Mortgage Loan of $350,000 for 15 Years at 6.00%

What's the payment on a 15 year home loan for $350k at 6.00% interest?

Loan Amount

Length

Interest Rate

Results

Monthly payment: $2,953.50

$35,442 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $350k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 350,000 loan for 15 years at 6.00 percent interest

Amortization Table. How much goes to interest? How much to principal? What's the loan balance?

Month	Monthly Payment	Principal Paid	Interest Paid	Mortgage Balance
1	2,953.50	1,203.50	1,750.00	348,796.50
2	2,953.50	1,209.52	1,743.98	347,586.98
3	2,953.50	1,215.56	1,737.93	346,371.42
4	2,953.50	1,221.64	1,731.86	345,149.78
5	2,953.50	1,227.75	1,725.75	343,922.03
6	2,953.50	1,233.89	1,719.61	342,688.14
7	2,953.50	1,240.06	1,713.44	341,448.08
8	2,953.50	1,246.26	1,707.24	340,201.82
9	2,953.50	1,252.49	1,701.01	338,949.33
10	2,953.50	1,258.75	1,694.75	337,690.58
11	2,953.50	1,265.05	1,688.45	336,425.54
12	2,953.50	1,271.37	1,682.13	335,154.16
13	2,953.50	1,277.73	1,675.77	333,876.44
14	2,953.50	1,284.12	1,669.38	332,592.32
15	2,953.50	1,290.54	1,662.96	331,301.78
16	2,953.50	1,296.99	1,656.51	330,004.79
17	2,953.50	1,303.47	1,650.02	328,701.32
18	2,953.50	1,309.99	1,643.51	327,391.32
19	2,953.50	1,316.54	1,636.96	326,074.78
20	2,953.50	1,323.12	1,630.37	324,751.66
21	2,953.50	1,329.74	1,623.76	323,421.92
22	2,953.50	1,336.39	1,617.11	322,085.53
23	2,953.50	1,343.07	1,610.43	320,742.46
24	2,953.50	1,349.79	1,603.71	319,392.67
25	2,953.50	1,356.54	1,596.96	318,036.13
26	2,953.50	1,363.32	1,590.18	316,672.82
27	2,953.50	1,370.13	1,583.36	315,302.68
28	2,953.50	1,376.99	1,576.51	313,925.70
29	2,953.50	1,383.87	1,569.63	312,541.83
30	2,953.50	1,390.79	1,562.71	311,151.04
31	2,953.50	1,397.74	1,555.76	309,753.29
32	2,953.50	1,404.73	1,548.77	308,348.56
33	2,953.50	1,411.76	1,541.74	306,936.80
34	2,953.50	1,418.81	1,534.68	305,517.99
35	2,953.50	1,425.91	1,527.59	304,092.08
36	2,953.50	1,433.04	1,520.46	302,659.04
37	2,953.50	1,440.20	1,513.30	301,218.84
38	2,953.50	1,447.40	1,506.09	299,771.43
39	2,953.50	1,454.64	1,498.86	298,316.79
40	2,953.50	1,461.91	1,491.58	296,854.88
41	2,953.50	1,469.22	1,484.27	295,385.65
42	2,953.50	1,476.57	1,476.93	293,909.08
43	2,953.50	1,483.95	1,469.55	292,425.13
44	2,953.50	1,491.37	1,462.13	290,933.75
45	2,953.50	1,498.83	1,454.67	289,434.92
46	2,953.50	1,506.32	1,447.17	287,928.60
47	2,953.50	1,513.86	1,439.64	286,414.74
48	2,953.50	1,521.43	1,432.07	284,893.32
49	2,953.50	1,529.03	1,424.47	283,364.29
50	2,953.50	1,536.68	1,416.82	281,827.61
51	2,953.50	1,544.36	1,409.14	280,283.25
52	2,953.50	1,552.08	1,401.42	278,731.17
53	2,953.50	1,559.84	1,393.66	277,171.32
54	2,953.50	1,567.64	1,385.86	275,603.68
55	2,953.50	1,575.48	1,378.02	274,028.20
56	2,953.50	1,583.36	1,370.14	272,444.84
57	2,953.50	1,591.27	1,362.22	270,853.57
58	2,953.50	1,599.23	1,354.27	269,254.34
59	2,953.50	1,607.23	1,346.27	267,647.11
60	2,953.50	1,615.26	1,338.24	266,031.85
61	2,953.50	1,623.34	1,330.16	264,408.51
62	2,953.50	1,631.46	1,322.04	262,777.05
63	2,953.50	1,639.61	1,313.89	261,137.44
64	2,953.50	1,647.81	1,305.69	259,489.62
65	2,953.50	1,656.05	1,297.45	257,833.57
66	2,953.50	1,664.33	1,289.17	256,169.24
67	2,953.50	1,672.65	1,280.85	254,496.59
68	2,953.50	1,681.02	1,272.48	252,815.57
69	2,953.50	1,689.42	1,264.08	251,126.15
70	2,953.50	1,697.87	1,255.63	249,428.28
71	2,953.50	1,706.36	1,247.14	247,721.93
72	2,953.50	1,714.89	1,238.61	246,007.04
73	2,953.50	1,723.46	1,230.04	244,283.57
74	2,953.50	1,732.08	1,221.42	242,551.49
75	2,953.50	1,740.74	1,212.76	240,810.75
76	2,953.50	1,749.45	1,204.05	239,061.31
77	2,953.50	1,758.19	1,195.31	237,303.11
78	2,953.50	1,766.98	1,186.52	235,536.13
79	2,953.50	1,775.82	1,177.68	233,760.31
80	2,953.50	1,784.70	1,168.80	231,975.61
81	2,953.50	1,793.62	1,159.88	230,181.99
82	2,953.50	1,802.59	1,150.91	228,379.41
83	2,953.50	1,811.60	1,141.90	226,567.80
84	2,953.50	1,820.66	1,132.84	224,747.14
85	2,953.50	1,829.76	1,123.74	222,917.38
86	2,953.50	1,838.91	1,114.59	221,078.47
87	2,953.50	1,848.11	1,105.39	219,230.36
88	2,953.50	1,857.35	1,096.15	217,373.01
89	2,953.50	1,866.63	1,086.87	215,506.38
90	2,953.50	1,875.97	1,077.53	213,630.41
91	2,953.50	1,885.35	1,068.15	211,745.07
92	2,953.50	1,894.77	1,058.73	209,850.29
93	2,953.50	1,904.25	1,049.25	207,946.05
94	2,953.50	1,913.77	1,039.73	206,032.28
95	2,953.50	1,923.34	1,030.16	204,108.94
96	2,953.50	1,932.95	1,020.54	202,175.99
97	2,953.50	1,942.62	1,010.88	200,233.37
98	2,953.50	1,952.33	1,001.17	198,281.03
99	2,953.50	1,962.09	991.41	196,318.94
100	2,953.50	1,971.90	981.59	194,347.04
101	2,953.50	1,981.76	971.74	192,365.27
102	2,953.50	1,991.67	961.83	190,373.60
103	2,953.50	2,001.63	951.87	188,371.97
104	2,953.50	2,011.64	941.86	186,360.33
105	2,953.50	2,021.70	931.80	184,338.63
106	2,953.50	2,031.81	921.69	182,306.83
107	2,953.50	2,041.96	911.53	180,264.86
108	2,953.50	2,052.17	901.32	178,212.69
109	2,953.50	2,062.44	891.06	176,150.25
110	2,953.50	2,072.75	880.75	174,077.50
111	2,953.50	2,083.11	870.39	171,994.39
112	2,953.50	2,093.53	859.97	169,900.87
113	2,953.50	2,103.99	849.50	167,796.87
114	2,953.50	2,114.51	838.98	165,682.36
115	2,953.50	2,125.09	828.41	163,557.27
116	2,953.50	2,135.71	817.79	161,421.56
117	2,953.50	2,146.39	807.11	159,275.17
118	2,953.50	2,157.12	796.38	157,118.04
119	2,953.50	2,167.91	785.59	154,950.13
120	2,953.50	2,178.75	774.75	152,771.39
121	2,953.50	2,189.64	763.86	150,581.74
122	2,953.50	2,200.59	752.91	148,381.15
123	2,953.50	2,211.59	741.91	146,169.56
124	2,953.50	2,222.65	730.85	143,946.91
125	2,953.50	2,233.76	719.73	141,713.15
126	2,953.50	2,244.93	708.57	139,468.21
127	2,953.50	2,256.16	697.34	137,212.05
128	2,953.50	2,267.44	686.06	134,944.62
129	2,953.50	2,278.78	674.72	132,665.84
130	2,953.50	2,290.17	663.33	130,375.67
131	2,953.50	2,301.62	651.88	128,074.05
132	2,953.50	2,313.13	640.37	125,760.92
133	2,953.50	2,324.69	628.80	123,436.23
134	2,953.50	2,336.32	617.18	121,099.91
135	2,953.50	2,348.00	605.50	118,751.91
136	2,953.50	2,359.74	593.76	116,392.17
137	2,953.50	2,371.54	581.96	114,020.63
138	2,953.50	2,383.40	570.10	111,637.24
139	2,953.50	2,395.31	558.19	109,241.92
140	2,953.50	2,407.29	546.21	106,834.64
141	2,953.50	2,419.33	534.17	104,415.31
142	2,953.50	2,431.42	522.08	101,983.89
143	2,953.50	2,443.58	509.92	99,540.31
144	2,953.50	2,455.80	497.70	97,084.51
145	2,953.50	2,468.08	485.42	94,616.43
146	2,953.50	2,480.42	473.08	92,136.02
147	2,953.50	2,492.82	460.68	89,643.20
148	2,953.50	2,505.28	448.22	87,137.92
149	2,953.50	2,517.81	435.69	84,620.11
150	2,953.50	2,530.40	423.10	82,089.71
151	2,953.50	2,543.05	410.45	79,546.66
152	2,953.50	2,555.77	397.73	76,990.89
153	2,953.50	2,568.54	384.95	74,422.35
154	2,953.50	2,581.39	372.11	71,840.96
155	2,953.50	2,594.29	359.20	69,246.67
156	2,953.50	2,607.27	346.23	66,639.40
157	2,953.50	2,620.30	333.20	64,019.10
158	2,953.50	2,633.40	320.10	61,385.70
159	2,953.50	2,646.57	306.93	58,739.12
160	2,953.50	2,659.80	293.70	56,079.32
161	2,953.50	2,673.10	280.40	53,406.22
162	2,953.50	2,686.47	267.03	50,719.75
163	2,953.50	2,699.90	253.60	48,019.85
164	2,953.50	2,713.40	240.10	45,306.45
165	2,953.50	2,726.97	226.53	42,579.49
166	2,953.50	2,740.60	212.90	39,838.88
167	2,953.50	2,754.30	199.19	37,084.58
168	2,953.50	2,768.08	185.42	34,316.50
169	2,953.50	2,781.92	171.58	31,534.59
170	2,953.50	2,795.83	157.67	28,738.76
171	2,953.50	2,809.81	143.69	25,928.96
172	2,953.50	2,823.85	129.64	23,105.10
173	2,953.50	2,837.97	115.53	20,267.13
174	2,953.50	2,852.16	101.34	17,414.96
175	2,953.50	2,866.42	87.07	14,548.54
176	2,953.50	2,880.76	72.74	11,667.78
177	2,953.50	2,895.16	58.34	8,772.62
178	2,953.50	2,909.64	43.86	5,862.99
179	2,953.50	2,924.18	29.31	2,938.80
180	2,953.50	2,938.80	14.69	0.00