Mortgage Loan of $348,000 for 15 Years at 5.80%

What's the payment on a 15 year home loan for $348k at 5.80% interest?

Loan Amount

Length

Interest Rate

Results

Monthly payment: $2,899.15

$34,790 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $348k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 348,000 loan for 15 years at 5.80 percent interest

Amortization Table. How much goes to interest? How much to principal? What's the loan balance?

Month	Monthly Payment	Principal Paid	Interest Paid	Mortgage Balance
1	2,899.15	1,217.15	1,682.00	346,782.85
2	2,899.15	1,223.04	1,676.12	345,559.81
3	2,899.15	1,228.95	1,670.21	344,330.86
4	2,899.15	1,234.89	1,664.27	343,095.98
5	2,899.15	1,240.86	1,658.30	341,855.12
6	2,899.15	1,246.85	1,652.30	340,608.27
7	2,899.15	1,252.88	1,646.27	339,355.39
8	2,899.15	1,258.93	1,640.22	338,096.46
9	2,899.15	1,265.02	1,634.13	336,831.44
10	2,899.15	1,271.13	1,628.02	335,560.30
11	2,899.15	1,277.28	1,621.87	334,283.02
12	2,899.15	1,283.45	1,615.70	332,999.57
13	2,899.15	1,289.65	1,609.50	331,709.92
14	2,899.15	1,295.89	1,603.26	330,414.03
15	2,899.15	1,302.15	1,597.00	329,111.88
16	2,899.15	1,308.45	1,590.71	327,803.43
17	2,899.15	1,314.77	1,584.38	326,488.66
18	2,899.15	1,321.12	1,578.03	325,167.54
19	2,899.15	1,327.51	1,571.64	323,840.03
20	2,899.15	1,333.93	1,565.23	322,506.10
21	2,899.15	1,340.37	1,558.78	321,165.73
22	2,899.15	1,346.85	1,552.30	319,818.88
23	2,899.15	1,353.36	1,545.79	318,465.52
24	2,899.15	1,359.90	1,539.25	317,105.61
25	2,899.15	1,366.48	1,532.68	315,739.14
26	2,899.15	1,373.08	1,526.07	314,366.06
27	2,899.15	1,379.72	1,519.44	312,986.34
28	2,899.15	1,386.39	1,512.77	311,599.96
29	2,899.15	1,393.09	1,506.07	310,206.87
30	2,899.15	1,399.82	1,499.33	308,807.05
31	2,899.15	1,406.59	1,492.57	307,400.47
32	2,899.15	1,413.38	1,485.77	305,987.08
33	2,899.15	1,420.22	1,478.94	304,566.87
34	2,899.15	1,427.08	1,472.07	303,139.79
35	2,899.15	1,433.98	1,465.18	301,705.81
36	2,899.15	1,440.91	1,458.24	300,264.90
37	2,899.15	1,447.87	1,451.28	298,817.03
38	2,899.15	1,454.87	1,444.28	297,362.16
39	2,899.15	1,461.90	1,437.25	295,900.26
40	2,899.15	1,468.97	1,430.18	294,431.29
41	2,899.15	1,476.07	1,423.08	292,955.22
42	2,899.15	1,483.20	1,415.95	291,472.02
43	2,899.15	1,490.37	1,408.78	289,981.65
44	2,899.15	1,497.57	1,401.58	288,484.07
45	2,899.15	1,504.81	1,394.34	286,979.26
46	2,899.15	1,512.09	1,387.07	285,467.17
47	2,899.15	1,519.39	1,379.76	283,947.78
48	2,899.15	1,526.74	1,372.41	282,421.04
49	2,899.15	1,534.12	1,365.04	280,886.92
50	2,899.15	1,541.53	1,357.62	279,345.39
51	2,899.15	1,548.98	1,350.17	277,796.41
52	2,899.15	1,556.47	1,342.68	276,239.94
53	2,899.15	1,563.99	1,335.16	274,675.94
54	2,899.15	1,571.55	1,327.60	273,104.39
55	2,899.15	1,579.15	1,320.00	271,525.24
56	2,899.15	1,586.78	1,312.37	269,938.46
57	2,899.15	1,594.45	1,304.70	268,344.01
58	2,899.15	1,602.16	1,297.00	266,741.86
59	2,899.15	1,609.90	1,289.25	265,131.96
60	2,899.15	1,617.68	1,281.47	263,514.27
61	2,899.15	1,625.50	1,273.65	261,888.77
62	2,899.15	1,633.36	1,265.80	260,255.42
63	2,899.15	1,641.25	1,257.90	258,614.17
64	2,899.15	1,649.18	1,249.97	256,964.98
65	2,899.15	1,657.16	1,242.00	255,307.83
66	2,899.15	1,665.16	1,233.99	253,642.66
67	2,899.15	1,673.21	1,225.94	251,969.45
68	2,899.15	1,681.30	1,217.85	250,288.15
69	2,899.15	1,689.43	1,209.73	248,598.72
70	2,899.15	1,697.59	1,201.56	246,901.13
71	2,899.15	1,705.80	1,193.36	245,195.33
72	2,899.15	1,714.04	1,185.11	243,481.29
73	2,899.15	1,722.33	1,176.83	241,758.96
74	2,899.15	1,730.65	1,168.50	240,028.31
75	2,899.15	1,739.02	1,160.14	238,289.30
76	2,899.15	1,747.42	1,151.73	236,541.87
77	2,899.15	1,755.87	1,143.29	234,786.01
78	2,899.15	1,764.35	1,134.80	233,021.65
79	2,899.15	1,772.88	1,126.27	231,248.77
80	2,899.15	1,781.45	1,117.70	229,467.32
81	2,899.15	1,790.06	1,109.09	227,677.26
82	2,899.15	1,798.71	1,100.44	225,878.55
83	2,899.15	1,807.41	1,091.75	224,071.14
84	2,899.15	1,816.14	1,083.01	222,255.00
85	2,899.15	1,824.92	1,074.23	220,430.08
86	2,899.15	1,833.74	1,065.41	218,596.34
87	2,899.15	1,842.60	1,056.55	216,753.74
88	2,899.15	1,851.51	1,047.64	214,902.23
89	2,899.15	1,860.46	1,038.69	213,041.77
90	2,899.15	1,869.45	1,029.70	211,172.32
91	2,899.15	1,878.49	1,020.67	209,293.83
92	2,899.15	1,887.57	1,011.59	207,406.26
93	2,899.15	1,896.69	1,002.46	205,509.58
94	2,899.15	1,905.86	993.30	203,603.72
95	2,899.15	1,915.07	984.08	201,688.65
96	2,899.15	1,924.32	974.83	199,764.33
97	2,899.15	1,933.63	965.53	197,830.70
98	2,899.15	1,942.97	956.18	195,887.73
99	2,899.15	1,952.36	946.79	193,935.37
100	2,899.15	1,961.80	937.35	191,973.57
101	2,899.15	1,971.28	927.87	190,002.29
102	2,899.15	1,980.81	918.34	188,021.48
103	2,899.15	1,990.38	908.77	186,031.10
104	2,899.15	2,000.00	899.15	184,031.10
105	2,899.15	2,009.67	889.48	182,021.43
106	2,899.15	2,019.38	879.77	180,002.05
107	2,899.15	2,029.14	870.01	177,972.90
108	2,899.15	2,038.95	860.20	175,933.95
109	2,899.15	2,048.81	850.35	173,885.15
110	2,899.15	2,058.71	840.44	171,826.44
111	2,899.15	2,068.66	830.49	169,757.78
112	2,899.15	2,078.66	820.50	167,679.12
113	2,899.15	2,088.70	810.45	165,590.42
114	2,899.15	2,098.80	800.35	163,491.62
115	2,899.15	2,108.94	790.21	161,382.68
116	2,899.15	2,119.14	780.02	159,263.54
117	2,899.15	2,129.38	769.77	157,134.16
118	2,899.15	2,139.67	759.48	154,994.49
119	2,899.15	2,150.01	749.14	152,844.48
120	2,899.15	2,160.40	738.75	150,684.08
121	2,899.15	2,170.85	728.31	148,513.23
122	2,899.15	2,181.34	717.81	146,331.89
123	2,899.15	2,191.88	707.27	144,140.01
124	2,899.15	2,202.48	696.68	141,937.53
125	2,899.15	2,213.12	686.03	139,724.41
126	2,899.15	2,223.82	675.33	137,500.59
127	2,899.15	2,234.57	664.59	135,266.03
128	2,899.15	2,245.37	653.79	133,020.66
129	2,899.15	2,256.22	642.93	130,764.44
130	2,899.15	2,267.12	632.03	128,497.32
131	2,899.15	2,278.08	621.07	126,219.23
132	2,899.15	2,289.09	610.06	123,930.14
133	2,899.15	2,300.16	599.00	121,629.98
134	2,899.15	2,311.27	587.88	119,318.71
135	2,899.15	2,322.45	576.71	116,996.26
136	2,899.15	2,333.67	565.48	114,662.59
137	2,899.15	2,344.95	554.20	112,317.64
138	2,899.15	2,356.28	542.87	109,961.36
139	2,899.15	2,367.67	531.48	107,593.69
140	2,899.15	2,379.12	520.04	105,214.57
141	2,899.15	2,390.62	508.54	102,823.95
142	2,899.15	2,402.17	496.98	100,421.78
143	2,899.15	2,413.78	485.37	98,008.00
144	2,899.15	2,425.45	473.71	95,582.56
145	2,899.15	2,437.17	461.98	93,145.39
146	2,899.15	2,448.95	450.20	90,696.44
147	2,899.15	2,460.79	438.37	88,235.65
148	2,899.15	2,472.68	426.47	85,762.97
149	2,899.15	2,484.63	414.52	83,278.34
150	2,899.15	2,496.64	402.51	80,781.70
151	2,899.15	2,508.71	390.44	78,272.99
152	2,899.15	2,520.83	378.32	75,752.15
153	2,899.15	2,533.02	366.14	73,219.14
154	2,899.15	2,545.26	353.89	70,673.88
155	2,899.15	2,557.56	341.59	68,116.32
156	2,899.15	2,569.92	329.23	65,546.39
157	2,899.15	2,582.35	316.81	62,964.05
158	2,899.15	2,594.83	304.33	60,369.22
159	2,899.15	2,607.37	291.78	57,761.85
160	2,899.15	2,619.97	279.18	55,141.88
161	2,899.15	2,632.63	266.52	52,509.25
162	2,899.15	2,645.36	253.79	49,863.89
163	2,899.15	2,658.14	241.01	47,205.75
164	2,899.15	2,670.99	228.16	44,534.75
165	2,899.15	2,683.90	215.25	41,850.85
166	2,899.15	2,696.87	202.28	39,153.98
167	2,899.15	2,709.91	189.24	36,444.07
168	2,899.15	2,723.01	176.15	33,721.06
169	2,899.15	2,736.17	162.99	30,984.90
170	2,899.15	2,749.39	149.76	28,235.50
171	2,899.15	2,762.68	136.47	25,472.82
172	2,899.15	2,776.03	123.12	22,696.79
173	2,899.15	2,789.45	109.70	19,907.34
174	2,899.15	2,802.93	96.22	17,104.40
175	2,899.15	2,816.48	82.67	14,287.92
176	2,899.15	2,830.09	69.06	11,457.83
177	2,899.15	2,843.77	55.38	8,614.06
178	2,899.15	2,857.52	41.63	5,756.54
179	2,899.15	2,871.33	27.82	2,885.21
180	2,899.15	2,885.21	13.95	0.00