Mortgage Loan of $352,000 for 15 Years at 2.45%

What's the payment on a 15 year home loan for $352k at 2.45% interest?
Loan Amount
$
Length
Interest Rate
%
Results
Monthly payment: $2,338.82
$28,066 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $352k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 352,000 loan for 15 years at 2.45 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 2,338.82 1,620.16 718.67 350,379.84
2 2,338.82 1,623.46 715.36 348,756.38
3 2,338.82 1,626.78 712.04 347,129.60
4 2,338.82 1,630.10 708.72 345,499.50
5 2,338.82 1,633.43 705.39 343,866.08
6 2,338.82 1,636.76 702.06 342,229.32
7 2,338.82 1,640.10 698.72 340,589.21
8 2,338.82 1,643.45 695.37 338,945.76
9 2,338.82 1,646.81 692.01 337,298.95
10 2,338.82 1,650.17 688.65 335,648.78
11 2,338.82 1,653.54 685.28 333,995.24
12 2,338.82 1,656.92 681.91 332,338.33
13 2,338.82 1,660.30 678.52 330,678.03
14 2,338.82 1,663.69 675.13 329,014.34
15 2,338.82 1,667.08 671.74 327,347.26
16 2,338.82 1,670.49 668.33 325,676.77
17 2,338.82 1,673.90 664.92 324,002.87
18 2,338.82 1,677.32 661.51 322,325.55
19 2,338.82 1,680.74 658.08 320,644.81
20 2,338.82 1,684.17 654.65 318,960.64
21 2,338.82 1,687.61 651.21 317,273.03
22 2,338.82 1,691.06 647.77 315,581.97
23 2,338.82 1,694.51 644.31 313,887.47
24 2,338.82 1,697.97 640.85 312,189.50
25 2,338.82 1,701.44 637.39 310,488.06
26 2,338.82 1,704.91 633.91 308,783.15
27 2,338.82 1,708.39 630.43 307,074.76
28 2,338.82 1,711.88 626.94 305,362.89
29 2,338.82 1,715.37 623.45 303,647.51
30 2,338.82 1,718.87 619.95 301,928.64
31 2,338.82 1,722.38 616.44 300,206.25
32 2,338.82 1,725.90 612.92 298,480.35
33 2,338.82 1,729.42 609.40 296,750.93
34 2,338.82 1,732.96 605.87 295,017.97
35 2,338.82 1,736.49 602.33 293,281.48
36 2,338.82 1,740.04 598.78 291,541.44
37 2,338.82 1,743.59 595.23 289,797.85
38 2,338.82 1,747.15 591.67 288,050.70
39 2,338.82 1,750.72 588.10 286,299.98
40 2,338.82 1,754.29 584.53 284,545.69
41 2,338.82 1,757.87 580.95 282,787.81
42 2,338.82 1,761.46 577.36 281,026.35
43 2,338.82 1,765.06 573.76 279,261.29
44 2,338.82 1,768.66 570.16 277,492.62
45 2,338.82 1,772.27 566.55 275,720.35
46 2,338.82 1,775.89 562.93 273,944.46
47 2,338.82 1,779.52 559.30 272,164.94
48 2,338.82 1,783.15 555.67 270,381.79
49 2,338.82 1,786.79 552.03 268,594.99
50 2,338.82 1,790.44 548.38 266,804.55
51 2,338.82 1,794.10 544.73 265,010.46
52 2,338.82 1,797.76 541.06 263,212.70
53 2,338.82 1,801.43 537.39 261,411.27
54 2,338.82 1,805.11 533.71 259,606.16
55 2,338.82 1,808.79 530.03 257,797.37
56 2,338.82 1,812.49 526.34 255,984.88
57 2,338.82 1,816.19 522.64 254,168.70
58 2,338.82 1,819.89 518.93 252,348.80
59 2,338.82 1,823.61 515.21 250,525.19
60 2,338.82 1,827.33 511.49 248,697.86
61 2,338.82 1,831.06 507.76 246,866.80
62 2,338.82 1,834.80 504.02 245,031.99
63 2,338.82 1,838.55 500.27 243,193.45
64 2,338.82 1,842.30 496.52 241,351.14
65 2,338.82 1,846.06 492.76 239,505.08
66 2,338.82 1,849.83 488.99 237,655.25
67 2,338.82 1,853.61 485.21 235,801.64
68 2,338.82 1,857.39 481.43 233,944.24
69 2,338.82 1,861.19 477.64 232,083.06
70 2,338.82 1,864.99 473.84 230,218.07
71 2,338.82 1,868.79 470.03 228,349.28
72 2,338.82 1,872.61 466.21 226,476.67
73 2,338.82 1,876.43 462.39 224,600.24
74 2,338.82 1,880.26 458.56 222,719.98
75 2,338.82 1,884.10 454.72 220,835.87
76 2,338.82 1,887.95 450.87 218,947.92
77 2,338.82 1,891.80 447.02 217,056.12
78 2,338.82 1,895.67 443.16 215,160.46
79 2,338.82 1,899.54 439.29 213,260.92
80 2,338.82 1,903.41 435.41 211,357.50
81 2,338.82 1,907.30 431.52 209,450.20
82 2,338.82 1,911.19 427.63 207,539.01
83 2,338.82 1,915.10 423.73 205,623.91
84 2,338.82 1,919.01 419.82 203,704.91
85 2,338.82 1,922.92 415.90 201,781.98
86 2,338.82 1,926.85 411.97 199,855.13
87 2,338.82 1,930.78 408.04 197,924.35
88 2,338.82 1,934.73 404.10 195,989.62
89 2,338.82 1,938.68 400.15 194,050.94
90 2,338.82 1,942.63 396.19 192,108.31
91 2,338.82 1,946.60 392.22 190,161.71
92 2,338.82 1,950.58 388.25 188,211.13
93 2,338.82 1,954.56 384.26 186,256.58
94 2,338.82 1,958.55 380.27 184,298.03
95 2,338.82 1,962.55 376.28 182,335.48
96 2,338.82 1,966.55 372.27 180,368.93
97 2,338.82 1,970.57 368.25 178,398.36
98 2,338.82 1,974.59 364.23 176,423.77
99 2,338.82 1,978.62 360.20 174,445.14
100 2,338.82 1,982.66 356.16 172,462.48
101 2,338.82 1,986.71 352.11 170,475.77
102 2,338.82 1,990.77 348.05 168,485.00
103 2,338.82 1,994.83 343.99 166,490.17
104 2,338.82 1,998.90 339.92 164,491.27
105 2,338.82 2,002.99 335.84 162,488.28
106 2,338.82 2,007.08 331.75 160,481.20
107 2,338.82 2,011.17 327.65 158,470.03
108 2,338.82 2,015.28 323.54 156,454.75
109 2,338.82 2,019.39 319.43 154,435.36
110 2,338.82 2,023.52 315.31 152,411.84
111 2,338.82 2,027.65 311.17 150,384.19
112 2,338.82 2,031.79 307.03 148,352.41
113 2,338.82 2,035.94 302.89 146,316.47
114 2,338.82 2,040.09 298.73 144,276.38
115 2,338.82 2,044.26 294.56 142,232.12
116 2,338.82 2,048.43 290.39 140,183.69
117 2,338.82 2,052.61 286.21 138,131.08
118 2,338.82 2,056.80 282.02 136,074.27
119 2,338.82 2,061.00 277.82 134,013.27
120 2,338.82 2,065.21 273.61 131,948.06
121 2,338.82 2,069.43 269.39 129,878.63
122 2,338.82 2,073.65 265.17 127,804.97
123 2,338.82 2,077.89 260.94 125,727.09
124 2,338.82 2,082.13 256.69 123,644.96
125 2,338.82 2,086.38 252.44 121,558.58
126 2,338.82 2,090.64 248.18 119,467.94
127 2,338.82 2,094.91 243.91 117,373.03
128 2,338.82 2,099.19 239.64 115,273.85
129 2,338.82 2,103.47 235.35 113,170.37
130 2,338.82 2,107.77 231.06 111,062.61
131 2,338.82 2,112.07 226.75 108,950.54
132 2,338.82 2,116.38 222.44 106,834.16
133 2,338.82 2,120.70 218.12 104,713.46
134 2,338.82 2,125.03 213.79 102,588.42
135 2,338.82 2,129.37 209.45 100,459.05
136 2,338.82 2,133.72 205.10 98,325.33
137 2,338.82 2,138.07 200.75 96,187.26
138 2,338.82 2,142.44 196.38 94,044.82
139 2,338.82 2,146.81 192.01 91,898.01
140 2,338.82 2,151.20 187.63 89,746.81
141 2,338.82 2,155.59 183.23 87,591.22
142 2,338.82 2,159.99 178.83 85,431.23
143 2,338.82 2,164.40 174.42 83,266.83
144 2,338.82 2,168.82 170.00 81,098.01
145 2,338.82 2,173.25 165.58 78,924.77
146 2,338.82 2,177.68 161.14 76,747.08
147 2,338.82 2,182.13 156.69 74,564.95
148 2,338.82 2,186.59 152.24 72,378.37
149 2,338.82 2,191.05 147.77 70,187.32
150 2,338.82 2,195.52 143.30 67,991.79
151 2,338.82 2,200.01 138.82 65,791.79
152 2,338.82 2,204.50 134.32 63,587.29
153 2,338.82 2,209.00 129.82 61,378.29
154 2,338.82 2,213.51 125.31 59,164.78
155 2,338.82 2,218.03 120.79 56,946.76
156 2,338.82 2,222.56 116.27 54,724.20
157 2,338.82 2,227.09 111.73 52,497.11
158 2,338.82 2,231.64 107.18 50,265.47
159 2,338.82 2,236.20 102.63 48,029.27
160 2,338.82 2,240.76 98.06 45,788.51
161 2,338.82 2,245.34 93.48 43,543.17
162 2,338.82 2,249.92 88.90 41,293.25
163 2,338.82 2,254.51 84.31 39,038.74
164 2,338.82 2,259.12 79.70 36,779.62
165 2,338.82 2,263.73 75.09 34,515.89
166 2,338.82 2,268.35 70.47 32,247.54
167 2,338.82 2,272.98 65.84 29,974.55
168 2,338.82 2,277.62 61.20 27,696.93
169 2,338.82 2,282.27 56.55 25,414.65
170 2,338.82 2,286.93 51.89 23,127.72
171 2,338.82 2,291.60 47.22 20,836.12
172 2,338.82 2,296.28 42.54 18,539.84
173 2,338.82 2,300.97 37.85 16,238.87
174 2,338.82 2,305.67 33.15 13,933.20
175 2,338.82 2,310.38 28.45 11,622.82
176 2,338.82 2,315.09 23.73 9,307.73
177 2,338.82 2,319.82 19.00 6,987.91
178 2,338.82 2,324.56 14.27 4,663.36
179 2,338.82 2,329.30 9.52 2,334.06
180 2,338.82 2,334.06 4.77 0.00