Mortgage Loan of $350,000 for 15 Years at 3.15%

What's the payment on a 15 year home loan for $350k at 3.15% interest?
Loan Amount
$
Length
Interest Rate
%
Results
Monthly payment: $2,442.37
$29,308 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $350k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 350,000 loan for 15 years at 3.15 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 2,442.37 1,523.62 918.75 348,476.38
2 2,442.37 1,527.61 914.75 346,948.77
3 2,442.37 1,531.62 910.74 345,417.14
4 2,442.37 1,535.65 906.72 343,881.50
5 2,442.37 1,539.68 902.69 342,341.82
6 2,442.37 1,543.72 898.65 340,798.10
7 2,442.37 1,547.77 894.60 339,250.33
8 2,442.37 1,551.83 890.53 337,698.50
9 2,442.37 1,555.91 886.46 336,142.59
10 2,442.37 1,559.99 882.37 334,582.60
11 2,442.37 1,564.09 878.28 333,018.52
12 2,442.37 1,568.19 874.17 331,450.33
13 2,442.37 1,572.31 870.06 329,878.02
14 2,442.37 1,576.44 865.93 328,301.58
15 2,442.37 1,580.57 861.79 326,721.01
16 2,442.37 1,584.72 857.64 325,136.28
17 2,442.37 1,588.88 853.48 323,547.40
18 2,442.37 1,593.05 849.31 321,954.35
19 2,442.37 1,597.24 845.13 320,357.11
20 2,442.37 1,601.43 840.94 318,755.69
21 2,442.37 1,605.63 836.73 317,150.05
22 2,442.37 1,609.85 832.52 315,540.21
23 2,442.37 1,614.07 828.29 313,926.13
24 2,442.37 1,618.31 824.06 312,307.83
25 2,442.37 1,622.56 819.81 310,685.27
26 2,442.37 1,626.82 815.55 309,058.45
27 2,442.37 1,631.09 811.28 307,427.36
28 2,442.37 1,635.37 807.00 305,792.00
29 2,442.37 1,639.66 802.70 304,152.33
30 2,442.37 1,643.97 798.40 302,508.37
31 2,442.37 1,648.28 794.08 300,860.09
32 2,442.37 1,652.61 789.76 299,207.48
33 2,442.37 1,656.95 785.42 297,550.53
34 2,442.37 1,661.30 781.07 295,889.24
35 2,442.37 1,665.66 776.71 294,223.58
36 2,442.37 1,670.03 772.34 292,553.55
37 2,442.37 1,674.41 767.95 290,879.14
38 2,442.37 1,678.81 763.56 289,200.33
39 2,442.37 1,683.21 759.15 287,517.12
40 2,442.37 1,687.63 754.73 285,829.49
41 2,442.37 1,692.06 750.30 284,137.42
42 2,442.37 1,696.50 745.86 282,440.92
43 2,442.37 1,700.96 741.41 280,739.96
44 2,442.37 1,705.42 736.94 279,034.54
45 2,442.37 1,709.90 732.47 277,324.64
46 2,442.37 1,714.39 727.98 275,610.25
47 2,442.37 1,718.89 723.48 273,891.36
48 2,442.37 1,723.40 718.96 272,167.96
49 2,442.37 1,727.92 714.44 270,440.04
50 2,442.37 1,732.46 709.91 268,707.58
51 2,442.37 1,737.01 705.36 266,970.57
52 2,442.37 1,741.57 700.80 265,229.00
53 2,442.37 1,746.14 696.23 263,482.86
54 2,442.37 1,750.72 691.64 261,732.14
55 2,442.37 1,755.32 687.05 259,976.82
56 2,442.37 1,759.93 682.44 258,216.89
57 2,442.37 1,764.55 677.82 256,452.35
58 2,442.37 1,769.18 673.19 254,683.17
59 2,442.37 1,773.82 668.54 252,909.35
60 2,442.37 1,778.48 663.89 251,130.87
61 2,442.37 1,783.15 659.22 249,347.72
62 2,442.37 1,787.83 654.54 247,559.89
63 2,442.37 1,792.52 649.84 245,767.37
64 2,442.37 1,797.23 645.14 243,970.15
65 2,442.37 1,801.94 640.42 242,168.20
66 2,442.37 1,806.67 635.69 240,361.53
67 2,442.37 1,811.42 630.95 238,550.11
68 2,442.37 1,816.17 626.19 236,733.94
69 2,442.37 1,820.94 621.43 234,913.00
70 2,442.37 1,825.72 616.65 233,087.28
71 2,442.37 1,830.51 611.85 231,256.77
72 2,442.37 1,835.32 607.05 229,421.46
73 2,442.37 1,840.13 602.23 227,581.32
74 2,442.37 1,844.96 597.40 225,736.36
75 2,442.37 1,849.81 592.56 223,886.55
76 2,442.37 1,854.66 587.70 222,031.89
77 2,442.37 1,859.53 582.83 220,172.36
78 2,442.37 1,864.41 577.95 218,307.94
79 2,442.37 1,869.31 573.06 216,438.64
80 2,442.37 1,874.21 568.15 214,564.42
81 2,442.37 1,879.13 563.23 212,685.29
82 2,442.37 1,884.07 558.30 210,801.22
83 2,442.37 1,889.01 553.35 208,912.21
84 2,442.37 1,893.97 548.39 207,018.24
85 2,442.37 1,898.94 543.42 205,119.30
86 2,442.37 1,903.93 538.44 203,215.37
87 2,442.37 1,908.93 533.44 201,306.44
88 2,442.37 1,913.94 528.43 199,392.51
89 2,442.37 1,918.96 523.41 197,473.55
90 2,442.37 1,924.00 518.37 195,549.55
91 2,442.37 1,929.05 513.32 193,620.50
92 2,442.37 1,934.11 508.25 191,686.39
93 2,442.37 1,939.19 503.18 189,747.20
94 2,442.37 1,944.28 498.09 187,802.92
95 2,442.37 1,949.38 492.98 185,853.54
96 2,442.37 1,954.50 487.87 183,899.04
97 2,442.37 1,959.63 482.73 181,939.41
98 2,442.37 1,964.77 477.59 179,974.64
99 2,442.37 1,969.93 472.43 178,004.70
100 2,442.37 1,975.10 467.26 176,029.60
101 2,442.37 1,980.29 462.08 174,049.31
102 2,442.37 1,985.49 456.88 172,063.83
103 2,442.37 1,990.70 451.67 170,073.13
104 2,442.37 1,995.92 446.44 168,077.20
105 2,442.37 2,001.16 441.20 166,076.04
106 2,442.37 2,006.42 435.95 164,069.63
107 2,442.37 2,011.68 430.68 162,057.94
108 2,442.37 2,016.96 425.40 160,040.98
109 2,442.37 2,022.26 420.11 158,018.72
110 2,442.37 2,027.57 414.80 155,991.16
111 2,442.37 2,032.89 409.48 153,958.27
112 2,442.37 2,038.22 404.14 151,920.04
113 2,442.37 2,043.58 398.79 149,876.47
114 2,442.37 2,048.94 393.43 147,827.53
115 2,442.37 2,054.32 388.05 145,773.21
116 2,442.37 2,059.71 382.65 143,713.50
117 2,442.37 2,065.12 377.25 141,648.38
118 2,442.37 2,070.54 371.83 139,577.84
119 2,442.37 2,075.97 366.39 137,501.87
120 2,442.37 2,081.42 360.94 135,420.45
121 2,442.37 2,086.89 355.48 133,333.56
122 2,442.37 2,092.36 350.00 131,241.19
123 2,442.37 2,097.86 344.51 129,143.34
124 2,442.37 2,103.36 339.00 127,039.97
125 2,442.37 2,108.89 333.48 124,931.09
126 2,442.37 2,114.42 327.94 122,816.67
127 2,442.37 2,119.97 322.39 120,696.69
128 2,442.37 2,125.54 316.83 118,571.16
129 2,442.37 2,131.12 311.25 116,440.04
130 2,442.37 2,136.71 305.66 114,303.33
131 2,442.37 2,142.32 300.05 112,161.01
132 2,442.37 2,147.94 294.42 110,013.07
133 2,442.37 2,153.58 288.78 107,859.49
134 2,442.37 2,159.23 283.13 105,700.25
135 2,442.37 2,164.90 277.46 103,535.35
136 2,442.37 2,170.59 271.78 101,364.77
137 2,442.37 2,176.28 266.08 99,188.48
138 2,442.37 2,182.00 260.37 97,006.49
139 2,442.37 2,187.72 254.64 94,818.76
140 2,442.37 2,193.47 248.90 92,625.30
141 2,442.37 2,199.22 243.14 90,426.07
142 2,442.37 2,205.00 237.37 88,221.08
143 2,442.37 2,210.79 231.58 86,010.29
144 2,442.37 2,216.59 225.78 83,793.70
145 2,442.37 2,222.41 219.96 81,571.30
146 2,442.37 2,228.24 214.12 79,343.06
147 2,442.37 2,234.09 208.28 77,108.97
148 2,442.37 2,239.95 202.41 74,869.01
149 2,442.37 2,245.83 196.53 72,623.18
150 2,442.37 2,251.73 190.64 70,371.45
151 2,442.37 2,257.64 184.73 68,113.81
152 2,442.37 2,263.57 178.80 65,850.24
153 2,442.37 2,269.51 172.86 63,580.73
154 2,442.37 2,275.47 166.90 61,305.27
155 2,442.37 2,281.44 160.93 59,023.83
156 2,442.37 2,287.43 154.94 56,736.40
157 2,442.37 2,293.43 148.93 54,442.97
158 2,442.37 2,299.45 142.91 52,143.51
159 2,442.37 2,305.49 136.88 49,838.03
160 2,442.37 2,311.54 130.82 47,526.49
161 2,442.37 2,317.61 124.76 45,208.88
162 2,442.37 2,323.69 118.67 42,885.19
163 2,442.37 2,329.79 112.57 40,555.39
164 2,442.37 2,335.91 106.46 38,219.49
165 2,442.37 2,342.04 100.33 35,877.45
166 2,442.37 2,348.19 94.18 33,529.26
167 2,442.37 2,354.35 88.01 31,174.91
168 2,442.37 2,360.53 81.83 28,814.38
169 2,442.37 2,366.73 75.64 26,447.65
170 2,442.37 2,372.94 69.43 24,074.71
171 2,442.37 2,379.17 63.20 21,695.54
172 2,442.37 2,385.41 56.95 19,310.12
173 2,442.37 2,391.68 50.69 16,918.45
174 2,442.37 2,397.95 44.41 14,520.49
175 2,442.37 2,404.25 38.12 12,116.24
176 2,442.37 2,410.56 31.81 9,705.68
177 2,442.37 2,416.89 25.48 7,288.80
178 2,442.37 2,423.23 19.13 4,865.56
179 2,442.37 2,429.59 12.77 2,435.97
180 2,442.37 2,435.97 6.39 0.00