Mortgage Loan of $350,000 for 15 Years at 4.20%

What's the payment on a 15 year home loan for $350k at 4.20% interest?

Loan Amount

Length

Interest Rate

Results

Monthly payment: $2,624.13

$31,490 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $350k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 350,000 loan for 15 years at 4.20 percent interest

Amortization Table. How much goes to interest? How much to principal? What's the loan balance?

Month	Monthly Payment	Principal Paid	Interest Paid	Mortgage Balance
1	2,624.13	1,399.13	1,225.00	348,600.87
2	2,624.13	1,404.02	1,220.10	347,196.85
3	2,624.13	1,408.94	1,215.19	345,787.91
4	2,624.13	1,413.87	1,210.26	344,374.04
5	2,624.13	1,418.82	1,205.31	342,955.23
6	2,624.13	1,423.78	1,200.34	341,531.44
7	2,624.13	1,428.77	1,195.36	340,102.68
8	2,624.13	1,433.77	1,190.36	338,668.91
9	2,624.13	1,438.79	1,185.34	337,230.13
10	2,624.13	1,443.82	1,180.31	335,786.31
11	2,624.13	1,448.87	1,175.25	334,337.43
12	2,624.13	1,453.95	1,170.18	332,883.49
13	2,624.13	1,459.03	1,165.09	331,424.45
14	2,624.13	1,464.14	1,159.99	329,960.31
15	2,624.13	1,469.27	1,154.86	328,491.05
16	2,624.13	1,474.41	1,149.72	327,016.64
17	2,624.13	1,479.57	1,144.56	325,537.07
18	2,624.13	1,484.75	1,139.38	324,052.33
19	2,624.13	1,489.94	1,134.18	322,562.38
20	2,624.13	1,495.16	1,128.97	321,067.22
21	2,624.13	1,500.39	1,123.74	319,566.83
22	2,624.13	1,505.64	1,118.48	318,061.19
23	2,624.13	1,510.91	1,113.21	316,550.28
24	2,624.13	1,516.20	1,107.93	315,034.08
25	2,624.13	1,521.51	1,102.62	313,512.57
26	2,624.13	1,526.83	1,097.29	311,985.74
27	2,624.13	1,532.18	1,091.95	310,453.56
28	2,624.13	1,537.54	1,086.59	308,916.02
29	2,624.13	1,542.92	1,081.21	307,373.10
30	2,624.13	1,548.32	1,075.81	305,824.78
31	2,624.13	1,553.74	1,070.39	304,271.05
32	2,624.13	1,559.18	1,064.95	302,711.87
33	2,624.13	1,564.63	1,059.49	301,147.23
34	2,624.13	1,570.11	1,054.02	299,577.12
35	2,624.13	1,575.61	1,048.52	298,001.52
36	2,624.13	1,581.12	1,043.01	296,420.39
37	2,624.13	1,586.65	1,037.47	294,833.74
38	2,624.13	1,592.21	1,031.92	293,241.53
39	2,624.13	1,597.78	1,026.35	291,643.75
40	2,624.13	1,603.37	1,020.75	290,040.38
41	2,624.13	1,608.98	1,015.14	288,431.39
42	2,624.13	1,614.62	1,009.51	286,816.78
43	2,624.13	1,620.27	1,003.86	285,196.51
44	2,624.13	1,625.94	998.19	283,570.57
45	2,624.13	1,631.63	992.50	281,938.94
46	2,624.13	1,637.34	986.79	280,301.60
47	2,624.13	1,643.07	981.06	278,658.53
48	2,624.13	1,648.82	975.30	277,009.71
49	2,624.13	1,654.59	969.53	275,355.12
50	2,624.13	1,660.38	963.74	273,694.73
51	2,624.13	1,666.19	957.93	272,028.54
52	2,624.13	1,672.03	952.10	270,356.51
53	2,624.13	1,677.88	946.25	268,678.63
54	2,624.13	1,683.75	940.38	266,994.88
55	2,624.13	1,689.64	934.48	265,305.24
56	2,624.13	1,695.56	928.57	263,609.68
57	2,624.13	1,701.49	922.63	261,908.19
58	2,624.13	1,707.45	916.68	260,200.74
59	2,624.13	1,713.42	910.70	258,487.32
60	2,624.13	1,719.42	904.71	256,767.90
61	2,624.13	1,725.44	898.69	255,042.46
62	2,624.13	1,731.48	892.65	253,310.98
63	2,624.13	1,737.54	886.59	251,573.44
64	2,624.13	1,743.62	880.51	249,829.82
65	2,624.13	1,749.72	874.40	248,080.10
66	2,624.13	1,755.85	868.28	246,324.26
67	2,624.13	1,761.99	862.13	244,562.27
68	2,624.13	1,768.16	855.97	242,794.11
69	2,624.13	1,774.35	849.78	241,019.76
70	2,624.13	1,780.56	843.57	239,239.20
71	2,624.13	1,786.79	837.34	237,452.41
72	2,624.13	1,793.04	831.08	235,659.37
73	2,624.13	1,799.32	824.81	233,860.05
74	2,624.13	1,805.62	818.51	232,054.44
75	2,624.13	1,811.94	812.19	230,242.50
76	2,624.13	1,818.28	805.85	228,424.22
77	2,624.13	1,824.64	799.48	226,599.58
78	2,624.13	1,831.03	793.10	224,768.56
79	2,624.13	1,837.44	786.69	222,931.12
80	2,624.13	1,843.87	780.26	221,087.25
81	2,624.13	1,850.32	773.81	219,236.93
82	2,624.13	1,856.80	767.33	217,380.13
83	2,624.13	1,863.30	760.83	215,516.84
84	2,624.13	1,869.82	754.31	213,647.02
85	2,624.13	1,876.36	747.76	211,770.66
86	2,624.13	1,882.93	741.20	209,887.73
87	2,624.13	1,889.52	734.61	207,998.21
88	2,624.13	1,896.13	727.99	206,102.08
89	2,624.13	1,902.77	721.36	204,199.31
90	2,624.13	1,909.43	714.70	202,289.88
91	2,624.13	1,916.11	708.01	200,373.77
92	2,624.13	1,922.82	701.31	198,450.95
93	2,624.13	1,929.55	694.58	196,521.40
94	2,624.13	1,936.30	687.82	194,585.10
95	2,624.13	1,943.08	681.05	192,642.02
96	2,624.13	1,949.88	674.25	190,692.15
97	2,624.13	1,956.70	667.42	188,735.44
98	2,624.13	1,963.55	660.57	186,771.89
99	2,624.13	1,970.42	653.70	184,801.46
100	2,624.13	1,977.32	646.81	182,824.14
101	2,624.13	1,984.24	639.88	180,839.90
102	2,624.13	1,991.19	632.94	178,848.72
103	2,624.13	1,998.16	625.97	176,850.56
104	2,624.13	2,005.15	618.98	174,845.41
105	2,624.13	2,012.17	611.96	172,833.24
106	2,624.13	2,019.21	604.92	170,814.03
107	2,624.13	2,026.28	597.85	168,787.76
108	2,624.13	2,033.37	590.76	166,754.39
109	2,624.13	2,040.49	583.64	164,713.90
110	2,624.13	2,047.63	576.50	162,666.27
111	2,624.13	2,054.79	569.33	160,611.48
112	2,624.13	2,061.99	562.14	158,549.49
113	2,624.13	2,069.20	554.92	156,480.29
114	2,624.13	2,076.45	547.68	154,403.85
115	2,624.13	2,083.71	540.41	152,320.13
116	2,624.13	2,091.01	533.12	150,229.13
117	2,624.13	2,098.32	525.80	148,130.80
118	2,624.13	2,105.67	518.46	146,025.13
119	2,624.13	2,113.04	511.09	143,912.10
120	2,624.13	2,120.43	503.69	141,791.66
121	2,624.13	2,127.86	496.27	139,663.81
122	2,624.13	2,135.30	488.82	137,528.50
123	2,624.13	2,142.78	481.35	135,385.73
124	2,624.13	2,150.28	473.85	133,235.45
125	2,624.13	2,157.80	466.32	131,077.65
126	2,624.13	2,165.35	458.77	128,912.30
127	2,624.13	2,172.93	451.19	126,739.36
128	2,624.13	2,180.54	443.59	124,558.82
129	2,624.13	2,188.17	435.96	122,370.65
130	2,624.13	2,195.83	428.30	120,174.82
131	2,624.13	2,203.51	420.61	117,971.31
132	2,624.13	2,211.23	412.90	115,760.08
133	2,624.13	2,218.97	405.16	113,541.12
134	2,624.13	2,226.73	397.39	111,314.39
135	2,624.13	2,234.53	389.60	109,079.86
136	2,624.13	2,242.35	381.78	106,837.51
137	2,624.13	2,250.19	373.93	104,587.32
138	2,624.13	2,258.07	366.06	102,329.25
139	2,624.13	2,265.97	358.15	100,063.27
140	2,624.13	2,273.90	350.22	97,789.37
141	2,624.13	2,281.86	342.26	95,507.51
142	2,624.13	2,289.85	334.28	93,217.66
143	2,624.13	2,297.86	326.26	90,919.79
144	2,624.13	2,305.91	318.22	88,613.88
145	2,624.13	2,313.98	310.15	86,299.91
146	2,624.13	2,322.08	302.05	83,977.83
147	2,624.13	2,330.20	293.92	81,647.63
148	2,624.13	2,338.36	285.77	79,309.27
149	2,624.13	2,346.54	277.58	76,962.72
150	2,624.13	2,354.76	269.37	74,607.97
151	2,624.13	2,363.00	261.13	72,244.97
152	2,624.13	2,371.27	252.86	69,873.70
153	2,624.13	2,379.57	244.56	67,494.13
154	2,624.13	2,387.90	236.23	65,106.23
155	2,624.13	2,396.25	227.87	62,709.98
156	2,624.13	2,404.64	219.48	60,305.34
157	2,624.13	2,413.06	211.07	57,892.28
158	2,624.13	2,421.50	202.62	55,470.78
159	2,624.13	2,429.98	194.15	53,040.80
160	2,624.13	2,438.48	185.64	50,602.32
161	2,624.13	2,447.02	177.11	48,155.30
162	2,624.13	2,455.58	168.54	45,699.71
163	2,624.13	2,464.18	159.95	43,235.54
164	2,624.13	2,472.80	151.32	40,762.74
165	2,624.13	2,481.46	142.67	38,281.28
166	2,624.13	2,490.14	133.98	35,791.14
167	2,624.13	2,498.86	125.27	33,292.28
168	2,624.13	2,507.60	116.52	30,784.68
169	2,624.13	2,516.38	107.75	28,268.30
170	2,624.13	2,525.19	98.94	25,743.11
171	2,624.13	2,534.03	90.10	23,209.08
172	2,624.13	2,542.89	81.23	20,666.19
173	2,624.13	2,551.79	72.33	18,114.40
174	2,624.13	2,560.73	63.40	15,553.67
175	2,624.13	2,569.69	54.44	12,983.98
176	2,624.13	2,578.68	45.44	10,405.30
177	2,624.13	2,587.71	36.42	7,817.59
178	2,624.13	2,596.76	27.36	5,220.83
179	2,624.13	2,605.85	18.27	2,614.97
180	2,624.13	2,614.97	9.15	0.00