Mortgage Loan of $350,000 for 15 Years at 6.20%

What's the payment on a 15 year home loan for $350k at 6.20% interest?

Loan Amount

Length

Interest Rate

Results

Monthly payment: $2,991.45

$35,897 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $350k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 350,000 loan for 15 years at 6.20 percent interest

Amortization Table. How much goes to interest? How much to principal? What's the loan balance?

Month	Monthly Payment	Principal Paid	Interest Paid	Mortgage Balance
1	2,991.45	1,183.12	1,808.33	348,816.88
2	2,991.45	1,189.23	1,802.22	347,627.65
3	2,991.45	1,195.37	1,796.08	346,432.28
4	2,991.45	1,201.55	1,789.90	345,230.73
5	2,991.45	1,207.76	1,783.69	344,022.97
6	2,991.45	1,214.00	1,777.45	342,808.97
7	2,991.45	1,220.27	1,771.18	341,588.70
8	2,991.45	1,226.58	1,764.87	340,362.12
9	2,991.45	1,232.91	1,758.54	339,129.21
10	2,991.45	1,239.28	1,752.17	337,889.93
11	2,991.45	1,245.69	1,745.76	336,644.24
12	2,991.45	1,252.12	1,739.33	335,392.12
13	2,991.45	1,258.59	1,732.86	334,133.53
14	2,991.45	1,265.09	1,726.36	332,868.44
15	2,991.45	1,271.63	1,719.82	331,596.81
16	2,991.45	1,278.20	1,713.25	330,318.61
17	2,991.45	1,284.80	1,706.65	329,033.80
18	2,991.45	1,291.44	1,700.01	327,742.36
19	2,991.45	1,298.12	1,693.34	326,444.24
20	2,991.45	1,304.82	1,686.63	325,139.42
21	2,991.45	1,311.56	1,679.89	323,827.86
22	2,991.45	1,318.34	1,673.11	322,509.52
23	2,991.45	1,325.15	1,666.30	321,184.37
24	2,991.45	1,332.00	1,659.45	319,852.37
25	2,991.45	1,338.88	1,652.57	318,513.49
26	2,991.45	1,345.80	1,645.65	317,167.69
27	2,991.45	1,352.75	1,638.70	315,814.94
28	2,991.45	1,359.74	1,631.71	314,455.20
29	2,991.45	1,366.77	1,624.69	313,088.43
30	2,991.45	1,373.83	1,617.62	311,714.61
31	2,991.45	1,380.93	1,610.53	310,333.68
32	2,991.45	1,388.06	1,603.39	308,945.62
33	2,991.45	1,395.23	1,596.22	307,550.39
34	2,991.45	1,402.44	1,589.01	306,147.95
35	2,991.45	1,409.69	1,581.76	304,738.26
36	2,991.45	1,416.97	1,574.48	303,321.30
37	2,991.45	1,424.29	1,567.16	301,897.00
38	2,991.45	1,431.65	1,559.80	300,465.36
39	2,991.45	1,439.05	1,552.40	299,026.31
40	2,991.45	1,446.48	1,544.97	297,579.83
41	2,991.45	1,453.95	1,537.50	296,125.87
42	2,991.45	1,461.47	1,529.98	294,664.41
43	2,991.45	1,469.02	1,522.43	293,195.39
44	2,991.45	1,476.61	1,514.84	291,718.78
45	2,991.45	1,484.24	1,507.21	290,234.54
46	2,991.45	1,491.91	1,499.55	288,742.64
47	2,991.45	1,499.61	1,491.84	287,243.03
48	2,991.45	1,507.36	1,484.09	285,735.66
49	2,991.45	1,515.15	1,476.30	284,220.51
50	2,991.45	1,522.98	1,468.47	282,697.54
51	2,991.45	1,530.85	1,460.60	281,166.69
52	2,991.45	1,538.76	1,452.69	279,627.93
53	2,991.45	1,546.71	1,444.74	278,081.23
54	2,991.45	1,554.70	1,436.75	276,526.53
55	2,991.45	1,562.73	1,428.72	274,963.80
56	2,991.45	1,570.80	1,420.65	273,393.00
57	2,991.45	1,578.92	1,412.53	271,814.08
58	2,991.45	1,587.08	1,404.37	270,227.00
59	2,991.45	1,595.28	1,396.17	268,631.72
60	2,991.45	1,603.52	1,387.93	267,028.20
61	2,991.45	1,611.80	1,379.65	265,416.39
62	2,991.45	1,620.13	1,371.32	263,796.26
63	2,991.45	1,628.50	1,362.95	262,167.76
64	2,991.45	1,636.92	1,354.53	260,530.84
65	2,991.45	1,645.37	1,346.08	258,885.47
66	2,991.45	1,653.88	1,337.57	257,231.59
67	2,991.45	1,662.42	1,329.03	255,569.17
68	2,991.45	1,671.01	1,320.44	253,898.16
69	2,991.45	1,679.64	1,311.81	252,218.52
70	2,991.45	1,688.32	1,303.13	250,530.20
71	2,991.45	1,697.04	1,294.41	248,833.15
72	2,991.45	1,705.81	1,285.64	247,127.34
73	2,991.45	1,714.63	1,276.82	245,412.71
74	2,991.45	1,723.48	1,267.97	243,689.23
75	2,991.45	1,732.39	1,259.06	241,956.84
76	2,991.45	1,741.34	1,250.11	240,215.50
77	2,991.45	1,750.34	1,241.11	238,465.16
78	2,991.45	1,759.38	1,232.07	236,705.78
79	2,991.45	1,768.47	1,222.98	234,937.31
80	2,991.45	1,777.61	1,213.84	233,159.70
81	2,991.45	1,786.79	1,204.66	231,372.91
82	2,991.45	1,796.02	1,195.43	229,576.89
83	2,991.45	1,805.30	1,186.15	227,771.58
84	2,991.45	1,814.63	1,176.82	225,956.95
85	2,991.45	1,824.01	1,167.44	224,132.95
86	2,991.45	1,833.43	1,158.02	222,299.52
87	2,991.45	1,842.90	1,148.55	220,456.61
88	2,991.45	1,852.42	1,139.03	218,604.19
89	2,991.45	1,862.00	1,129.45	216,742.19
90	2,991.45	1,871.62	1,119.83	214,870.58
91	2,991.45	1,881.29	1,110.16	212,989.29
92	2,991.45	1,891.01	1,100.44	211,098.29
93	2,991.45	1,900.78	1,090.67	209,197.51
94	2,991.45	1,910.60	1,080.85	207,286.91
95	2,991.45	1,920.47	1,070.98	205,366.44
96	2,991.45	1,930.39	1,061.06	203,436.05
97	2,991.45	1,940.36	1,051.09	201,495.69
98	2,991.45	1,950.39	1,041.06	199,545.30
99	2,991.45	1,960.47	1,030.98	197,584.83
100	2,991.45	1,970.60	1,020.85	195,614.24
101	2,991.45	1,980.78	1,010.67	193,633.46
102	2,991.45	1,991.01	1,000.44	191,642.45
103	2,991.45	2,001.30	990.15	189,641.15
104	2,991.45	2,011.64	979.81	187,629.51
105	2,991.45	2,022.03	969.42	185,607.48
106	2,991.45	2,032.48	958.97	183,575.00
107	2,991.45	2,042.98	948.47	181,532.02
108	2,991.45	2,053.54	937.92	179,478.49
109	2,991.45	2,064.15	927.31	177,414.34
110	2,991.45	2,074.81	916.64	175,339.53
111	2,991.45	2,085.53	905.92	173,254.01
112	2,991.45	2,096.30	895.15	171,157.70
113	2,991.45	2,107.14	884.31	169,050.56
114	2,991.45	2,118.02	873.43	166,932.54
115	2,991.45	2,128.97	862.48	164,803.58
116	2,991.45	2,139.97	851.49	162,663.61
117	2,991.45	2,151.02	840.43	160,512.59
118	2,991.45	2,162.14	829.32	158,350.45
119	2,991.45	2,173.31	818.14	156,177.15
120	2,991.45	2,184.54	806.92	153,992.61
121	2,991.45	2,195.82	795.63	151,796.79
122	2,991.45	2,207.17	784.28	149,589.62
123	2,991.45	2,218.57	772.88	147,371.05
124	2,991.45	2,230.03	761.42	145,141.02
125	2,991.45	2,241.56	749.90	142,899.46
126	2,991.45	2,253.14	738.31	140,646.33
127	2,991.45	2,264.78	726.67	138,381.55
128	2,991.45	2,276.48	714.97	136,105.07
129	2,991.45	2,288.24	703.21	133,816.83
130	2,991.45	2,300.06	691.39	131,516.76
131	2,991.45	2,311.95	679.50	129,204.82
132	2,991.45	2,323.89	667.56	126,880.92
133	2,991.45	2,335.90	655.55	124,545.03
134	2,991.45	2,347.97	643.48	122,197.06
135	2,991.45	2,360.10	631.35	119,836.96
136	2,991.45	2,372.29	619.16	117,464.67
137	2,991.45	2,384.55	606.90	115,080.12
138	2,991.45	2,396.87	594.58	112,683.25
139	2,991.45	2,409.25	582.20	110,273.99
140	2,991.45	2,421.70	569.75	107,852.29
141	2,991.45	2,434.21	557.24	105,418.08
142	2,991.45	2,446.79	544.66	102,971.29
143	2,991.45	2,459.43	532.02	100,511.85
144	2,991.45	2,472.14	519.31	98,039.72
145	2,991.45	2,484.91	506.54	95,554.80
146	2,991.45	2,497.75	493.70	93,057.05
147	2,991.45	2,510.66	480.79	90,546.40
148	2,991.45	2,523.63	467.82	88,022.77
149	2,991.45	2,536.67	454.78	85,486.10
150	2,991.45	2,549.77	441.68	82,936.33
151	2,991.45	2,562.95	428.50	80,373.38
152	2,991.45	2,576.19	415.26	77,797.20
153	2,991.45	2,589.50	401.95	75,207.70
154	2,991.45	2,602.88	388.57	72,604.82
155	2,991.45	2,616.33	375.12	69,988.49
156	2,991.45	2,629.84	361.61	67,358.65
157	2,991.45	2,643.43	348.02	64,715.22
158	2,991.45	2,657.09	334.36	62,058.13
159	2,991.45	2,670.82	320.63	59,387.32
160	2,991.45	2,684.62	306.83	56,702.70
161	2,991.45	2,698.49	292.96	54,004.21
162	2,991.45	2,712.43	279.02	51,291.78
163	2,991.45	2,726.44	265.01	48,565.34
164	2,991.45	2,740.53	250.92	45,824.81
165	2,991.45	2,754.69	236.76	43,070.12
166	2,991.45	2,768.92	222.53	40,301.20
167	2,991.45	2,783.23	208.22	37,517.97
168	2,991.45	2,797.61	193.84	34,720.37
169	2,991.45	2,812.06	179.39	31,908.30
170	2,991.45	2,826.59	164.86	29,081.71
171	2,991.45	2,841.20	150.26	26,240.52
172	2,991.45	2,855.87	135.58	23,384.64
173	2,991.45	2,870.63	120.82	20,514.01
174	2,991.45	2,885.46	105.99	17,628.55
175	2,991.45	2,900.37	91.08	14,728.18
176	2,991.45	2,915.35	76.10	11,812.83
177	2,991.45	2,930.42	61.03	8,882.41
178	2,991.45	2,945.56	45.89	5,936.85
179	2,991.45	2,960.78	30.67	2,976.07
180	2,991.45	2,976.07	15.38	0.00