.58	290,515.83
43	2,852.69	1,509.06	1,343.64	289,006.78
44	2,852.69	1,516.04	1,336.66	287,490.74
45	2,852.69	1,523.05	1,329.64	285,967.69
46	2,852.69	1,530.09	1,322.60	284,437.60
47	2,852.69	1,537.17	1,315.52	282,900.43
48	2,852.69	1,544.28	1,308.41	281,356.16
49	2,852.69	1,551.42	1,301.27	279,804.74
50	2,852.69	1,558.60	1,294.10	278,246.14
51	2,852.69	1,565.80	1,286.89	276,680.34
52	2,852.69	1,573.05	1,279.65	275,107.29
53	2,852.69	1,580.32	1,272.37	273,526.97
54	2,852.69	1,587.63	1,265.06	271,939.34
55	2,852.69	1,594.97	1,257.72	270,344.37
56	2,852.69	1,602.35	1,250.34	268,742.02
57	2,852.69	1,609.76	1,242.93	267,132.26
58	2,852.69	1,617.21	1,235.49	265,515.05
59	2,852.69	1,624.69	1,228.01	263,890.37
60	2,852.69	1,632.20	1,220.49	262,258.17
61	2,852.69	1,639.75	1,212.94	260,618.42
62	2,852.69	1,647.33	1,205.36	258,971.09
63	2,852.69	1,654.95	1,197.74	257,316.14
64	2,852.69	1,662.61	1,190.09	255,653.53
65	2,852.69	1,670.29	1,182.40	253,983.24
66	2,852.69	1,678.02	1,174.67	252,305.22
67	2,852.69	1,685.78	1,166.91	250,619.44
68	2,852.69	1,693.58	1,159.11	248,925.86
69	2,852.69	1,701.41	1,151.28	247,224.45
70	2,852.69	1,709.28	1,143.41	245,515.17
71	2,852.69	1,717.18	1,135.51	243,797.99
72	2,852.69	1,725.13	1,127.57	242,072.86
73	2,852.69	1,733.11	1,119.59	240,339.75
74	2,852.69	1,741.12	1,111.57	238,598.63
75	2,852.69	1,749.17	1,103.52	236,849.46
76	2,852.69	1,757.26	1,095.43	235,092.20
77	2,852.69	1,765.39	1,087.30	233,326.81
78	2,852.69	1,773.56	1,079.14	231,553.25
79	2,852.69	1,781.76	1,070.93	229,771.49
80	2,852.69	1,790.00	1,062.69	227,981.49
81	2,852.69	1,798.28	1,054.41	226,183.21
82	2,852.69	1,806.59	1,046.10	224,376.62
83	2,852.69	1,814.95	1,037.74	222,561.67
84	2,852.69	1,823.34	1,029.35	220,738.33
85	2,852.69	1,831.78	1,020.91	218,906.55
86	2,852.69	1,840.25	1,012.44	217,066.30
87	2,852.69	1,848.76	1,003.93	215,217.54
88	2,852.69	1,857.31	995.38	213,360.23
89	2,852.69	1,865.90	986.79	211,494.33
90	2,852.69	1,874.53	978.16	209,619.79
91	2,852.69	1,883.20	969.49	207,736.59
92	2,852.69	1,891.91	960.78	205,844.68
93	2,852.69	1,900.66	952.03	203,944.02
94	2,852.69	1,909.45	943.24	202,034.57
95	2,852.69	1,918.28	934.41	200,116.29
96	2,852.69	1,927.15	925.54	198,189.14
97	2,852.69	1,936.07	916.62	196,253.07
98	2,852.69	1,945.02	907.67	194,308.05
99	2,852.69	1,954.02	898.67	192,354.03
100	2,852.69	1,963.05	889.64	190,390.97
101	2,852.69	1,972.13	880.56	188,418.84
102	2,852.69	1,981.26	871.44	186,437.58
103	2,852.69	1,990.42	862.27	184,447.17
104	2,852.69	1,999.62	853.07	182,447.54
105	2,852.69	2,008.87	843.82	180,438.67
106	2,852.69	2,018.16	834.53	178,420.51
107	2,852.69	2,027.50	825.19	176,393.01
108	2,852.69	2,036.87	815.82	174,356.13
109	2,852.69	2,046.30	806.40	172,309.84
110	2,852.69	2,055.76	796.93	170,254.08
111	2,852.69	2,065.27	787.43	168,188.81
112	2,852.69	2,074.82	777.87	166,113.99
113	2,852.69	2,084.41	768.28	164,029.58
114	2,852.69	2,094.06	758.64	161,935.52
115	2,852.69	2,103.74	748.95	159,831.78
116	2,852.69	2,113.47	739.22	157,718.31
117	2,852.69	2,123.24	729.45	155,595.07
118	2,852.69	2,133.06	719.63	153,462.00
119	2,852.69	2,142.93	709.76	151,319.07
120	2,852.69	2,152.84	699.85	149,166.23
121	2,852.69	2,162.80	689.89	147,003.43
122	2,852.69	2,172.80	679.89	144,830.63
123	2,852.69	2,182.85	669.84	142,647.78
124	2,852.69	2,192.95	659.75	140,454.84
125	2,852.69	2,203.09	649.60	138,251.75
126	2,852.69	2,213.28	639.41	136,038.47
127	2,852.69	2,223.51	629.18	133,814.95
128	2,852.69	2,233.80	618.89	131,581.16
129	2,852.69	2,244.13	608.56	129,337.03
130	2,852.69	2,254.51	598.18	127,082.52
131	2,852.69	2,264.94	587.76	124,817.58
132	2,852.69	2,275.41	577.28	122,542.17
133	2,852.69	2,285.93	566.76	120,256.24
134	2,852.69	2,296.51	556.19	117,959.73
135	2,852.69	2,307.13	545.56	115,652.60
136	2,852.69	2,317.80	534.89	113,334.80
137	2,852.69	2,328.52	524.17	111,006.28
138	2,852.69	2,339.29	513.40	108,667.00
139	2,852.69	2,350.11	502.58	106,316.89
140	2,852.69	2,360.98	491.72	103,955.91
141	2,852.69	2,371.90	480.80	101,584.02
142	2,852.69	2,382.87	469.83	99,201.15
143	2,852.69	2,393.89	458.81	96,807.26
144	2,852.69	2,404.96	447.73	94,402.31
145	2,852.69	2,416.08	436.61	91,986.22
146	2,852.69	2,427.26	425.44	89,558.97
147	2,852.69	2,438.48	414.21	87,120.49
148	2,852.69	2,449.76	402.93	84,670.73
149	2,852.69	2,461.09	391.60	82,209.64
150	2,852.69	2,472.47	380.22	79,737.16
151	2,852.69	2,483.91	368.78	77,253.26
152	2,852.69	2,495.40	357.30	74,757.86
153	2,852.69	2,506.94	345.76	72,250.92
154	2,852.69	2,518.53	334.16	69,732.39
155	2,852.69	2,530.18	322.51	67,202.21
156	2,852.69	2,541.88	310.81	64,660.33
157	2,852.69	2,553.64	299.05	62,106.69
158	2,852.69	2,565.45	287.24	59,541.24
159	2,852.69	2,577.31	275.38	56,963.93
160	2,852.69	2,589.23	263.46	54,374.69
161	2,852.69	2,601.21	251.48	51,773.48
162	2,852.69	2,613.24	239.45	49,160.24
163	2,852.69	2,625.33	227.37	46,534.92
164	2,852.69	2,637.47	215.22	43,897.45
165	2,852.69	2,649.67	203.03	41,247.78
166	2,852.69	2,661.92	190.77	38,585.86
167	2,852.69	2,674.23	178.46	35,911.63
168	2,852.69	2,686.60	166.09	33,225.03
169	2,852.69	2,699.03	153.67	30,526.00
170	2,852.69	2,711.51	141.18	27,814.49
171	2,852.69	2,724.05	128.64	25,090.44
172	2,852.69	2,736.65	116.04	22,353.79
173	2,852.69	2,749.31	103.39	19,604.49
174	2,852.69	2,762.02	90.67	16,842.47
175	2,852.69	2,774.80	77.90	14,067.67
176	2,852.69	2,787.63	65.06	11,280.04
177	2,852.69	2,800.52	52.17	8,479.52
178	2,852.69	2,813.47	39.22	5,666.05
179	2,852.69	2,826.49	26.21	2,839.56
180	2,852.69	2,839.56	13.13	0.00