Mortgage Loan of $350,000 for 15 Years at 5.375%

What's the payment on a 15 year home loan for $350k at 5.375% interest?

Loan Amount

Length

Interest Rate

Results

Monthly payment: $2,836.63

$34,040 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $350k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 350,000 loan for 15 years at 5.375 percent interest

Amortization Table. How much goes to interest? How much to principal? What's the loan balance?

Month	Monthly Payment	Principal Paid	Interest Paid	Mortgage Balance
1	2,836.63	1,268.92	1,567.71	348,731.08
2	2,836.63	1,274.60	1,562.02	347,456.47
3	2,836.63	1,280.31	1,556.32	346,176.16
4	2,836.63	1,286.05	1,550.58	344,890.11
5	2,836.63	1,291.81	1,544.82	343,598.30
6	2,836.63	1,297.59	1,539.03	342,300.71
7	2,836.63	1,303.41	1,533.22	340,997.30
8	2,836.63	1,309.25	1,527.38	339,688.06
9	2,836.63	1,315.11	1,521.52	338,372.95
10	2,836.63	1,321.00	1,515.63	337,051.95
11	2,836.63	1,326.92	1,509.71	335,725.03
12	2,836.63	1,332.86	1,503.77	334,392.17
13	2,836.63	1,338.83	1,497.80	333,053.34
14	2,836.63	1,344.83	1,491.80	331,708.51
15	2,836.63	1,350.85	1,485.78	330,357.66
16	2,836.63	1,356.90	1,479.73	329,000.76
17	2,836.63	1,362.98	1,473.65	327,637.78
18	2,836.63	1,369.08	1,467.54	326,268.69
19	2,836.63	1,375.22	1,461.41	324,893.48
20	2,836.63	1,381.38	1,455.25	323,512.10
21	2,836.63	1,387.56	1,449.06	322,124.54
22	2,836.63	1,393.78	1,442.85	320,730.76
23	2,836.63	1,400.02	1,436.61	319,330.73
24	2,836.63	1,406.29	1,430.34	317,924.44
25	2,836.63	1,412.59	1,424.04	316,511.85
26	2,836.63	1,418.92	1,417.71	315,092.93
27	2,836.63	1,425.28	1,411.35	313,667.65
28	2,836.63	1,431.66	1,404.97	312,235.99
29	2,836.63	1,438.07	1,398.56	310,797.92
30	2,836.63	1,444.51	1,392.12	309,353.41
31	2,836.63	1,450.98	1,385.65	307,902.42
32	2,836.63	1,457.48	1,379.15	306,444.94
33	2,836.63	1,464.01	1,372.62	304,980.93
34	2,836.63	1,470.57	1,366.06	303,510.36
35	2,836.63	1,477.16	1,359.47	302,033.21
36	2,836.63	1,483.77	1,352.86	300,549.43
37	2,836.63	1,490.42	1,346.21	299,059.02
38	2,836.63	1,497.09	1,339.54	297,561.92
39	2,836.63	1,503.80	1,332.83	296,058.12
40	2,836.63	1,510.54	1,326.09	294,547.59
41	2,836.63	1,517.30	1,319.33	293,030.29
42	2,836.63	1,524.10	1,312.53	291,506.19
43	2,836.63	1,530.92	1,305.70	289,975.27
44	2,836.63	1,537.78	1,298.85	288,437.48
45	2,836.63	1,544.67	1,291.96	286,892.81
46	2,836.63	1,551.59	1,285.04	285,341.23
47	2,836.63	1,558.54	1,278.09	283,782.69
48	2,836.63	1,565.52	1,271.11	282,217.17
49	2,836.63	1,572.53	1,264.10	280,644.64
50	2,836.63	1,579.57	1,257.05	279,065.06
51	2,836.63	1,586.65	1,249.98	277,478.41
52	2,836.63	1,593.76	1,242.87	275,884.66
53	2,836.63	1,600.90	1,235.73	274,283.76
54	2,836.63	1,608.07	1,228.56	272,675.69
55	2,836.63	1,615.27	1,221.36	271,060.42
56	2,836.63	1,622.50	1,214.12	269,437.92
57	2,836.63	1,629.77	1,206.86	267,808.15
58	2,836.63	1,637.07	1,199.56	266,171.08
59	2,836.63	1,644.40	1,192.22	264,526.67
60	2,836.63	1,651.77	1,184.86	262,874.90
61	2,836.63	1,659.17	1,177.46	261,215.73
62	2,836.63	1,666.60	1,170.03	259,549.13
63	2,836.63	1,674.07	1,162.56	257,875.07
64	2,836.63	1,681.56	1,155.07	256,193.51
65	2,836.63	1,689.10	1,147.53	254,504.41
66	2,836.63	1,696.66	1,139.97	252,807.75
67	2,836.63	1,704.26	1,132.37	251,103.49
68	2,836.63	1,711.89	1,124.73	249,391.59
69	2,836.63	1,719.56	1,117.07	247,672.03
70	2,836.63	1,727.26	1,109.36	245,944.77
71	2,836.63	1,735.00	1,101.63	244,209.76
72	2,836.63	1,742.77	1,093.86	242,466.99
73	2,836.63	1,750.58	1,086.05	240,716.41
74	2,836.63	1,758.42	1,078.21	238,957.99
75	2,836.63	1,766.30	1,070.33	237,191.70
76	2,836.63	1,774.21	1,062.42	235,417.49
77	2,836.63	1,782.15	1,054.47	233,635.33
78	2,836.63	1,790.14	1,046.49	231,845.20
79	2,836.63	1,798.16	1,038.47	230,047.04
80	2,836.63	1,806.21	1,030.42	228,240.83
81	2,836.63	1,814.30	1,022.33	226,426.53
82	2,836.63	1,822.43	1,014.20	224,604.10
83	2,836.63	1,830.59	1,006.04	222,773.51
84	2,836.63	1,838.79	997.84	220,934.72
85	2,836.63	1,847.03	989.60	219,087.70
86	2,836.63	1,855.30	981.33	217,232.40
87	2,836.63	1,863.61	973.02	215,368.79
88	2,836.63	1,871.96	964.67	213,496.84
89	2,836.63	1,880.34	956.29	211,616.49
90	2,836.63	1,888.76	947.87	209,727.73
91	2,836.63	1,897.22	939.41	207,830.51
92	2,836.63	1,905.72	930.91	205,924.79
93	2,836.63	1,914.26	922.37	204,010.53
94	2,836.63	1,922.83	913.80	202,087.70
95	2,836.63	1,931.44	905.18	200,156.25
96	2,836.63	1,940.10	896.53	198,216.16
97	2,836.63	1,948.79	887.84	196,267.37
98	2,836.63	1,957.51	879.11	194,309.86
99	2,836.63	1,966.28	870.35	192,343.57
100	2,836.63	1,975.09	861.54	190,368.48
101	2,836.63	1,983.94	852.69	188,384.55
102	2,836.63	1,992.82	843.81	186,391.72
103	2,836.63	2,001.75	834.88	184,389.97
104	2,836.63	2,010.72	825.91	182,379.26
105	2,836.63	2,019.72	816.91	180,359.54
106	2,836.63	2,028.77	807.86	178,330.77
107	2,836.63	2,037.86	798.77	176,292.91
108	2,836.63	2,046.98	789.65	174,245.93
109	2,836.63	2,056.15	780.48	172,189.78
110	2,836.63	2,065.36	771.27	170,124.41
111	2,836.63	2,074.61	762.02	168,049.80
112	2,836.63	2,083.91	752.72	165,965.89
113	2,836.63	2,093.24	743.39	163,872.65
114	2,836.63	2,102.62	734.01	161,770.04
115	2,836.63	2,112.03	724.59	159,658.00
116	2,836.63	2,121.49	715.13	157,536.51
117	2,836.63	2,131.00	705.63	155,405.51
118	2,836.63	2,140.54	696.09	153,264.97
119	2,836.63	2,150.13	686.50	151,114.84
120	2,836.63	2,159.76	676.87	148,955.08
121	2,836.63	2,169.43	667.19	146,785.65
122	2,836.63	2,179.15	657.48	144,606.49
123	2,836.63	2,188.91	647.72	142,417.58
124	2,836.63	2,198.72	637.91	140,218.87
125	2,836.63	2,208.57	628.06	138,010.30
126	2,836.63	2,218.46	618.17	135,791.84
127	2,836.63	2,228.39	608.23	133,563.45
128	2,836.63	2,238.38	598.25	131,325.07
129	2,836.63	2,248.40	588.23	129,076.67
130	2,836.63	2,258.47	578.16	126,818.20
131	2,836.63	2,268.59	568.04	124,549.61
132	2,836.63	2,278.75	557.88	122,270.86
133	2,836.63	2,288.96	547.67	119,981.90
134	2,836.63	2,299.21	537.42	117,682.69
135	2,836.63	2,309.51	527.12	115,373.18
136	2,836.63	2,319.85	516.78	113,053.33
137	2,836.63	2,330.24	506.38	110,723.08
138	2,836.63	2,340.68	495.95	108,382.40
139	2,836.63	2,351.17	485.46	106,031.24
140	2,836.63	2,361.70	474.93	103,669.54
141	2,836.63	2,372.28	464.35	101,297.26
142	2,836.63	2,382.90	453.73	98,914.36
143	2,836.63	2,393.58	443.05	96,520.79
144	2,836.63	2,404.30	432.33	94,116.49
145	2,836.63	2,415.07	421.56	91,701.42
146	2,836.63	2,425.88	410.75	89,275.54
147	2,836.63	2,436.75	399.88	86,838.79
148	2,836.63	2,447.66	388.97	84,391.13
149	2,836.63	2,458.63	378.00	81,932.50
150	2,836.63	2,469.64	366.99	79,462.86
151	2,836.63	2,480.70	355.93	76,982.16
152	2,836.63	2,491.81	344.82	74,490.35
153	2,836.63	2,502.97	333.65	71,987.37
154	2,836.63	2,514.19	322.44	69,473.19
155	2,836.63	2,525.45	311.18	66,947.74
156	2,836.63	2,536.76	299.87	64,410.98
157	2,836.63	2,548.12	288.51	61,862.86
158	2,836.63	2,559.53	277.09	59,303.32
159	2,836.63	2,571.00	265.63	56,732.32
160	2,836.63	2,582.52	254.11	54,149.81
161	2,836.63	2,594.08	242.55	51,555.73
162	2,836.63	2,605.70	230.93	48,950.02
163	2,836.63	2,617.37	219.26	46,332.65
164	2,836.63	2,629.10	207.53	43,703.55
165	2,836.63	2,640.87	195.76	41,062.68
166	2,836.63	2,652.70	183.93	38,409.98
167	2,836.63	2,664.58	172.04	35,745.39
168	2,836.63	2,676.52	160.11	33,068.87
169	2,836.63	2,688.51	148.12	30,380.37
170	2,836.63	2,700.55	136.08	27,679.81
171	2,836.63	2,712.65	123.98	24,967.17
172	2,836.63	2,724.80	111.83	22,242.37
173	2,836.63	2,737.00	99.63	19,505.37
174	2,836.63	2,749.26	87.37	16,756.11
175	2,836.63	2,761.58	75.05	13,994.53
176	2,836.63	2,773.95	62.68	11,220.59
177	2,836.63	2,786.37	50.26	8,434.22
178	2,836.63	2,798.85	37.78	5,635.37
179	2,836.63	2,811.39	25.24	2,823.98
180	2,836.63	2,823.98	12.65	0.00