Mortgage Loan of $350,000 for 15 Years at 4.375%

What's the payment on a 15 year home loan for $350k at 4.375% interest?

Loan Amount

Length

Interest Rate

Results

Monthly payment: $2,655.17

$31,862 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $350k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 350,000 loan for 15 years at 4.375 percent interest

Amortization Table. How much goes to interest? How much to principal? What's the loan balance?

Month	Monthly Payment	Principal Paid	Interest Paid	Mortgage Balance
1	2,655.17	1,379.13	1,276.04	348,620.87
2	2,655.17	1,384.16	1,271.01	347,236.71
3	2,655.17	1,389.20	1,265.97	345,847.51
4	2,655.17	1,394.27	1,260.90	344,453.24
5	2,655.17	1,399.35	1,255.82	343,053.89
6	2,655.17	1,404.45	1,250.72	341,649.43
7	2,655.17	1,409.57	1,245.60	340,239.86
8	2,655.17	1,414.71	1,240.46	338,825.15
9	2,655.17	1,419.87	1,235.30	337,405.28
10	2,655.17	1,425.05	1,230.12	335,980.23
11	2,655.17	1,430.24	1,224.93	334,549.98
12	2,655.17	1,435.46	1,219.71	333,114.53
13	2,655.17	1,440.69	1,214.48	331,673.84
14	2,655.17	1,445.94	1,209.23	330,227.89
15	2,655.17	1,451.22	1,203.96	328,776.68
16	2,655.17	1,456.51	1,198.66	327,320.17
17	2,655.17	1,461.82	1,193.35	325,858.35
18	2,655.17	1,467.15	1,188.03	324,391.21
19	2,655.17	1,472.49	1,182.68	322,918.71
20	2,655.17	1,477.86	1,177.31	321,440.85
21	2,655.17	1,483.25	1,171.92	319,957.60
22	2,655.17	1,488.66	1,166.51	318,468.94
23	2,655.17	1,494.09	1,161.08	316,974.85
24	2,655.17	1,499.53	1,155.64	315,475.32
25	2,655.17	1,505.00	1,150.17	313,970.32
26	2,655.17	1,510.49	1,144.68	312,459.83
27	2,655.17	1,515.99	1,139.18	310,943.84
28	2,655.17	1,521.52	1,133.65	309,422.31
29	2,655.17	1,527.07	1,128.10	307,895.24
30	2,655.17	1,532.64	1,122.53	306,362.61
31	2,655.17	1,538.22	1,116.95	304,824.38
32	2,655.17	1,543.83	1,111.34	303,280.55
33	2,655.17	1,549.46	1,105.71	301,731.09
34	2,655.17	1,555.11	1,100.06	300,175.98
35	2,655.17	1,560.78	1,094.39	298,615.20
36	2,655.17	1,566.47	1,088.70	297,048.73
37	2,655.17	1,572.18	1,082.99	295,476.55
38	2,655.17	1,577.91	1,077.26	293,898.64
39	2,655.17	1,583.67	1,071.51	292,314.97
40	2,655.17	1,589.44	1,065.73	290,725.53
41	2,655.17	1,595.23	1,059.94	289,130.30
42	2,655.17	1,601.05	1,054.12	287,529.25
43	2,655.17	1,606.89	1,048.28	285,922.36
44	2,655.17	1,612.75	1,042.43	284,309.61
45	2,655.17	1,618.63	1,036.55	282,690.99
46	2,655.17	1,624.53	1,030.64	281,066.46
47	2,655.17	1,630.45	1,024.72	279,436.01
48	2,655.17	1,636.39	1,018.78	277,799.62
49	2,655.17	1,642.36	1,012.81	276,157.26
50	2,655.17	1,648.35	1,006.82	274,508.91
51	2,655.17	1,654.36	1,000.81	272,854.55
52	2,655.17	1,660.39	994.78	271,194.16
53	2,655.17	1,666.44	988.73	269,527.72
54	2,655.17	1,672.52	982.65	267,855.20
55	2,655.17	1,678.62	976.56	266,176.59
56	2,655.17	1,684.74	970.44	264,491.85
57	2,655.17	1,690.88	964.29	262,800.97
58	2,655.17	1,697.04	958.13	261,103.93
59	2,655.17	1,703.23	951.94	259,400.70
60	2,655.17	1,709.44	945.73	257,691.26
61	2,655.17	1,715.67	939.50	255,975.59
62	2,655.17	1,721.93	933.24	254,253.66
63	2,655.17	1,728.20	926.97	252,525.46
64	2,655.17	1,734.51	920.67	250,790.95
65	2,655.17	1,740.83	914.34	249,050.12
66	2,655.17	1,747.18	908.00	247,302.95
67	2,655.17	1,753.55	901.63	245,549.40
68	2,655.17	1,759.94	895.23	243,789.46
69	2,655.17	1,766.36	888.82	242,023.11
70	2,655.17	1,772.80	882.38	240,250.31
71	2,655.17	1,779.26	875.91	238,471.05
72	2,655.17	1,785.75	869.43	236,685.31
73	2,655.17	1,792.26	862.92	234,893.05
74	2,655.17	1,798.79	856.38	233,094.26
75	2,655.17	1,805.35	849.82	231,288.91
76	2,655.17	1,811.93	843.24	229,476.98
77	2,655.17	1,818.54	836.63	227,658.45
78	2,655.17	1,825.17	830.00	225,833.28
79	2,655.17	1,831.82	823.35	224,001.46
80	2,655.17	1,838.50	816.67	222,162.96
81	2,655.17	1,845.20	809.97	220,317.76
82	2,655.17	1,851.93	803.24	218,465.83
83	2,655.17	1,858.68	796.49	216,607.15
84	2,655.17	1,865.46	789.71	214,741.69
85	2,655.17	1,872.26	782.91	212,869.43
86	2,655.17	1,879.08	776.09	210,990.35
87	2,655.17	1,885.94	769.24	209,104.41
88	2,655.17	1,892.81	762.36	207,211.60
89	2,655.17	1,899.71	755.46	205,311.89
90	2,655.17	1,906.64	748.53	203,405.25
91	2,655.17	1,913.59	741.58	201,491.66
92	2,655.17	1,920.57	734.61	199,571.09
93	2,655.17	1,927.57	727.60	197,643.52
94	2,655.17	1,934.60	720.58	195,708.93
95	2,655.17	1,941.65	713.52	193,767.28
96	2,655.17	1,948.73	706.44	191,818.55
97	2,655.17	1,955.83	699.34	189,862.72
98	2,655.17	1,962.96	692.21	187,899.76
99	2,655.17	1,970.12	685.05	185,929.64
100	2,655.17	1,977.30	677.87	183,952.33
101	2,655.17	1,984.51	670.66	181,967.82
102	2,655.17	1,991.75	663.42	179,976.07
103	2,655.17	1,999.01	656.16	177,977.07
104	2,655.17	2,006.30	648.87	175,970.77
105	2,655.17	2,013.61	641.56	173,957.16
106	2,655.17	2,020.95	634.22	171,936.21
107	2,655.17	2,028.32	626.85	169,907.89
108	2,655.17	2,035.72	619.46	167,872.17
109	2,655.17	2,043.14	612.03	165,829.03
110	2,655.17	2,050.59	604.59	163,778.45
111	2,655.17	2,058.06	597.11	161,720.38
112	2,655.17	2,065.57	589.61	159,654.82
113	2,655.17	2,073.10	582.07	157,581.72
114	2,655.17	2,080.65	574.52	155,501.07
115	2,655.17	2,088.24	566.93	153,412.83
116	2,655.17	2,095.85	559.32	151,316.97
117	2,655.17	2,103.49	551.68	149,213.48
118	2,655.17	2,111.16	544.01	147,102.32
119	2,655.17	2,118.86	536.31	144,983.46
120	2,655.17	2,126.59	528.59	142,856.87
121	2,655.17	2,134.34	520.83	140,722.53
122	2,655.17	2,142.12	513.05	138,580.41
123	2,655.17	2,149.93	505.24	136,430.48
124	2,655.17	2,157.77	497.40	134,272.71
125	2,655.17	2,165.64	489.54	132,107.08
126	2,655.17	2,173.53	481.64	129,933.55
127	2,655.17	2,181.46	473.72	127,752.09
128	2,655.17	2,189.41	465.76	125,562.68
129	2,655.17	2,197.39	457.78	123,365.29
130	2,655.17	2,205.40	449.77	121,159.89
131	2,655.17	2,213.44	441.73	118,946.45
132	2,655.17	2,221.51	433.66	116,724.94
133	2,655.17	2,229.61	425.56	114,495.32
134	2,655.17	2,237.74	417.43	112,257.58
135	2,655.17	2,245.90	409.27	110,011.68
136	2,655.17	2,254.09	401.08	107,757.60
137	2,655.17	2,262.30	392.87	105,495.29
138	2,655.17	2,270.55	384.62	103,224.74
139	2,655.17	2,278.83	376.34	100,945.91
140	2,655.17	2,287.14	368.03	98,658.77
141	2,655.17	2,295.48	359.69	96,363.29
142	2,655.17	2,303.85	351.32	94,059.45
143	2,655.17	2,312.25	342.93	91,747.20
144	2,655.17	2,320.68	334.49	89,426.52
145	2,655.17	2,329.14	326.03	87,097.39
146	2,655.17	2,337.63	317.54	84,759.76
147	2,655.17	2,346.15	309.02	82,413.61
148	2,655.17	2,354.70	300.47	80,058.90
149	2,655.17	2,363.29	291.88	77,695.61
150	2,655.17	2,371.91	283.27	75,323.71
151	2,655.17	2,380.55	274.62	72,943.15
152	2,655.17	2,389.23	265.94	70,553.92
153	2,655.17	2,397.94	257.23	68,155.98
154	2,655.17	2,406.69	248.49	65,749.29
155	2,655.17	2,415.46	239.71	63,333.83
156	2,655.17	2,424.27	230.90	60,909.56
157	2,655.17	2,433.11	222.07	58,476.46
158	2,655.17	2,441.98	213.20	56,034.48
159	2,655.17	2,450.88	204.29	53,583.60
160	2,655.17	2,459.81	195.36	51,123.79
161	2,655.17	2,468.78	186.39	48,655.01
162	2,655.17	2,477.78	177.39	46,177.22
163	2,655.17	2,486.82	168.35	43,690.41
164	2,655.17	2,495.88	159.29	41,194.52
165	2,655.17	2,504.98	150.19	38,689.54
166	2,655.17	2,514.12	141.06	36,175.43
167	2,655.17	2,523.28	131.89	33,652.14
168	2,655.17	2,532.48	122.69	31,119.66
169	2,655.17	2,541.71	113.46	28,577.95
170	2,655.17	2,550.98	104.19	26,026.97
171	2,655.17	2,560.28	94.89	23,466.69
172	2,655.17	2,569.62	85.56	20,897.07
173	2,655.17	2,578.98	76.19	18,318.09
174	2,655.17	2,588.39	66.78	15,729.70
175	2,655.17	2,597.82	57.35	13,131.88
176	2,655.17	2,607.29	47.88	10,524.58
177	2,655.17	2,616.80	38.37	7,907.78
178	2,655.17	2,626.34	28.83	5,281.44
179	2,655.17	2,635.92	19.26	2,645.53
180	2,655.17	2,645.53	9.65	0.00