Mortgage Loan of $350,000 for 15 Years at 2.65%

What's the payment on a 15 year home loan for $350k at 2.65% interest?
Loan Amount
$
Length
Interest Rate
%
Results
Monthly payment: $2,358.56
$28,303 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $350k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 350,000 loan for 15 years at 2.65 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 2,358.56 1,585.64 772.92 348,414.36
2 2,358.56 1,589.14 769.42 346,825.22
3 2,358.56 1,592.65 765.91 345,232.57
4 2,358.56 1,596.17 762.39 343,636.40
5 2,358.56 1,599.69 758.86 342,036.71
6 2,358.56 1,603.23 755.33 340,433.48
7 2,358.56 1,606.77 751.79 338,826.71
8 2,358.56 1,610.31 748.24 337,216.40
9 2,358.56 1,613.87 744.69 335,602.53
10 2,358.56 1,617.43 741.12 333,985.10
11 2,358.56 1,621.01 737.55 332,364.09
12 2,358.56 1,624.59 733.97 330,739.50
13 2,358.56 1,628.17 730.38 329,111.33
14 2,358.56 1,631.77 726.79 327,479.56
15 2,358.56 1,635.37 723.18 325,844.19
16 2,358.56 1,638.98 719.57 324,205.20
17 2,358.56 1,642.60 715.95 322,562.60
18 2,358.56 1,646.23 712.33 320,916.37
19 2,358.56 1,649.87 708.69 319,266.50
20 2,358.56 1,653.51 705.05 317,612.99
21 2,358.56 1,657.16 701.40 315,955.83
22 2,358.56 1,660.82 697.74 314,295.01
23 2,358.56 1,664.49 694.07 312,630.52
24 2,358.56 1,668.16 690.39 310,962.36
25 2,358.56 1,671.85 686.71 309,290.51
26 2,358.56 1,675.54 683.02 307,614.97
27 2,358.56 1,679.24 679.32 305,935.73
28 2,358.56 1,682.95 675.61 304,252.78
29 2,358.56 1,686.67 671.89 302,566.12
30 2,358.56 1,690.39 668.17 300,875.73
31 2,358.56 1,694.12 664.43 299,181.60
32 2,358.56 1,697.86 660.69 297,483.74
33 2,358.56 1,701.61 656.94 295,782.13
34 2,358.56 1,705.37 653.19 294,076.75
35 2,358.56 1,709.14 649.42 292,367.62
36 2,358.56 1,712.91 645.65 290,654.71
37 2,358.56 1,716.69 641.86 288,938.01
38 2,358.56 1,720.49 638.07 287,217.53
39 2,358.56 1,724.28 634.27 285,493.24
40 2,358.56 1,728.09 630.46 283,765.15
41 2,358.56 1,731.91 626.65 282,033.24
42 2,358.56 1,735.73 622.82 280,297.51
43 2,358.56 1,739.57 618.99 278,557.94
44 2,358.56 1,743.41 615.15 276,814.53
45 2,358.56 1,747.26 611.30 275,067.28
46 2,358.56 1,751.12 607.44 273,316.16
47 2,358.56 1,754.98 603.57 271,561.18
48 2,358.56 1,758.86 599.70 269,802.32
49 2,358.56 1,762.74 595.81 268,039.57
50 2,358.56 1,766.64 591.92 266,272.94
51 2,358.56 1,770.54 588.02 264,502.40
52 2,358.56 1,774.45 584.11 262,727.95
53 2,358.56 1,778.37 580.19 260,949.59
54 2,358.56 1,782.29 576.26 259,167.29
55 2,358.56 1,786.23 572.33 257,381.07
56 2,358.56 1,790.17 568.38 255,590.89
57 2,358.56 1,794.13 564.43 253,796.77
58 2,358.56 1,798.09 560.47 251,998.68
59 2,358.56 1,802.06 556.50 250,196.62
60 2,358.56 1,806.04 552.52 248,390.58
61 2,358.56 1,810.03 548.53 246,580.55
62 2,358.56 1,814.02 544.53 244,766.53
63 2,358.56 1,818.03 540.53 242,948.50
64 2,358.56 1,822.05 536.51 241,126.45
65 2,358.56 1,826.07 532.49 239,300.38
66 2,358.56 1,830.10 528.46 237,470.28
67 2,358.56 1,834.14 524.41 235,636.14
68 2,358.56 1,838.19 520.36 233,797.94
69 2,358.56 1,842.25 516.30 231,955.69
70 2,358.56 1,846.32 512.24 230,109.37
71 2,358.56 1,850.40 508.16 228,258.97
72 2,358.56 1,854.48 504.07 226,404.48
73 2,358.56 1,858.58 499.98 224,545.90
74 2,358.56 1,862.68 495.87 222,683.22
75 2,358.56 1,866.80 491.76 220,816.42
76 2,358.56 1,870.92 487.64 218,945.50
77 2,358.56 1,875.05 483.50 217,070.45
78 2,358.56 1,879.19 479.36 215,191.26
79 2,358.56 1,883.34 475.21 213,307.91
80 2,358.56 1,887.50 471.05 211,420.41
81 2,358.56 1,891.67 466.89 209,528.74
82 2,358.56 1,895.85 462.71 207,632.90
83 2,358.56 1,900.03 458.52 205,732.86
84 2,358.56 1,904.23 454.33 203,828.63
85 2,358.56 1,908.44 450.12 201,920.20
86 2,358.56 1,912.65 445.91 200,007.55
87 2,358.56 1,916.87 441.68 198,090.67
88 2,358.56 1,921.11 437.45 196,169.57
89 2,358.56 1,925.35 433.21 194,244.22
90 2,358.56 1,929.60 428.96 192,314.62
91 2,358.56 1,933.86 424.69 190,380.76
92 2,358.56 1,938.13 420.42 188,442.62
93 2,358.56 1,942.41 416.14 186,500.21
94 2,358.56 1,946.70 411.85 184,553.51
95 2,358.56 1,951.00 407.56 182,602.51
96 2,358.56 1,955.31 403.25 180,647.20
97 2,358.56 1,959.63 398.93 178,687.57
98 2,358.56 1,963.95 394.60 176,723.62
99 2,358.56 1,968.29 390.26 174,755.32
100 2,358.56 1,972.64 385.92 172,782.69
101 2,358.56 1,976.99 381.56 170,805.69
102 2,358.56 1,981.36 377.20 168,824.33
103 2,358.56 1,985.74 372.82 166,838.59
104 2,358.56 1,990.12 368.44 164,848.47
105 2,358.56 1,994.52 364.04 162,853.96
106 2,358.56 1,998.92 359.64 160,855.03
107 2,358.56 2,003.34 355.22 158,851.70
108 2,358.56 2,007.76 350.80 156,843.94
109 2,358.56 2,012.19 346.36 154,831.75
110 2,358.56 2,016.64 341.92 152,815.11
111 2,358.56 2,021.09 337.47 150,794.02
112 2,358.56 2,025.55 333.00 148,768.47
113 2,358.56 2,030.03 328.53 146,738.44
114 2,358.56 2,034.51 324.05 144,703.93
115 2,358.56 2,039.00 319.55 142,664.93
116 2,358.56 2,043.50 315.05 140,621.43
117 2,358.56 2,048.02 310.54 138,573.41
118 2,358.56 2,052.54 306.02 136,520.87
119 2,358.56 2,057.07 301.48 134,463.79
120 2,358.56 2,061.62 296.94 132,402.18
121 2,358.56 2,066.17 292.39 130,336.01
122 2,358.56 2,070.73 287.83 128,265.28
123 2,358.56 2,075.30 283.25 126,189.97
124 2,358.56 2,079.89 278.67 124,110.09
125 2,358.56 2,084.48 274.08 122,025.61
126 2,358.56 2,089.08 269.47 119,936.52
127 2,358.56 2,093.70 264.86 117,842.83
128 2,358.56 2,098.32 260.24 115,744.51
129 2,358.56 2,102.95 255.60 113,641.55
130 2,358.56 2,107.60 250.96 111,533.95
131 2,358.56 2,112.25 246.30 109,421.70
132 2,358.56 2,116.92 241.64 107,304.78
133 2,358.56 2,121.59 236.96 105,183.19
134 2,358.56 2,126.28 232.28 103,056.92
135 2,358.56 2,130.97 227.58 100,925.94
136 2,358.56 2,135.68 222.88 98,790.26
137 2,358.56 2,140.39 218.16 96,649.87
138 2,358.56 2,145.12 213.44 94,504.75
139 2,358.56 2,149.86 208.70 92,354.89
140 2,358.56 2,154.61 203.95 90,200.28
141 2,358.56 2,159.36 199.19 88,040.92
142 2,358.56 2,164.13 194.42 85,876.79
143 2,358.56 2,168.91 189.64 83,707.87
144 2,358.56 2,173.70 184.85 81,534.17
145 2,358.56 2,178.50 180.05 79,355.67
146 2,358.56 2,183.31 175.24 77,172.36
147 2,358.56 2,188.13 170.42 74,984.22
148 2,358.56 2,192.97 165.59 72,791.26
149 2,358.56 2,197.81 160.75 70,593.45
150 2,358.56 2,202.66 155.89 68,390.78
151 2,358.56 2,207.53 151.03 66,183.26
152 2,358.56 2,212.40 146.15 63,970.85
153 2,358.56 2,217.29 141.27 61,753.57
154 2,358.56 2,222.18 136.37 59,531.38
155 2,358.56 2,227.09 131.47 57,304.29
156 2,358.56 2,232.01 126.55 55,072.28
157 2,358.56 2,236.94 121.62 52,835.34
158 2,358.56 2,241.88 116.68 50,593.46
159 2,358.56 2,246.83 111.73 48,346.63
160 2,358.56 2,251.79 106.77 46,094.84
161 2,358.56 2,256.76 101.79 43,838.08
162 2,358.56 2,261.75 96.81 41,576.33
163 2,358.56 2,266.74 91.81 39,309.59
164 2,358.56 2,271.75 86.81 37,037.84
165 2,358.56 2,276.76 81.79 34,761.08
166 2,358.56 2,281.79 76.76 32,479.28
167 2,358.56 2,286.83 71.73 30,192.45
168 2,358.56 2,291.88 66.67 27,900.57
169 2,358.56 2,296.94 61.61 25,603.63
170 2,358.56 2,302.02 56.54 23,301.61
171 2,358.56 2,307.10 51.46 20,994.51
172 2,358.56 2,312.19 46.36 18,682.32
173 2,358.56 2,317.30 41.26 16,365.02
174 2,358.56 2,322.42 36.14 14,042.60
175 2,358.56 2,327.55 31.01 11,715.06
176 2,358.56 2,332.69 25.87 9,382.37
177 2,358.56 2,337.84 20.72 7,044.53
178 2,358.56 2,343.00 15.56 4,701.53
179 2,358.56 2,348.17 10.38 2,353.36
180 2,358.56 2,353.36 5.20 0.00