Mortgage Loan of $350,000 for 15 Years at 5.80%

What's the payment on a 15 year home loan for $350k at 5.80% interest?

Loan Amount

Length

Interest Rate

Results

Monthly payment: $2,915.81

$34,990 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $350k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 350,000 loan for 15 years at 5.80 percent interest

Amortization Table. How much goes to interest? How much to principal? What's the loan balance?

Month	Monthly Payment	Principal Paid	Interest Paid	Mortgage Balance
1	2,915.81	1,224.15	1,691.67	348,775.85
2	2,915.81	1,230.06	1,685.75	347,545.79
3	2,915.81	1,236.01	1,679.80	346,309.78
4	2,915.81	1,241.98	1,673.83	345,067.79
5	2,915.81	1,247.99	1,667.83	343,819.81
6	2,915.81	1,254.02	1,661.80	342,565.79
7	2,915.81	1,260.08	1,655.73	341,305.71
8	2,915.81	1,266.17	1,649.64	340,039.54
9	2,915.81	1,272.29	1,643.52	338,767.25
10	2,915.81	1,278.44	1,637.38	337,488.81
11	2,915.81	1,284.62	1,631.20	336,204.19
12	2,915.81	1,290.83	1,624.99	334,913.36
13	2,915.81	1,297.07	1,618.75	333,616.30
14	2,915.81	1,303.34	1,612.48	332,312.96
15	2,915.81	1,309.64	1,606.18	331,003.33
16	2,915.81	1,315.97	1,599.85	329,687.36
17	2,915.81	1,322.33	1,593.49	328,365.03
18	2,915.81	1,328.72	1,587.10	327,036.32
19	2,915.81	1,335.14	1,580.68	325,701.18
20	2,915.81	1,341.59	1,574.22	324,359.59
21	2,915.81	1,348.08	1,567.74	323,011.51
22	2,915.81	1,354.59	1,561.22	321,656.92
23	2,915.81	1,361.14	1,554.68	320,295.78
24	2,915.81	1,367.72	1,548.10	318,928.06
25	2,915.81	1,374.33	1,541.49	317,553.73
26	2,915.81	1,380.97	1,534.84	316,172.76
27	2,915.81	1,387.65	1,528.17	314,785.11
28	2,915.81	1,394.35	1,521.46	313,390.76
29	2,915.81	1,401.09	1,514.72	311,989.67
30	2,915.81	1,407.86	1,507.95	310,581.80
31	2,915.81	1,414.67	1,501.15	309,167.13
32	2,915.81	1,421.51	1,494.31	307,745.63
33	2,915.81	1,428.38	1,487.44	306,317.25
34	2,915.81	1,435.28	1,480.53	304,881.97
35	2,915.81	1,442.22	1,473.60	303,439.75
36	2,915.81	1,449.19	1,466.63	301,990.56
37	2,915.81	1,456.19	1,459.62	300,534.37
38	2,915.81	1,463.23	1,452.58	299,071.14
39	2,915.81	1,470.30	1,445.51	297,600.83
40	2,915.81	1,477.41	1,438.40	296,123.42
41	2,915.81	1,484.55	1,431.26	294,638.87
42	2,915.81	1,491.73	1,424.09	293,147.15
43	2,915.81	1,498.94	1,416.88	291,648.21
44	2,915.81	1,506.18	1,409.63	290,142.03
45	2,915.81	1,513.46	1,402.35	288,628.57
46	2,915.81	1,520.78	1,395.04	287,107.79
47	2,915.81	1,528.13	1,387.69	285,579.66
48	2,915.81	1,535.51	1,380.30	284,044.15
49	2,915.81	1,542.93	1,372.88	282,501.22
50	2,915.81	1,550.39	1,365.42	280,950.82
51	2,915.81	1,557.89	1,357.93	279,392.94
52	2,915.81	1,565.42	1,350.40	277,827.52
53	2,915.81	1,572.98	1,342.83	276,254.54
54	2,915.81	1,580.58	1,335.23	274,673.96
55	2,915.81	1,588.22	1,327.59	273,085.73
56	2,915.81	1,595.90	1,319.91	271,489.83
57	2,915.81	1,603.61	1,312.20	269,886.22
58	2,915.81	1,611.36	1,304.45	268,274.85
59	2,915.81	1,619.15	1,296.66	266,655.70
60	2,915.81	1,626.98	1,288.84	265,028.72
61	2,915.81	1,634.84	1,280.97	263,393.88
62	2,915.81	1,642.74	1,273.07	261,751.14
63	2,915.81	1,650.68	1,265.13	260,100.45
64	2,915.81	1,658.66	1,257.15	258,441.79
65	2,915.81	1,666.68	1,249.14	256,775.11
66	2,915.81	1,674.73	1,241.08	255,100.38
67	2,915.81	1,682.83	1,232.99	253,417.55
68	2,915.81	1,690.96	1,224.85	251,726.58
69	2,915.81	1,699.14	1,216.68	250,027.45
70	2,915.81	1,707.35	1,208.47	248,320.10
71	2,915.81	1,715.60	1,200.21	246,604.50
72	2,915.81	1,723.89	1,191.92	244,880.61
73	2,915.81	1,732.22	1,183.59	243,148.38
74	2,915.81	1,740.60	1,175.22	241,407.78
75	2,915.81	1,749.01	1,166.80	239,658.77
76	2,915.81	1,757.46	1,158.35	237,901.31
77	2,915.81	1,765.96	1,149.86	236,135.35
78	2,915.81	1,774.49	1,141.32	234,360.86
79	2,915.81	1,783.07	1,132.74	232,577.79
80	2,915.81	1,791.69	1,124.13	230,786.10
81	2,915.81	1,800.35	1,115.47	228,985.75
82	2,915.81	1,809.05	1,106.76	227,176.70
83	2,915.81	1,817.79	1,098.02	225,358.91
84	2,915.81	1,826.58	1,089.23	223,532.33
85	2,915.81	1,835.41	1,080.41	221,696.92
86	2,915.81	1,844.28	1,071.54	219,852.64
87	2,915.81	1,853.19	1,062.62	217,999.45
88	2,915.81	1,862.15	1,053.66	216,137.30
89	2,915.81	1,871.15	1,044.66	214,266.15
90	2,915.81	1,880.19	1,035.62	212,385.95
91	2,915.81	1,889.28	1,026.53	210,496.67
92	2,915.81	1,898.41	1,017.40	208,598.25
93	2,915.81	1,907.59	1,008.22	206,690.67
94	2,915.81	1,916.81	999.00	204,773.86
95	2,915.81	1,926.07	989.74	202,847.78
96	2,915.81	1,935.38	980.43	200,912.40
97	2,915.81	1,944.74	971.08	198,967.66
98	2,915.81	1,954.14	961.68	197,013.52
99	2,915.81	1,963.58	952.23	195,049.94
100	2,915.81	1,973.07	942.74	193,076.87
101	2,915.81	1,982.61	933.20	191,094.26
102	2,915.81	1,992.19	923.62	189,102.07
103	2,915.81	2,001.82	913.99	187,100.24
104	2,915.81	2,011.50	904.32	185,088.75
105	2,915.81	2,021.22	894.60	183,067.53
106	2,915.81	2,030.99	884.83	181,036.54
107	2,915.81	2,040.80	875.01	178,995.74
108	2,915.81	2,050.67	865.15	176,945.07
109	2,915.81	2,060.58	855.23	174,884.49
110	2,915.81	2,070.54	845.28	172,813.95
111	2,915.81	2,080.55	835.27	170,733.40
112	2,915.81	2,090.60	825.21	168,642.80
113	2,915.81	2,100.71	815.11	166,542.09
114	2,915.81	2,110.86	804.95	164,431.23
115	2,915.81	2,121.06	794.75	162,310.17
116	2,915.81	2,131.32	784.50	160,178.85
117	2,915.81	2,141.62	774.20	158,037.23
118	2,915.81	2,151.97	763.85	155,885.27
119	2,915.81	2,162.37	753.45	153,722.90
120	2,915.81	2,172.82	742.99	151,550.08
121	2,915.81	2,183.32	732.49	149,366.75
122	2,915.81	2,193.88	721.94	147,172.88
123	2,915.81	2,204.48	711.34	144,968.40
124	2,915.81	2,215.13	700.68	142,753.27
125	2,915.81	2,225.84	689.97	140,527.43
126	2,915.81	2,236.60	679.22	138,290.83
127	2,915.81	2,247.41	668.41	136,043.42
128	2,915.81	2,258.27	657.54	133,785.15
129	2,915.81	2,269.19	646.63	131,515.96
130	2,915.81	2,280.15	635.66	129,235.81
131	2,915.81	2,291.17	624.64	126,944.63
132	2,915.81	2,302.25	613.57	124,642.38
133	2,915.81	2,313.38	602.44	122,329.01
134	2,915.81	2,324.56	591.26	120,004.45
135	2,915.81	2,335.79	580.02	117,668.66
136	2,915.81	2,347.08	568.73	115,321.57
137	2,915.81	2,358.43	557.39	112,963.15
138	2,915.81	2,369.83	545.99	110,593.32
139	2,915.81	2,381.28	534.53	108,212.04
140	2,915.81	2,392.79	523.02	105,819.25
141	2,915.81	2,404.35	511.46	103,414.90
142	2,915.81	2,415.98	499.84	100,998.92
143	2,915.81	2,427.65	488.16	98,571.27
144	2,915.81	2,439.39	476.43	96,131.88
145	2,915.81	2,451.18	464.64	93,680.70
146	2,915.81	2,463.02	452.79	91,217.68
147	2,915.81	2,474.93	440.89	88,742.75
148	2,915.81	2,486.89	428.92	86,255.86
149	2,915.81	2,498.91	416.90	83,756.95
150	2,915.81	2,510.99	404.83	81,245.96
151	2,915.81	2,523.13	392.69	78,722.83
152	2,915.81	2,535.32	380.49	76,187.51
153	2,915.81	2,547.57	368.24	73,639.94
154	2,915.81	2,559.89	355.93	71,080.05
155	2,915.81	2,572.26	343.55	68,507.79
156	2,915.81	2,584.69	331.12	65,923.09
157	2,915.81	2,597.19	318.63	63,325.91
158	2,915.81	2,609.74	306.08	60,716.17
159	2,915.81	2,622.35	293.46	58,093.82
160	2,915.81	2,635.03	280.79	55,458.79
161	2,915.81	2,647.76	268.05	52,811.02
162	2,915.81	2,660.56	255.25	50,150.46
163	2,915.81	2,673.42	242.39	47,477.04
164	2,915.81	2,686.34	229.47	44,790.70
165	2,915.81	2,699.33	216.49	42,091.37
166	2,915.81	2,712.37	203.44	39,379.00
167	2,915.81	2,725.48	190.33	36,653.52
168	2,915.81	2,738.66	177.16	33,914.86
169	2,915.81	2,751.89	163.92	31,162.97
170	2,915.81	2,765.19	150.62	28,397.78
171	2,915.81	2,778.56	137.26	25,619.22
172	2,915.81	2,791.99	123.83	22,827.23
173	2,915.81	2,805.48	110.33	20,021.75
174	2,915.81	2,819.04	96.77	17,202.71
175	2,915.81	2,832.67	83.15	14,370.04
176	2,915.81	2,846.36	69.46	11,523.68
177	2,915.81	2,860.12	55.70	8,663.56
178	2,915.81	2,873.94	41.87	5,789.62
179	2,915.81	2,887.83	27.98	2,901.79
180	2,915.81	2,901.79	14.03	0.00