Mortgage Loan of $3,500 for 15 Years at 1.00%
What's the payment on a 15 year home loan for $3.5k at 1.00% interest?
Results
Monthly payment: $20.95
$251 per year
What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $3.5k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.
Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.
Loan Table for 3,500 loan for 15 years at 1.00 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month | Monthly Payment | Principal Paid | Interest Paid | Mortgage Balance |
---|---|---|---|---|
1 | 20.95 | 18.03 | 2.92 | 3,481.97 |
2 | 20.95 | 18.05 | 2.90 | 3,463.92 |
3 | 20.95 | 18.06 | 2.89 | 3,445.86 |
4 | 20.95 | 18.08 | 2.87 | 3,427.79 |
5 | 20.95 | 18.09 | 2.86 | 3,409.70 |
6 | 20.95 | 18.11 | 2.84 | 3,391.59 |
7 | 20.95 | 18.12 | 2.83 | 3,373.47 |
8 | 20.95 | 18.14 | 2.81 | 3,355.33 |
9 | 20.95 | 18.15 | 2.80 | 3,337.18 |
10 | 20.95 | 18.17 | 2.78 | 3,319.02 |
11 | 20.95 | 18.18 | 2.77 | 3,300.83 |
12 | 20.95 | 18.20 | 2.75 | 3,282.64 |
13 | 20.95 | 18.21 | 2.74 | 3,264.43 |
14 | 20.95 | 18.23 | 2.72 | 3,246.20 |
15 | 20.95 | 18.24 | 2.71 | 3,227.96 |
16 | 20.95 | 18.26 | 2.69 | 3,209.70 |
17 | 20.95 | 18.27 | 2.67 | 3,191.43 |
18 | 20.95 | 18.29 | 2.66 | 3,173.14 |
19 | 20.95 | 18.30 | 2.64 | 3,154.84 |
20 | 20.95 | 18.32 | 2.63 | 3,136.52 |
21 | 20.95 | 18.33 | 2.61 | 3,118.18 |
22 | 20.95 | 18.35 | 2.60 | 3,099.84 |
23 | 20.95 | 18.36 | 2.58 | 3,081.47 |
24 | 20.95 | 18.38 | 2.57 | 3,063.09 |
25 | 20.95 | 18.39 | 2.55 | 3,044.70 |
26 | 20.95 | 18.41 | 2.54 | 3,026.29 |
27 | 20.95 | 18.43 | 2.52 | 3,007.86 |
28 | 20.95 | 18.44 | 2.51 | 2,989.42 |
29 | 20.95 | 18.46 | 2.49 | 2,970.97 |
30 | 20.95 | 18.47 | 2.48 | 2,952.49 |
31 | 20.95 | 18.49 | 2.46 | 2,934.01 |
32 | 20.95 | 18.50 | 2.45 | 2,915.50 |
33 | 20.95 | 18.52 | 2.43 | 2,896.99 |
34 | 20.95 | 18.53 | 2.41 | 2,878.45 |
35 | 20.95 | 18.55 | 2.40 | 2,859.90 |
36 | 20.95 | 18.56 | 2.38 | 2,841.34 |
37 | 20.95 | 18.58 | 2.37 | 2,822.76 |
38 | 20.95 | 18.60 | 2.35 | 2,804.17 |
39 | 20.95 | 18.61 | 2.34 | 2,785.56 |
40 | 20.95 | 18.63 | 2.32 | 2,766.93 |
41 | 20.95 | 18.64 | 2.31 | 2,748.29 |
42 | 20.95 | 18.66 | 2.29 | 2,729.63 |
43 | 20.95 | 18.67 | 2.27 | 2,710.96 |
44 | 20.95 | 18.69 | 2.26 | 2,692.27 |
45 | 20.95 | 18.70 | 2.24 | 2,673.57 |
46 | 20.95 | 18.72 | 2.23 | 2,654.85 |
47 | 20.95 | 18.73 | 2.21 | 2,636.11 |
48 | 20.95 | 18.75 | 2.20 | 2,617.36 |
49 | 20.95 | 18.77 | 2.18 | 2,598.60 |
50 | 20.95 | 18.78 | 2.17 | 2,579.81 |
51 | 20.95 | 18.80 | 2.15 | 2,561.02 |
52 | 20.95 | 18.81 | 2.13 | 2,542.20 |
53 | 20.95 | 18.83 | 2.12 | 2,523.37 |
54 | 20.95 | 18.84 | 2.10 | 2,504.53 |
55 | 20.95 | 18.86 | 2.09 | 2,485.67 |
56 | 20.95 | 18.88 | 2.07 | 2,466.79 |
57 | 20.95 | 18.89 | 2.06 | 2,447.90 |
58 | 20.95 | 18.91 | 2.04 | 2,428.99 |
59 | 20.95 | 18.92 | 2.02 | 2,410.07 |
60 | 20.95 | 18.94 | 2.01 | 2,391.13 |
61 | 20.95 | 18.95 | 1.99 | 2,372.18 |
62 | 20.95 | 18.97 | 1.98 | 2,353.21 |
63 | 20.95 | 18.99 | 1.96 | 2,334.22 |
64 | 20.95 | 19.00 | 1.95 | 2,315.22 |
65 | 20.95 | 19.02 | 1.93 | 2,296.20 |
66 | 20.95 | 19.03 | 1.91 | 2,277.17 |
67 | 20.95 | 19.05 | 1.90 | 2,258.12 |
68 | 20.95 | 19.07 | 1.88 | 2,239.05 |
69 | 20.95 | 19.08 | 1.87 | 2,219.97 |
70 | 20.95 | 19.10 | 1.85 | 2,200.87 |
71 | 20.95 | 19.11 | 1.83 | 2,181.76 |
72 | 20.95 | 19.13 | 1.82 | 2,162.63 |
73 | 20.95 | 19.15 | 1.80 | 2,143.49 |
74 | 20.95 | 19.16 | 1.79 | 2,124.32 |
75 | 20.95 | 19.18 | 1.77 | 2,105.15 |
76 | 20.95 | 19.19 | 1.75 | 2,085.95 |
77 | 20.95 | 19.21 | 1.74 | 2,066.75 |
78 | 20.95 | 19.23 | 1.72 | 2,047.52 |
79 | 20.95 | 19.24 | 1.71 | 2,028.28 |
80 | 20.95 | 19.26 | 1.69 | 2,009.02 |
81 | 20.95 | 19.27 | 1.67 | 1,989.75 |
82 | 20.95 | 19.29 | 1.66 | 1,970.46 |
83 | 20.95 | 19.31 | 1.64 | 1,951.15 |
84 | 20.95 | 19.32 | 1.63 | 1,931.83 |
85 | 20.95 | 19.34 | 1.61 | 1,912.50 |
86 | 20.95 | 19.35 | 1.59 | 1,893.14 |
87 | 20.95 | 19.37 | 1.58 | 1,873.77 |
88 | 20.95 | 19.39 | 1.56 | 1,854.39 |
89 | 20.95 | 19.40 | 1.55 | 1,834.99 |
90 | 20.95 | 19.42 | 1.53 | 1,815.57 |
91 | 20.95 | 19.43 | 1.51 | 1,796.13 |
92 | 20.95 | 19.45 | 1.50 | 1,776.68 |
93 | 20.95 | 19.47 | 1.48 | 1,757.22 |
94 | 20.95 | 19.48 | 1.46 | 1,737.73 |
95 | 20.95 | 19.50 | 1.45 | 1,718.23 |
96 | 20.95 | 19.52 | 1.43 | 1,698.72 |
97 | 20.95 | 19.53 | 1.42 | 1,679.19 |
98 | 20.95 | 19.55 | 1.40 | 1,659.64 |
99 | 20.95 | 19.56 | 1.38 | 1,640.07 |
100 | 20.95 | 19.58 | 1.37 | 1,620.49 |
101 | 20.95 | 19.60 | 1.35 | 1,600.90 |
102 | 20.95 | 19.61 | 1.33 | 1,581.28 |
103 | 20.95 | 19.63 | 1.32 | 1,561.65 |
104 | 20.95 | 19.65 | 1.30 | 1,542.01 |
105 | 20.95 | 19.66 | 1.29 | 1,522.35 |
106 | 20.95 | 19.68 | 1.27 | 1,502.67 |
107 | 20.95 | 19.70 | 1.25 | 1,482.97 |
108 | 20.95 | 19.71 | 1.24 | 1,463.26 |
109 | 20.95 | 19.73 | 1.22 | 1,443.53 |
110 | 20.95 | 19.74 | 1.20 | 1,423.79 |
111 | 20.95 | 19.76 | 1.19 | 1,404.03 |
112 | 20.95 | 19.78 | 1.17 | 1,384.25 |
113 | 20.95 | 19.79 | 1.15 | 1,364.46 |
114 | 20.95 | 19.81 | 1.14 | 1,344.65 |
115 | 20.95 | 19.83 | 1.12 | 1,324.82 |
116 | 20.95 | 19.84 | 1.10 | 1,304.98 |
117 | 20.95 | 19.86 | 1.09 | 1,285.12 |
118 | 20.95 | 19.88 | 1.07 | 1,265.24 |
119 | 20.95 | 19.89 | 1.05 | 1,245.35 |
120 | 20.95 | 19.91 | 1.04 | 1,225.44 |
121 | 20.95 | 19.93 | 1.02 | 1,205.51 |
122 | 20.95 | 19.94 | 1.00 | 1,185.57 |
123 | 20.95 | 19.96 | 0.99 | 1,165.61 |
124 | 20.95 | 19.98 | 0.97 | 1,145.63 |
125 | 20.95 | 19.99 | 0.95 | 1,125.64 |
126 | 20.95 | 20.01 | 0.94 | 1,105.63 |
127 | 20.95 | 20.03 | 0.92 | 1,085.60 |
128 | 20.95 | 20.04 | 0.90 | 1,065.56 |
129 | 20.95 | 20.06 | 0.89 | 1,045.50 |
130 | 20.95 | 20.08 | 0.87 | 1,025.43 |
131 | 20.95 | 20.09 | 0.85 | 1,005.33 |
132 | 20.95 | 20.11 | 0.84 | 985.22 |
133 | 20.95 | 20.13 | 0.82 | 965.10 |
134 | 20.95 | 20.14 | 0.80 | 944.96 |
135 | 20.95 | 20.16 | 0.79 | 924.80 |
136 | 20.95 | 20.18 | 0.77 | 904.62 |
137 | 20.95 | 20.19 | 0.75 | 884.43 |
138 | 20.95 | 20.21 | 0.74 | 864.21 |
139 | 20.95 | 20.23 | 0.72 | 843.99 |
140 | 20.95 | 20.24 | 0.70 | 823.74 |
141 | 20.95 | 20.26 | 0.69 | 803.48 |
142 | 20.95 | 20.28 | 0.67 | 783.21 |
143 | 20.95 | 20.29 | 0.65 | 762.91 |
144 | 20.95 | 20.31 | 0.64 | 742.60 |
145 | 20.95 | 20.33 | 0.62 | 722.27 |
146 | 20.95 | 20.35 | 0.60 | 701.93 |
147 | 20.95 | 20.36 | 0.58 | 681.56 |
148 | 20.95 | 20.38 | 0.57 | 661.18 |
149 | 20.95 | 20.40 | 0.55 | 640.79 |
150 | 20.95 | 20.41 | 0.53 | 620.37 |
151 | 20.95 | 20.43 | 0.52 | 599.94 |
152 | 20.95 | 20.45 | 0.50 | 579.50 |
153 | 20.95 | 20.46 | 0.48 | 559.03 |
154 | 20.95 | 20.48 | 0.47 | 538.55 |
155 | 20.95 | 20.50 | 0.45 | 518.05 |
156 | 20.95 | 20.52 | 0.43 | 497.54 |
157 | 20.95 | 20.53 | 0.41 | 477.00 |
158 | 20.95 | 20.55 | 0.40 | 456.45 |
159 | 20.95 | 20.57 | 0.38 | 435.89 |
160 | 20.95 | 20.58 | 0.36 | 415.30 |
161 | 20.95 | 20.60 | 0.35 | 394.70 |
162 | 20.95 | 20.62 | 0.33 | 374.08 |
163 | 20.95 | 20.64 | 0.31 | 353.45 |
164 | 20.95 | 20.65 | 0.29 | 332.79 |
165 | 20.95 | 20.67 | 0.28 | 312.12 |
166 | 20.95 | 20.69 | 0.26 | 291.44 |
167 | 20.95 | 20.70 | 0.24 | 270.73 |
168 | 20.95 | 20.72 | 0.23 | 250.01 |
169 | 20.95 | 20.74 | 0.21 | 229.27 |
170 | 20.95 | 20.76 | 0.19 | 208.52 |
171 | 20.95 | 20.77 | 0.17 | 187.74 |
172 | 20.95 | 20.79 | 0.16 | 166.95 |
173 | 20.95 | 20.81 | 0.14 | 146.14 |
174 | 20.95 | 20.83 | 0.12 | 125.32 |
175 | 20.95 | 20.84 | 0.10 | 104.48 |
176 | 20.95 | 20.86 | 0.09 | 83.61 |
177 | 20.95 | 20.88 | 0.07 | 62.74 |
178 | 20.95 | 20.90 | 0.05 | 41.84 |
179 | 20.95 | 20.91 | 0.03 | 20.93 |
180 | 20.95 | 20.93 | 0.02 | 0.00 |