Mortgage Loan of $350,000 for 15 Years at 2.625%

What's the payment on a 15 year home loan for $350k at 2.625% interest?
Loan Amount
$
Length
Interest Rate
%
Results
Monthly payment: $2,354.41
$28,253 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $350k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 350,000 loan for 15 years at 2.625 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 2,354.41 1,588.79 765.63 348,411.21
2 2,354.41 1,592.26 762.15 346,818.95
3 2,354.41 1,595.75 758.67 345,223.20
4 2,354.41 1,599.24 755.18 343,623.96
5 2,354.41 1,602.74 751.68 342,021.23
6 2,354.41 1,606.24 748.17 340,414.99
7 2,354.41 1,609.76 744.66 338,805.23
8 2,354.41 1,613.28 741.14 337,191.96
9 2,354.41 1,616.81 737.61 335,575.15
10 2,354.41 1,620.34 734.07 333,954.81
11 2,354.41 1,623.89 730.53 332,330.92
12 2,354.41 1,627.44 726.97 330,703.48
13 2,354.41 1,631.00 723.41 329,072.48
14 2,354.41 1,634.57 719.85 327,437.91
15 2,354.41 1,638.14 716.27 325,799.77
16 2,354.41 1,641.73 712.69 324,158.05
17 2,354.41 1,645.32 709.10 322,512.73
18 2,354.41 1,648.92 705.50 320,863.81
19 2,354.41 1,652.52 701.89 319,211.29
20 2,354.41 1,656.14 698.27 317,555.15
21 2,354.41 1,659.76 694.65 315,895.39
22 2,354.41 1,663.39 691.02 314,232.00
23 2,354.41 1,667.03 687.38 312,564.97
24 2,354.41 1,670.68 683.74 310,894.29
25 2,354.41 1,674.33 680.08 309,219.96
26 2,354.41 1,677.99 676.42 307,541.96
27 2,354.41 1,681.67 672.75 305,860.30
28 2,354.41 1,685.34 669.07 304,174.95
29 2,354.41 1,689.03 665.38 302,485.92
30 2,354.41 1,692.73 661.69 300,793.20
31 2,354.41 1,696.43 657.99 299,096.77
32 2,354.41 1,700.14 654.27 297,396.63
33 2,354.41 1,703.86 650.56 295,692.77
34 2,354.41 1,707.59 646.83 293,985.19
35 2,354.41 1,711.32 643.09 292,273.87
36 2,354.41 1,715.06 639.35 290,558.80
37 2,354.41 1,718.82 635.60 288,839.99
38 2,354.41 1,722.58 631.84 287,117.41
39 2,354.41 1,726.34 628.07 285,391.07
40 2,354.41 1,730.12 624.29 283,660.95
41 2,354.41 1,733.90 620.51 281,927.04
42 2,354.41 1,737.70 616.72 280,189.35
43 2,354.41 1,741.50 612.91 278,447.85
44 2,354.41 1,745.31 609.10 276,702.54
45 2,354.41 1,749.13 605.29 274,953.41
46 2,354.41 1,752.95 601.46 273,200.46
47 2,354.41 1,756.79 597.63 271,443.67
48 2,354.41 1,760.63 593.78 269,683.04
49 2,354.41 1,764.48 589.93 267,918.56
50 2,354.41 1,768.34 586.07 266,150.22
51 2,354.41 1,772.21 582.20 264,378.01
52 2,354.41 1,776.09 578.33 262,601.93
53 2,354.41 1,779.97 574.44 260,821.95
54 2,354.41 1,783.87 570.55 259,038.09
55 2,354.41 1,787.77 566.65 257,250.32
56 2,354.41 1,791.68 562.74 255,458.64
57 2,354.41 1,795.60 558.82 253,663.05
58 2,354.41 1,799.53 554.89 251,863.52
59 2,354.41 1,803.46 550.95 250,060.06
60 2,354.41 1,807.41 547.01 248,252.65
61 2,354.41 1,811.36 543.05 246,441.29
62 2,354.41 1,815.32 539.09 244,625.97
63 2,354.41 1,819.29 535.12 242,806.68
64 2,354.41 1,823.27 531.14 240,983.40
65 2,354.41 1,827.26 527.15 239,156.14
66 2,354.41 1,831.26 523.15 237,324.88
67 2,354.41 1,835.26 519.15 235,489.62
68 2,354.41 1,839.28 515.13 233,650.34
69 2,354.41 1,843.30 511.11 231,807.03
70 2,354.41 1,847.34 507.08 229,959.70
71 2,354.41 1,851.38 503.04 228,108.32
72 2,354.41 1,855.43 498.99 226,252.90
73 2,354.41 1,859.48 494.93 224,393.41
74 2,354.41 1,863.55 490.86 222,529.86
75 2,354.41 1,867.63 486.78 220,662.23
76 2,354.41 1,871.71 482.70 218,790.52
77 2,354.41 1,875.81 478.60 216,914.71
78 2,354.41 1,879.91 474.50 215,034.80
79 2,354.41 1,884.02 470.39 213,150.77
80 2,354.41 1,888.15 466.27 211,262.63
81 2,354.41 1,892.28 462.14 209,370.35
82 2,354.41 1,896.42 458.00 207,473.93
83 2,354.41 1,900.56 453.85 205,573.37
84 2,354.41 1,904.72 449.69 203,668.65
85 2,354.41 1,908.89 445.53 201,759.76
86 2,354.41 1,913.06 441.35 199,846.70
87 2,354.41 1,917.25 437.16 197,929.45
88 2,354.41 1,921.44 432.97 196,008.01
89 2,354.41 1,925.65 428.77 194,082.36
90 2,354.41 1,929.86 424.56 192,152.50
91 2,354.41 1,934.08 420.33 190,218.42
92 2,354.41 1,938.31 416.10 188,280.11
93 2,354.41 1,942.55 411.86 186,337.56
94 2,354.41 1,946.80 407.61 184,390.76
95 2,354.41 1,951.06 403.35 182,439.70
96 2,354.41 1,955.33 399.09 180,484.38
97 2,354.41 1,959.60 394.81 178,524.77
98 2,354.41 1,963.89 390.52 176,560.88
99 2,354.41 1,968.19 386.23 174,592.70
100 2,354.41 1,972.49 381.92 172,620.21
101 2,354.41 1,976.81 377.61 170,643.40
102 2,354.41 1,981.13 373.28 168,662.27
103 2,354.41 1,985.46 368.95 166,676.81
104 2,354.41 1,989.81 364.61 164,687.00
105 2,354.41 1,994.16 360.25 162,692.84
106 2,354.41 1,998.52 355.89 160,694.32
107 2,354.41 2,002.89 351.52 158,691.42
108 2,354.41 2,007.28 347.14 156,684.15
109 2,354.41 2,011.67 342.75 154,672.48
110 2,354.41 2,016.07 338.35 152,656.41
111 2,354.41 2,020.48 333.94 150,635.93
112 2,354.41 2,024.90 329.52 148,611.04
113 2,354.41 2,029.33 325.09 146,581.71
114 2,354.41 2,033.77 320.65 144,547.95
115 2,354.41 2,038.21 316.20 142,509.73
116 2,354.41 2,042.67 311.74 140,467.06
117 2,354.41 2,047.14 307.27 138,419.92
118 2,354.41 2,051.62 302.79 136,368.30
119 2,354.41 2,056.11 298.31 134,312.19
120 2,354.41 2,060.61 293.81 132,251.58
121 2,354.41 2,065.11 289.30 130,186.47
122 2,354.41 2,069.63 284.78 128,116.84
123 2,354.41 2,074.16 280.26 126,042.68
124 2,354.41 2,078.69 275.72 123,963.99
125 2,354.41 2,083.24 271.17 121,880.75
126 2,354.41 2,087.80 266.61 119,792.95
127 2,354.41 2,092.37 262.05 117,700.58
128 2,354.41 2,096.94 257.47 115,603.64
129 2,354.41 2,101.53 252.88 113,502.11
130 2,354.41 2,106.13 248.29 111,395.98
131 2,354.41 2,110.73 243.68 109,285.25
132 2,354.41 2,115.35 239.06 107,169.90
133 2,354.41 2,119.98 234.43 105,049.92
134 2,354.41 2,124.62 229.80 102,925.30
135 2,354.41 2,129.26 225.15 100,796.04
136 2,354.41 2,133.92 220.49 98,662.12
137 2,354.41 2,138.59 215.82 96,523.53
138 2,354.41 2,143.27 211.15 94,380.26
139 2,354.41 2,147.96 206.46 92,232.30
140 2,354.41 2,152.65 201.76 90,079.65
141 2,354.41 2,157.36 197.05 87,922.28
142 2,354.41 2,162.08 192.33 85,760.20
143 2,354.41 2,166.81 187.60 83,593.39
144 2,354.41 2,171.55 182.86 81,421.83
145 2,354.41 2,176.30 178.11 79,245.53
146 2,354.41 2,181.06 173.35 77,064.47
147 2,354.41 2,185.83 168.58 74,878.63
148 2,354.41 2,190.62 163.80 72,688.02
149 2,354.41 2,195.41 159.01 70,492.61
150 2,354.41 2,200.21 154.20 68,292.40
151 2,354.41 2,205.02 149.39 66,087.38
152 2,354.41 2,209.85 144.57 63,877.53
153 2,354.41 2,214.68 139.73 61,662.85
154 2,354.41 2,219.53 134.89 59,443.32
155 2,354.41 2,224.38 130.03 57,218.94
156 2,354.41 2,229.25 125.17 54,989.70
157 2,354.41 2,234.12 120.29 52,755.57
158 2,354.41 2,239.01 115.40 50,516.56
159 2,354.41 2,243.91 110.50 48,272.65
160 2,354.41 2,248.82 105.60 46,023.84
161 2,354.41 2,253.74 100.68 43,770.10
162 2,354.41 2,258.67 95.75 41,511.44
163 2,354.41 2,263.61 90.81 39,247.83
164 2,354.41 2,268.56 85.85 36,979.27
165 2,354.41 2,273.52 80.89 34,705.75
166 2,354.41 2,278.49 75.92 32,427.25
167 2,354.41 2,283.48 70.93 30,143.78
168 2,354.41 2,288.47 65.94 27,855.30
169 2,354.41 2,293.48 60.93 25,561.82
170 2,354.41 2,298.50 55.92 23,263.33
171 2,354.41 2,303.52 50.89 20,959.80
172 2,354.41 2,308.56 45.85 18,651.24
173 2,354.41 2,313.61 40.80 16,337.62
174 2,354.41 2,318.67 35.74 14,018.95
175 2,354.41 2,323.75 30.67 11,695.20
176 2,354.41 2,328.83 25.58 9,366.37
177 2,354.41 2,333.92 20.49 7,032.45
178 2,354.41 2,339.03 15.38 4,693.42
179 2,354.41 2,344.15 10.27 2,349.27
180 2,354.41 2,349.27 5.14 0.00