Mortgage Loan of $350,000 for 15 Years at 8.50%

What's the payment on a 15 year home loan for $350k at 8.50% interest?

Loan Amount

Length

Interest Rate

Results

Monthly payment: $3,446.59

$41,359 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $350k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 350,000 loan for 15 years at 8.50 percent interest

Amortization Table. How much goes to interest? How much to principal? What's the loan balance?

Month	Monthly Payment	Principal Paid	Interest Paid	Mortgage Balance
1	3,446.59	967.42	2,479.17	349,032.58
2	3,446.59	974.27	2,472.31	348,058.30
3	3,446.59	981.18	2,465.41	347,077.13
4	3,446.59	988.13	2,458.46	346,089.00
5	3,446.59	995.12	2,451.46	345,093.88
6	3,446.59	1,002.17	2,444.41	344,091.70
7	3,446.59	1,009.27	2,437.32	343,082.43
8	3,446.59	1,016.42	2,430.17	342,066.01
9	3,446.59	1,023.62	2,422.97	341,042.39
10	3,446.59	1,030.87	2,415.72	340,011.52
11	3,446.59	1,038.17	2,408.41	338,973.35
12	3,446.59	1,045.53	2,401.06	337,927.82
13	3,446.59	1,052.93	2,393.66	336,874.89
14	3,446.59	1,060.39	2,386.20	335,814.49
15	3,446.59	1,067.90	2,378.69	334,746.59
16	3,446.59	1,075.47	2,371.12	333,671.12
17	3,446.59	1,083.08	2,363.50	332,588.04
18	3,446.59	1,090.76	2,355.83	331,497.28
19	3,446.59	1,098.48	2,348.11	330,398.80
20	3,446.59	1,106.26	2,340.32	329,292.54
21	3,446.59	1,114.10	2,332.49	328,178.44
22	3,446.59	1,121.99	2,324.60	327,056.45
23	3,446.59	1,129.94	2,316.65	325,926.51
24	3,446.59	1,137.94	2,308.65	324,788.57
25	3,446.59	1,146.00	2,300.59	323,642.56
26	3,446.59	1,154.12	2,292.47	322,488.44
27	3,446.59	1,162.30	2,284.29	321,326.15
28	3,446.59	1,170.53	2,276.06	320,155.62
29	3,446.59	1,178.82	2,267.77	318,976.80
30	3,446.59	1,187.17	2,259.42	317,789.63
31	3,446.59	1,195.58	2,251.01	316,594.05
32	3,446.59	1,204.05	2,242.54	315,390.00
33	3,446.59	1,212.58	2,234.01	314,177.43
34	3,446.59	1,221.17	2,225.42	312,956.26
35	3,446.59	1,229.81	2,216.77	311,726.45
36	3,446.59	1,238.53	2,208.06	310,487.92
37	3,446.59	1,247.30	2,199.29	309,240.62
38	3,446.59	1,256.13	2,190.45	307,984.49
39	3,446.59	1,265.03	2,181.56	306,719.46
40	3,446.59	1,273.99	2,172.60	305,445.46
41	3,446.59	1,283.02	2,163.57	304,162.45
42	3,446.59	1,292.10	2,154.48	302,870.34
43	3,446.59	1,301.26	2,145.33	301,569.09
44	3,446.59	1,310.47	2,136.11	300,258.61
45	3,446.59	1,319.76	2,126.83	298,938.86
46	3,446.59	1,329.10	2,117.48	297,609.75
47	3,446.59	1,338.52	2,108.07	296,271.23
48	3,446.59	1,348.00	2,098.59	294,923.23
49	3,446.59	1,357.55	2,089.04	293,565.68
50	3,446.59	1,367.16	2,079.42	292,198.52
51	3,446.59	1,376.85	2,069.74	290,821.67
52	3,446.59	1,386.60	2,059.99	289,435.07
53	3,446.59	1,396.42	2,050.17	288,038.64
54	3,446.59	1,406.31	2,040.27	286,632.33
55	3,446.59	1,416.28	2,030.31	285,216.05
56	3,446.59	1,426.31	2,020.28	283,789.74
57	3,446.59	1,436.41	2,010.18	282,353.33
58	3,446.59	1,446.59	2,000.00	280,906.75
59	3,446.59	1,456.83	1,989.76	279,449.92
60	3,446.59	1,467.15	1,979.44	277,982.76
61	3,446.59	1,477.54	1,969.04	276,505.22
62	3,446.59	1,488.01	1,958.58	275,017.21
63	3,446.59	1,498.55	1,948.04	273,518.66
64	3,446.59	1,509.16	1,937.42	272,009.50
65	3,446.59	1,519.85	1,926.73	270,489.64
66	3,446.59	1,530.62	1,915.97	268,959.02
67	3,446.59	1,541.46	1,905.13	267,417.56
68	3,446.59	1,552.38	1,894.21	265,865.18
69	3,446.59	1,563.38	1,883.21	264,301.80
70	3,446.59	1,574.45	1,872.14	262,727.35
71	3,446.59	1,585.60	1,860.99	261,141.75
72	3,446.59	1,596.83	1,849.75	259,544.91
73	3,446.59	1,608.15	1,838.44	257,936.77
74	3,446.59	1,619.54	1,827.05	256,317.23
75	3,446.59	1,631.01	1,815.58	254,686.22
76	3,446.59	1,642.56	1,804.03	253,043.66
77	3,446.59	1,654.20	1,792.39	251,389.47
78	3,446.59	1,665.91	1,780.68	249,723.55
79	3,446.59	1,677.71	1,768.88	248,045.84
80	3,446.59	1,689.60	1,756.99	246,356.24
81	3,446.59	1,701.57	1,745.02	244,654.68
82	3,446.59	1,713.62	1,732.97	242,941.06
83	3,446.59	1,725.76	1,720.83	241,215.30
84	3,446.59	1,737.98	1,708.61	239,477.32
85	3,446.59	1,750.29	1,696.30	237,727.03
86	3,446.59	1,762.69	1,683.90	235,964.35
87	3,446.59	1,775.17	1,671.41	234,189.17
88	3,446.59	1,787.75	1,658.84	232,401.42
89	3,446.59	1,800.41	1,646.18	230,601.01
90	3,446.59	1,813.16	1,633.42	228,787.85
91	3,446.59	1,826.01	1,620.58	226,961.84
92	3,446.59	1,838.94	1,607.65	225,122.90
93	3,446.59	1,851.97	1,594.62	223,270.93
94	3,446.59	1,865.09	1,581.50	221,405.84
95	3,446.59	1,878.30	1,568.29	219,527.55
96	3,446.59	1,891.60	1,554.99	217,635.94
97	3,446.59	1,905.00	1,541.59	215,730.94
98	3,446.59	1,918.49	1,528.09	213,812.45
99	3,446.59	1,932.08	1,514.50	211,880.37
100	3,446.59	1,945.77	1,500.82	209,934.60
101	3,446.59	1,959.55	1,487.04	207,975.04
102	3,446.59	1,973.43	1,473.16	206,001.61
103	3,446.59	1,987.41	1,459.18	204,014.20
104	3,446.59	2,001.49	1,445.10	202,012.71
105	3,446.59	2,015.67	1,430.92	199,997.05
106	3,446.59	2,029.94	1,416.65	197,967.11
107	3,446.59	2,044.32	1,402.27	195,922.79
108	3,446.59	2,058.80	1,387.79	193,863.98
109	3,446.59	2,073.39	1,373.20	191,790.60
110	3,446.59	2,088.07	1,358.52	189,702.53
111	3,446.59	2,102.86	1,343.73	187,599.66
112	3,446.59	2,117.76	1,328.83	185,481.91
113	3,446.59	2,132.76	1,313.83	183,349.15
114	3,446.59	2,147.87	1,298.72	181,201.28
115	3,446.59	2,163.08	1,283.51	179,038.20
116	3,446.59	2,178.40	1,268.19	176,859.80
117	3,446.59	2,193.83	1,252.76	174,665.97
118	3,446.59	2,209.37	1,237.22	172,456.60
119	3,446.59	2,225.02	1,221.57	170,231.58
120	3,446.59	2,240.78	1,205.81	167,990.80
121	3,446.59	2,256.65	1,189.93	165,734.14
122	3,446.59	2,272.64	1,173.95	163,461.51
123	3,446.59	2,288.74	1,157.85	161,172.77
124	3,446.59	2,304.95	1,141.64	158,867.82
125	3,446.59	2,321.27	1,125.31	156,546.55
126	3,446.59	2,337.72	1,108.87	154,208.83
127	3,446.59	2,354.28	1,092.31	151,854.55
128	3,446.59	2,370.95	1,075.64	149,483.60
129	3,446.59	2,387.75	1,058.84	147,095.86
130	3,446.59	2,404.66	1,041.93	144,691.20
131	3,446.59	2,421.69	1,024.90	142,269.50
132	3,446.59	2,438.85	1,007.74	139,830.66
133	3,446.59	2,456.12	990.47	137,374.54
134	3,446.59	2,473.52	973.07	134,901.02
135	3,446.59	2,491.04	955.55	132,409.98
136	3,446.59	2,508.68	937.90	129,901.29
137	3,446.59	2,526.45	920.13	127,374.84
138	3,446.59	2,544.35	902.24	124,830.49
139	3,446.59	2,562.37	884.22	122,268.12
140	3,446.59	2,580.52	866.07	119,687.59
141	3,446.59	2,598.80	847.79	117,088.79
142	3,446.59	2,617.21	829.38	114,471.58
143	3,446.59	2,635.75	810.84	111,835.83
144	3,446.59	2,654.42	792.17	109,181.42
145	3,446.59	2,673.22	773.37	106,508.20
146	3,446.59	2,692.16	754.43	103,816.04
147	3,446.59	2,711.22	735.36	101,104.82
148	3,446.59	2,730.43	716.16	98,374.39
149	3,446.59	2,749.77	696.82	95,624.62
150	3,446.59	2,769.25	677.34	92,855.37
151	3,446.59	2,788.86	657.73	90,066.51
152	3,446.59	2,808.62	637.97	87,257.89
153	3,446.59	2,828.51	618.08	84,429.38
154	3,446.59	2,848.55	598.04	81,580.83
155	3,446.59	2,868.72	577.86	78,712.11
156	3,446.59	2,889.04	557.54	75,823.06
157	3,446.59	2,909.51	537.08	72,913.55
158	3,446.59	2,930.12	516.47	69,983.44
159	3,446.59	2,950.87	495.72	67,032.56
160	3,446.59	2,971.77	474.81	64,060.79
161	3,446.59	2,992.82	453.76	61,067.96
162	3,446.59	3,014.02	432.56	58,053.94
163	3,446.59	3,035.37	411.22	55,018.57
164	3,446.59	3,056.87	389.71	51,961.69
165	3,446.59	3,078.53	368.06	48,883.17
166	3,446.59	3,100.33	346.26	45,782.84
167	3,446.59	3,122.29	324.30	42,660.54
168	3,446.59	3,144.41	302.18	39,516.13
169	3,446.59	3,166.68	279.91	36,349.45
170	3,446.59	3,189.11	257.48	33,160.34
171	3,446.59	3,211.70	234.89	29,948.63
172	3,446.59	3,234.45	212.14	26,714.18
173	3,446.59	3,257.36	189.23	23,456.82
174	3,446.59	3,280.44	166.15	20,176.38
175	3,446.59	3,303.67	142.92	16,872.71
176	3,446.59	3,327.07	119.52	13,545.64
177	3,446.59	3,350.64	95.95	10,195.00
178	3,446.59	3,374.37	72.21	6,820.62
179	3,446.59	3,398.28	48.31	3,422.35
180	3,446.59	3,422.35	24.24	0.00