Mortgage Loan of $350,000 for 15 Years at 5.50%

What's the payment on a 15 year home loan for $350k at 5.50% interest?

Loan Amount

Length

Interest Rate

Results

Monthly payment: $2,859.79

$34,318 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $350k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 350,000 loan for 15 years at 5.50 percent interest

Amortization Table. How much goes to interest? How much to principal? What's the loan balance?

Month	Monthly Payment	Principal Paid	Interest Paid	Mortgage Balance
1	2,859.79	1,255.63	1,604.17	348,744.37
2	2,859.79	1,261.38	1,598.41	347,482.99
3	2,859.79	1,267.16	1,592.63	346,215.83
4	2,859.79	1,272.97	1,586.82	344,942.86
5	2,859.79	1,278.80	1,580.99	343,664.06
6	2,859.79	1,284.67	1,575.13	342,379.39
7	2,859.79	1,290.55	1,569.24	341,088.84
8	2,859.79	1,296.47	1,563.32	339,792.37
9	2,859.79	1,302.41	1,557.38	338,489.96
10	2,859.79	1,308.38	1,551.41	337,181.58
11	2,859.79	1,314.38	1,545.42	335,867.21
12	2,859.79	1,320.40	1,539.39	334,546.81
13	2,859.79	1,326.45	1,533.34	333,220.35
14	2,859.79	1,332.53	1,527.26	331,887.82
15	2,859.79	1,338.64	1,521.15	330,549.18
16	2,859.79	1,344.78	1,515.02	329,204.41
17	2,859.79	1,350.94	1,508.85	327,853.47
18	2,859.79	1,357.13	1,502.66	326,496.34
19	2,859.79	1,363.35	1,496.44	325,132.99
20	2,859.79	1,369.60	1,490.19	323,763.39
21	2,859.79	1,375.88	1,483.92	322,387.51
22	2,859.79	1,382.18	1,477.61	321,005.33
23	2,859.79	1,388.52	1,471.27	319,616.81
24	2,859.79	1,394.88	1,464.91	318,221.93
25	2,859.79	1,401.27	1,458.52	316,820.65
26	2,859.79	1,407.70	1,452.09	315,412.96
27	2,859.79	1,414.15	1,445.64	313,998.81
28	2,859.79	1,420.63	1,439.16	312,578.18
29	2,859.79	1,427.14	1,432.65	311,151.03
30	2,859.79	1,433.68	1,426.11	309,717.35
31	2,859.79	1,440.25	1,419.54	308,277.10
32	2,859.79	1,446.86	1,412.94	306,830.24
33	2,859.79	1,453.49	1,406.31	305,376.75
34	2,859.79	1,460.15	1,399.64	303,916.61
35	2,859.79	1,466.84	1,392.95	302,449.76
36	2,859.79	1,473.56	1,386.23	300,976.20
37	2,859.79	1,480.32	1,379.47	299,495.88
38	2,859.79	1,487.10	1,372.69	298,008.78
39	2,859.79	1,493.92	1,365.87	296,514.86
40	2,859.79	1,500.77	1,359.03	295,014.10
41	2,859.79	1,507.64	1,352.15	293,506.45
42	2,859.79	1,514.55	1,345.24	291,991.90
43	2,859.79	1,521.50	1,338.30	290,470.40
44	2,859.79	1,528.47	1,331.32	288,941.93
45	2,859.79	1,535.47	1,324.32	287,406.46
46	2,859.79	1,542.51	1,317.28	285,863.94
47	2,859.79	1,549.58	1,310.21	284,314.36
48	2,859.79	1,556.68	1,303.11	282,757.68
49	2,859.79	1,563.82	1,295.97	281,193.86
50	2,859.79	1,570.99	1,288.81	279,622.87
51	2,859.79	1,578.19	1,281.60	278,044.68
52	2,859.79	1,585.42	1,274.37	276,459.26
53	2,859.79	1,592.69	1,267.10	274,866.58
54	2,859.79	1,599.99	1,259.81	273,266.59
55	2,859.79	1,607.32	1,252.47	271,659.27
56	2,859.79	1,614.69	1,245.10	270,044.58
57	2,859.79	1,622.09	1,237.70	268,422.49
58	2,859.79	1,629.52	1,230.27	266,792.97
59	2,859.79	1,636.99	1,222.80	265,155.98
60	2,859.79	1,644.49	1,215.30	263,511.49
61	2,859.79	1,652.03	1,207.76	261,859.46
62	2,859.79	1,659.60	1,200.19	260,199.85
63	2,859.79	1,667.21	1,192.58	258,532.64
64	2,859.79	1,674.85	1,184.94	256,857.79
65	2,859.79	1,682.53	1,177.26	255,175.27
66	2,859.79	1,690.24	1,169.55	253,485.03
67	2,859.79	1,697.99	1,161.81	251,787.04
68	2,859.79	1,705.77	1,154.02	250,081.27
69	2,859.79	1,713.59	1,146.21	248,367.69
70	2,859.79	1,721.44	1,138.35	246,646.25
71	2,859.79	1,729.33	1,130.46	244,916.92
72	2,859.79	1,737.26	1,122.54	243,179.66
73	2,859.79	1,745.22	1,114.57	241,434.44
74	2,859.79	1,753.22	1,106.57	239,681.22
75	2,859.79	1,761.25	1,098.54	237,919.97
76	2,859.79	1,769.33	1,090.47	236,150.65
77	2,859.79	1,777.43	1,082.36	234,373.21
78	2,859.79	1,785.58	1,074.21	232,587.63
79	2,859.79	1,793.77	1,066.03	230,793.86
80	2,859.79	1,801.99	1,057.81	228,991.88
81	2,859.79	1,810.25	1,049.55	227,181.63
82	2,859.79	1,818.54	1,041.25	225,363.09
83	2,859.79	1,826.88	1,032.91	223,536.21
84	2,859.79	1,835.25	1,024.54	221,700.96
85	2,859.79	1,843.66	1,016.13	219,857.30
86	2,859.79	1,852.11	1,007.68	218,005.18
87	2,859.79	1,860.60	999.19	216,144.58
88	2,859.79	1,869.13	990.66	214,275.45
89	2,859.79	1,877.70	982.10	212,397.76
90	2,859.79	1,886.30	973.49	210,511.45
91	2,859.79	1,894.95	964.84	208,616.51
92	2,859.79	1,903.63	956.16	206,712.87
93	2,859.79	1,912.36	947.43	204,800.51
94	2,859.79	1,921.12	938.67	202,879.39
95	2,859.79	1,929.93	929.86	200,949.46
96	2,859.79	1,938.77	921.02	199,010.69
97	2,859.79	1,947.66	912.13	197,063.03
98	2,859.79	1,956.59	903.21	195,106.44
99	2,859.79	1,965.55	894.24	193,140.89
100	2,859.79	1,974.56	885.23	191,166.33
101	2,859.79	1,983.61	876.18	189,182.71
102	2,859.79	1,992.70	867.09	187,190.01
103	2,859.79	2,001.84	857.95	185,188.17
104	2,859.79	2,011.01	848.78	183,177.16
105	2,859.79	2,020.23	839.56	181,156.93
106	2,859.79	2,029.49	830.30	179,127.44
107	2,859.79	2,038.79	821.00	177,088.65
108	2,859.79	2,048.14	811.66	175,040.51
109	2,859.79	2,057.52	802.27	172,982.99
110	2,859.79	2,066.95	792.84	170,916.03
111	2,859.79	2,076.43	783.37	168,839.61
112	2,859.79	2,085.94	773.85	166,753.66
113	2,859.79	2,095.50	764.29	164,658.16
114	2,859.79	2,105.11	754.68	162,553.05
115	2,859.79	2,114.76	745.03	160,438.29
116	2,859.79	2,124.45	735.34	158,313.84
117	2,859.79	2,134.19	725.61	156,179.66
118	2,859.79	2,143.97	715.82	154,035.69
119	2,859.79	2,153.80	706.00	151,881.89
120	2,859.79	2,163.67	696.13	149,718.22
121	2,859.79	2,173.58	686.21	147,544.64
122	2,859.79	2,183.55	676.25	145,361.10
123	2,859.79	2,193.55	666.24	143,167.54
124	2,859.79	2,203.61	656.18	140,963.93
125	2,859.79	2,213.71	646.08	138,750.23
126	2,859.79	2,223.85	635.94	136,526.37
127	2,859.79	2,234.05	625.75	134,292.33
128	2,859.79	2,244.29	615.51	132,048.04
129	2,859.79	2,254.57	605.22	129,793.47
130	2,859.79	2,264.91	594.89	127,528.56
131	2,859.79	2,275.29	584.51	125,253.28
132	2,859.79	2,285.71	574.08	122,967.56
133	2,859.79	2,296.19	563.60	120,671.37
134	2,859.79	2,306.71	553.08	118,364.66
135	2,859.79	2,317.29	542.50	116,047.37
136	2,859.79	2,327.91	531.88	113,719.46
137	2,859.79	2,338.58	521.21	111,380.88
138	2,859.79	2,349.30	510.50	109,031.59
139	2,859.79	2,360.06	499.73	106,671.52
140	2,859.79	2,370.88	488.91	104,300.64
141	2,859.79	2,381.75	478.04	101,918.90
142	2,859.79	2,392.66	467.13	99,526.23
143	2,859.79	2,403.63	456.16	97,122.60
144	2,859.79	2,414.65	445.15	94,707.95
145	2,859.79	2,425.71	434.08	92,282.24
146	2,859.79	2,436.83	422.96	89,845.41
147	2,859.79	2,448.00	411.79	87,397.41
148	2,859.79	2,459.22	400.57	84,938.19
149	2,859.79	2,470.49	389.30	82,467.70
150	2,859.79	2,481.82	377.98	79,985.88
151	2,859.79	2,493.19	366.60	77,492.69
152	2,859.79	2,504.62	355.17	74,988.07
153	2,859.79	2,516.10	343.70	72,471.98
154	2,859.79	2,527.63	332.16	69,944.35
155	2,859.79	2,539.21	320.58	67,405.13
156	2,859.79	2,550.85	308.94	64,854.28
157	2,859.79	2,562.54	297.25	62,291.74
158	2,859.79	2,574.29	285.50	59,717.45
159	2,859.79	2,586.09	273.70	57,131.36
160	2,859.79	2,597.94	261.85	54,533.42
161	2,859.79	2,609.85	249.94	51,923.58
162	2,859.79	2,621.81	237.98	49,301.77
163	2,859.79	2,633.83	225.97	46,667.94
164	2,859.79	2,645.90	213.89	44,022.04
165	2,859.79	2,658.02	201.77	41,364.02
166	2,859.79	2,670.21	189.59	38,693.81
167	2,859.79	2,682.45	177.35	36,011.37
168	2,859.79	2,694.74	165.05	33,316.63
169	2,859.79	2,707.09	152.70	30,609.54
170	2,859.79	2,719.50	140.29	27,890.04
171	2,859.79	2,731.96	127.83	25,158.07
172	2,859.79	2,744.48	115.31	22,413.59
173	2,859.79	2,757.06	102.73	19,656.53
174	2,859.79	2,769.70	90.09	16,886.83
175	2,859.79	2,782.39	77.40	14,104.43
176	2,859.79	2,795.15	64.65	11,309.29
177	2,859.79	2,807.96	51.83	8,501.33
178	2,859.79	2,820.83	38.96	5,680.50
179	2,859.79	2,833.76	26.04	2,846.74
180	2,859.79	2,846.74	13.05	0.00