Mortgage Loan of $350,000 for 15 Years at 1.00%

What's the payment on a 15 year home loan for $350k at 1.00% interest?

Loan Amount

Length

Interest Rate

Results

Monthly payment: $2,094.73

$25,137 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $350k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 350,000 loan for 15 years at 1.00 percent interest

Amortization Table. How much goes to interest? How much to principal? What's the loan balance?

Month	Monthly Payment	Principal Paid	Interest Paid	Mortgage Balance
1	2,094.73	1,803.06	291.67	348,196.94
2	2,094.73	1,804.57	290.16	346,392.37
3	2,094.73	1,806.07	288.66	344,586.30
4	2,094.73	1,807.58	287.16	342,778.72
5	2,094.73	1,809.08	285.65	340,969.64
6	2,094.73	1,810.59	284.14	339,159.05
7	2,094.73	1,812.10	282.63	337,346.95
8	2,094.73	1,813.61	281.12	335,533.35
9	2,094.73	1,815.12	279.61	333,718.23
10	2,094.73	1,816.63	278.10	331,901.59
11	2,094.73	1,818.15	276.58	330,083.45
12	2,094.73	1,819.66	275.07	328,263.79
13	2,094.73	1,821.18	273.55	326,442.61
14	2,094.73	1,822.70	272.04	324,619.91
15	2,094.73	1,824.21	270.52	322,795.70
16	2,094.73	1,825.73	269.00	320,969.96
17	2,094.73	1,827.26	267.47	319,142.71
18	2,094.73	1,828.78	265.95	317,313.93
19	2,094.73	1,830.30	264.43	315,483.63
20	2,094.73	1,831.83	262.90	313,651.80
21	2,094.73	1,833.35	261.38	311,818.45
22	2,094.73	1,834.88	259.85	309,983.56
23	2,094.73	1,836.41	258.32	308,147.15
24	2,094.73	1,837.94	256.79	306,309.21
25	2,094.73	1,839.47	255.26	304,469.74
26	2,094.73	1,841.01	253.72	302,628.73
27	2,094.73	1,842.54	252.19	300,786.19
28	2,094.73	1,844.08	250.66	298,942.12
29	2,094.73	1,845.61	249.12	297,096.50
30	2,094.73	1,847.15	247.58	295,249.35
31	2,094.73	1,848.69	246.04	293,400.66
32	2,094.73	1,850.23	244.50	291,550.43
33	2,094.73	1,851.77	242.96	289,698.66
34	2,094.73	1,853.32	241.42	287,845.35
35	2,094.73	1,854.86	239.87	285,990.49
36	2,094.73	1,856.41	238.33	284,134.08
37	2,094.73	1,857.95	236.78	282,276.13
38	2,094.73	1,859.50	235.23	280,416.63
39	2,094.73	1,861.05	233.68	278,555.58
40	2,094.73	1,862.60	232.13	276,692.98
41	2,094.73	1,864.15	230.58	274,828.82
42	2,094.73	1,865.71	229.02	272,963.12
43	2,094.73	1,867.26	227.47	271,095.85
44	2,094.73	1,868.82	225.91	269,227.04
45	2,094.73	1,870.37	224.36	267,356.66
46	2,094.73	1,871.93	222.80	265,484.73
47	2,094.73	1,873.49	221.24	263,611.23
48	2,094.73	1,875.05	219.68	261,736.18
49	2,094.73	1,876.62	218.11	259,859.56
50	2,094.73	1,878.18	216.55	257,981.38
51	2,094.73	1,879.75	214.98	256,101.64
52	2,094.73	1,881.31	213.42	254,220.32
53	2,094.73	1,882.88	211.85	252,337.44
54	2,094.73	1,884.45	210.28	250,452.99
55	2,094.73	1,886.02	208.71	248,566.97
56	2,094.73	1,887.59	207.14	246,679.38
57	2,094.73	1,889.16	205.57	244,790.22
58	2,094.73	1,890.74	203.99	242,899.48
59	2,094.73	1,892.31	202.42	241,007.16
60	2,094.73	1,893.89	200.84	239,113.27
61	2,094.73	1,895.47	199.26	237,217.80
62	2,094.73	1,897.05	197.68	235,320.75
63	2,094.73	1,898.63	196.10	233,422.12
64	2,094.73	1,900.21	194.52	231,521.91
65	2,094.73	1,901.80	192.93	229,620.11
66	2,094.73	1,903.38	191.35	227,716.73
67	2,094.73	1,904.97	189.76	225,811.77
68	2,094.73	1,906.55	188.18	223,905.21
69	2,094.73	1,908.14	186.59	221,997.07
70	2,094.73	1,909.73	185.00	220,087.34
71	2,094.73	1,911.32	183.41	218,176.01
72	2,094.73	1,912.92	181.81	216,263.09
73	2,094.73	1,914.51	180.22	214,348.58
74	2,094.73	1,916.11	178.62	212,432.47
75	2,094.73	1,917.70	177.03	210,514.77
76	2,094.73	1,919.30	175.43	208,595.47
77	2,094.73	1,920.90	173.83	206,674.57
78	2,094.73	1,922.50	172.23	204,752.07
79	2,094.73	1,924.10	170.63	202,827.96
80	2,094.73	1,925.71	169.02	200,902.25
81	2,094.73	1,927.31	167.42	198,974.94
82	2,094.73	1,928.92	165.81	197,046.02
83	2,094.73	1,930.53	164.21	195,115.50
84	2,094.73	1,932.13	162.60	193,183.36
85	2,094.73	1,933.74	160.99	191,249.62
86	2,094.73	1,935.36	159.37	189,314.26
87	2,094.73	1,936.97	157.76	187,377.29
88	2,094.73	1,938.58	156.15	185,438.71
89	2,094.73	1,940.20	154.53	183,498.51
90	2,094.73	1,941.82	152.92	181,556.70
91	2,094.73	1,943.43	151.30	179,613.26
92	2,094.73	1,945.05	149.68	177,668.21
93	2,094.73	1,946.67	148.06	175,721.54
94	2,094.73	1,948.30	146.43	173,773.24
95	2,094.73	1,949.92	144.81	171,823.32
96	2,094.73	1,951.54	143.19	169,871.78
97	2,094.73	1,953.17	141.56	167,918.60
98	2,094.73	1,954.80	139.93	165,963.81
99	2,094.73	1,956.43	138.30	164,007.38
100	2,094.73	1,958.06	136.67	162,049.32
101	2,094.73	1,959.69	135.04	160,089.63
102	2,094.73	1,961.32	133.41	158,128.31
103	2,094.73	1,962.96	131.77	156,165.35
104	2,094.73	1,964.59	130.14	154,200.76
105	2,094.73	1,966.23	128.50	152,234.53
106	2,094.73	1,967.87	126.86	150,266.66
107	2,094.73	1,969.51	125.22	148,297.15
108	2,094.73	1,971.15	123.58	146,326.00
109	2,094.73	1,972.79	121.94	144,353.21
110	2,094.73	1,974.44	120.29	142,378.77
111	2,094.73	1,976.08	118.65	140,402.69
112	2,094.73	1,977.73	117.00	138,424.96
113	2,094.73	1,979.38	115.35	136,445.58
114	2,094.73	1,981.03	113.70	134,464.56
115	2,094.73	1,982.68	112.05	132,481.88
116	2,094.73	1,984.33	110.40	130,497.55
117	2,094.73	1,985.98	108.75	128,511.57
118	2,094.73	1,987.64	107.09	126,523.93
119	2,094.73	1,989.29	105.44	124,534.64
120	2,094.73	1,990.95	103.78	122,543.68
121	2,094.73	1,992.61	102.12	120,551.07
122	2,094.73	1,994.27	100.46	118,556.80
123	2,094.73	1,995.93	98.80	116,560.87
124	2,094.73	1,997.60	97.13	114,563.27
125	2,094.73	1,999.26	95.47	112,564.01
126	2,094.73	2,000.93	93.80	110,563.08
127	2,094.73	2,002.59	92.14	108,560.49
128	2,094.73	2,004.26	90.47	106,556.22
129	2,094.73	2,005.93	88.80	104,550.29
130	2,094.73	2,007.61	87.13	102,542.69
131	2,094.73	2,009.28	85.45	100,533.41
132	2,094.73	2,010.95	83.78	98,522.45
133	2,094.73	2,012.63	82.10	96,509.82
134	2,094.73	2,014.31	80.42	94,495.52
135	2,094.73	2,015.98	78.75	92,479.53
136	2,094.73	2,017.66	77.07	90,461.87
137	2,094.73	2,019.35	75.38	88,442.52
138	2,094.73	2,021.03	73.70	86,421.50
139	2,094.73	2,022.71	72.02	84,398.78
140	2,094.73	2,024.40	70.33	82,374.38
141	2,094.73	2,026.09	68.65	80,348.30
142	2,094.73	2,027.77	66.96	78,320.52
143	2,094.73	2,029.46	65.27	76,291.06
144	2,094.73	2,031.15	63.58	74,259.91
145	2,094.73	2,032.85	61.88	72,227.06
146	2,094.73	2,034.54	60.19	70,192.52
147	2,094.73	2,036.24	58.49	68,156.28
148	2,094.73	2,037.93	56.80	66,118.35
149	2,094.73	2,039.63	55.10	64,078.71
150	2,094.73	2,041.33	53.40	62,037.38
151	2,094.73	2,043.03	51.70	59,994.35
152	2,094.73	2,044.74	50.00	57,949.61
153	2,094.73	2,046.44	48.29	55,903.17
154	2,094.73	2,048.14	46.59	53,855.03
155	2,094.73	2,049.85	44.88	51,805.18
156	2,094.73	2,051.56	43.17	49,753.62
157	2,094.73	2,053.27	41.46	47,700.35
158	2,094.73	2,054.98	39.75	45,645.37
159	2,094.73	2,056.69	38.04	43,588.67
160	2,094.73	2,058.41	36.32	41,530.27
161	2,094.73	2,060.12	34.61	39,470.15
162	2,094.73	2,061.84	32.89	37,408.31
163	2,094.73	2,063.56	31.17	35,344.75
164	2,094.73	2,065.28	29.45	33,279.47
165	2,094.73	2,067.00	27.73	31,212.47
166	2,094.73	2,068.72	26.01	29,143.75
167	2,094.73	2,070.44	24.29	27,073.31
168	2,094.73	2,072.17	22.56	25,001.14
169	2,094.73	2,073.90	20.83	22,927.24
170	2,094.73	2,075.62	19.11	20,851.62
171	2,094.73	2,077.35	17.38	18,774.26
172	2,094.73	2,079.09	15.65	16,695.18
173	2,094.73	2,080.82	13.91	14,614.36
174	2,094.73	2,082.55	12.18	12,531.81
175	2,094.73	2,084.29	10.44	10,447.52
176	2,094.73	2,086.02	8.71	8,361.50
177	2,094.73	2,087.76	6.97	6,273.73
178	2,094.73	2,089.50	5.23	4,184.23
179	2,094.73	2,091.24	3.49	2,092.99
180	2,094.73	2,092.99	1.74	0.00