Mortgage Loan of $350,000 for 15 Years at 2.90%

What's the payment on a 15 year home loan for $350k at 2.90% interest?
Loan Amount
$
Length
Interest Rate
%
Results
Monthly payment: $2,400.24
$28,803 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $350k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 350,000 loan for 15 years at 2.90 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 2,400.24 1,554.40 845.83 348,445.60
2 2,400.24 1,558.16 842.08 346,887.43
3 2,400.24 1,561.93 838.31 345,325.51
4 2,400.24 1,565.70 834.54 343,759.81
5 2,400.24 1,569.49 830.75 342,190.32
6 2,400.24 1,573.28 826.96 340,617.04
7 2,400.24 1,577.08 823.16 339,039.96
8 2,400.24 1,580.89 819.35 337,459.07
9 2,400.24 1,584.71 815.53 335,874.36
10 2,400.24 1,588.54 811.70 334,285.82
11 2,400.24 1,592.38 807.86 332,693.43
12 2,400.24 1,596.23 804.01 331,097.21
13 2,400.24 1,600.09 800.15 329,497.12
14 2,400.24 1,603.95 796.28 327,893.17
15 2,400.24 1,607.83 792.41 326,285.34
16 2,400.24 1,611.72 788.52 324,673.62
17 2,400.24 1,615.61 784.63 323,058.01
18 2,400.24 1,619.51 780.72 321,438.49
19 2,400.24 1,623.43 776.81 319,815.07
20 2,400.24 1,627.35 772.89 318,187.71
21 2,400.24 1,631.28 768.95 316,556.43
22 2,400.24 1,635.23 765.01 314,921.20
23 2,400.24 1,639.18 761.06 313,282.02
24 2,400.24 1,643.14 757.10 311,638.88
25 2,400.24 1,647.11 753.13 309,991.77
26 2,400.24 1,651.09 749.15 308,340.68
27 2,400.24 1,655.08 745.16 306,685.60
28 2,400.24 1,659.08 741.16 305,026.52
29 2,400.24 1,663.09 737.15 303,363.43
30 2,400.24 1,667.11 733.13 301,696.32
31 2,400.24 1,671.14 729.10 300,025.18
32 2,400.24 1,675.18 725.06 298,350.00
33 2,400.24 1,679.23 721.01 296,670.78
34 2,400.24 1,683.28 716.95 294,987.49
35 2,400.24 1,687.35 712.89 293,300.14
36 2,400.24 1,691.43 708.81 291,608.71
37 2,400.24 1,695.52 704.72 289,913.19
38 2,400.24 1,699.61 700.62 288,213.58
39 2,400.24 1,703.72 696.52 286,509.86
40 2,400.24 1,707.84 692.40 284,802.02
41 2,400.24 1,711.97 688.27 283,090.05
42 2,400.24 1,716.10 684.13 281,373.95
43 2,400.24 1,720.25 679.99 279,653.70
44 2,400.24 1,724.41 675.83 277,929.29
45 2,400.24 1,728.58 671.66 276,200.71
46 2,400.24 1,732.75 667.49 274,467.96
47 2,400.24 1,736.94 663.30 272,731.02
48 2,400.24 1,741.14 659.10 270,989.88
49 2,400.24 1,745.35 654.89 269,244.53
50 2,400.24 1,749.56 650.67 267,494.97
51 2,400.24 1,753.79 646.45 265,741.18
52 2,400.24 1,758.03 642.21 263,983.15
53 2,400.24 1,762.28 637.96 262,220.87
54 2,400.24 1,766.54 633.70 260,454.33
55 2,400.24 1,770.81 629.43 258,683.52
56 2,400.24 1,775.09 625.15 256,908.44
57 2,400.24 1,779.38 620.86 255,129.06
58 2,400.24 1,783.68 616.56 253,345.38
59 2,400.24 1,787.99 612.25 251,557.40
60 2,400.24 1,792.31 607.93 249,765.09
61 2,400.24 1,796.64 603.60 247,968.45
62 2,400.24 1,800.98 599.26 246,167.47
63 2,400.24 1,805.33 594.90 244,362.13
64 2,400.24 1,809.70 590.54 242,552.44
65 2,400.24 1,814.07 586.17 240,738.37
66 2,400.24 1,818.45 581.78 238,919.91
67 2,400.24 1,822.85 577.39 237,097.07
68 2,400.24 1,827.25 572.98 235,269.81
69 2,400.24 1,831.67 568.57 233,438.14
70 2,400.24 1,836.10 564.14 231,602.05
71 2,400.24 1,840.53 559.70 229,761.51
72 2,400.24 1,844.98 555.26 227,916.53
73 2,400.24 1,849.44 550.80 226,067.09
74 2,400.24 1,853.91 546.33 224,213.18
75 2,400.24 1,858.39 541.85 222,354.79
76 2,400.24 1,862.88 537.36 220,491.91
77 2,400.24 1,867.38 532.86 218,624.53
78 2,400.24 1,871.90 528.34 216,752.63
79 2,400.24 1,876.42 523.82 214,876.21
80 2,400.24 1,880.95 519.28 212,995.26
81 2,400.24 1,885.50 514.74 211,109.76
82 2,400.24 1,890.06 510.18 209,219.70
83 2,400.24 1,894.62 505.61 207,325.08
84 2,400.24 1,899.20 501.04 205,425.88
85 2,400.24 1,903.79 496.45 203,522.09
86 2,400.24 1,908.39 491.85 201,613.69
87 2,400.24 1,913.01 487.23 199,700.69
88 2,400.24 1,917.63 482.61 197,783.06
89 2,400.24 1,922.26 477.98 195,860.80
90 2,400.24 1,926.91 473.33 193,933.89
91 2,400.24 1,931.56 468.67 192,002.32
92 2,400.24 1,936.23 464.01 190,066.09
93 2,400.24 1,940.91 459.33 188,125.18
94 2,400.24 1,945.60 454.64 186,179.58
95 2,400.24 1,950.30 449.93 184,229.27
96 2,400.24 1,955.02 445.22 182,274.26
97 2,400.24 1,959.74 440.50 180,314.51
98 2,400.24 1,964.48 435.76 178,350.03
99 2,400.24 1,969.23 431.01 176,380.81
100 2,400.24 1,973.98 426.25 174,406.82
101 2,400.24 1,978.76 421.48 172,428.07
102 2,400.24 1,983.54 416.70 170,444.53
103 2,400.24 1,988.33 411.91 168,456.20
104 2,400.24 1,993.14 407.10 166,463.07
105 2,400.24 1,997.95 402.29 164,465.11
106 2,400.24 2,002.78 397.46 162,462.33
107 2,400.24 2,007.62 392.62 160,454.71
108 2,400.24 2,012.47 387.77 158,442.24
109 2,400.24 2,017.34 382.90 156,424.90
110 2,400.24 2,022.21 378.03 154,402.69
111 2,400.24 2,027.10 373.14 152,375.59
112 2,400.24 2,032.00 368.24 150,343.60
113 2,400.24 2,036.91 363.33 148,306.69
114 2,400.24 2,041.83 358.41 146,264.86
115 2,400.24 2,046.76 353.47 144,218.09
116 2,400.24 2,051.71 348.53 142,166.38
117 2,400.24 2,056.67 343.57 140,109.71
118 2,400.24 2,061.64 338.60 138,048.07
119 2,400.24 2,066.62 333.62 135,981.45
120 2,400.24 2,071.62 328.62 133,909.83
121 2,400.24 2,076.62 323.62 131,833.21
122 2,400.24 2,081.64 318.60 129,751.57
123 2,400.24 2,086.67 313.57 127,664.90
124 2,400.24 2,091.71 308.52 125,573.18
125 2,400.24 2,096.77 303.47 123,476.41
126 2,400.24 2,101.84 298.40 121,374.58
127 2,400.24 2,106.92 293.32 119,267.66
128 2,400.24 2,112.01 288.23 117,155.65
129 2,400.24 2,117.11 283.13 115,038.54
130 2,400.24 2,122.23 278.01 112,916.31
131 2,400.24 2,127.36 272.88 110,788.95
132 2,400.24 2,132.50 267.74 108,656.46
133 2,400.24 2,137.65 262.59 106,518.80
134 2,400.24 2,142.82 257.42 104,375.99
135 2,400.24 2,148.00 252.24 102,227.99
136 2,400.24 2,153.19 247.05 100,074.80
137 2,400.24 2,158.39 241.85 97,916.41
138 2,400.24 2,163.61 236.63 95,752.80
139 2,400.24 2,168.84 231.40 93,583.97
140 2,400.24 2,174.08 226.16 91,409.89
141 2,400.24 2,179.33 220.91 89,230.56
142 2,400.24 2,184.60 215.64 87,045.96
143 2,400.24 2,189.88 210.36 84,856.09
144 2,400.24 2,195.17 205.07 82,660.92
145 2,400.24 2,200.47 199.76 80,460.44
146 2,400.24 2,205.79 194.45 78,254.65
147 2,400.24 2,211.12 189.12 76,043.53
148 2,400.24 2,216.47 183.77 73,827.06
149 2,400.24 2,221.82 178.42 71,605.24
150 2,400.24 2,227.19 173.05 69,378.05
151 2,400.24 2,232.57 167.66 67,145.47
152 2,400.24 2,237.97 162.27 64,907.50
153 2,400.24 2,243.38 156.86 62,664.12
154 2,400.24 2,248.80 151.44 60,415.32
155 2,400.24 2,254.23 146.00 58,161.09
156 2,400.24 2,259.68 140.56 55,901.41
157 2,400.24 2,265.14 135.10 53,636.26
158 2,400.24 2,270.62 129.62 51,365.65
159 2,400.24 2,276.10 124.13 49,089.54
160 2,400.24 2,281.61 118.63 46,807.94
161 2,400.24 2,287.12 113.12 44,520.82
162 2,400.24 2,292.65 107.59 42,228.17
163 2,400.24 2,298.19 102.05 39,929.98
164 2,400.24 2,303.74 96.50 37,626.24
165 2,400.24 2,309.31 90.93 35,316.93
166 2,400.24 2,314.89 85.35 33,002.05
167 2,400.24 2,320.48 79.75 30,681.56
168 2,400.24 2,326.09 74.15 28,355.47
169 2,400.24 2,331.71 68.53 26,023.76
170 2,400.24 2,337.35 62.89 23,686.41
171 2,400.24 2,343.00 57.24 21,343.41
172 2,400.24 2,348.66 51.58 18,994.76
173 2,400.24 2,354.33 45.90 16,640.42
174 2,400.24 2,360.02 40.21 14,280.40
175 2,400.24 2,365.73 34.51 11,914.67
176 2,400.24 2,371.44 28.79 9,543.23
177 2,400.24 2,377.18 23.06 7,166.05
178 2,400.24 2,382.92 17.32 4,783.13
179 2,400.24 2,388.68 11.56 2,394.45
180 2,400.24 2,394.45 5.79 0.00