Mortgage Loan of $352,000 for 15 Years at 6.00%

What's the payment on a 15 year home loan for $352k at 6.00% interest?

Loan Amount

Length

Interest Rate

Results

Monthly payment: $2,970.38

$35,645 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $352k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 352,000 loan for 15 years at 6.00 percent interest

Amortization Table. How much goes to interest? How much to principal? What's the loan balance?

Month	Monthly Payment	Principal Paid	Interest Paid	Mortgage Balance
1	2,970.38	1,210.38	1,760.00	350,789.62
2	2,970.38	1,216.43	1,753.95	349,573.20
3	2,970.38	1,222.51	1,747.87	348,350.69
4	2,970.38	1,228.62	1,741.75	347,122.06
5	2,970.38	1,234.77	1,735.61	345,887.30
6	2,970.38	1,240.94	1,729.44	344,646.36
7	2,970.38	1,247.14	1,723.23	343,399.21
8	2,970.38	1,253.38	1,717.00	342,145.83
9	2,970.38	1,259.65	1,710.73	340,886.19
10	2,970.38	1,265.95	1,704.43	339,620.24
11	2,970.38	1,272.27	1,698.10	338,347.97
12	2,970.38	1,278.64	1,691.74	337,069.33
13	2,970.38	1,285.03	1,685.35	335,784.30
14	2,970.38	1,291.45	1,678.92	334,492.85
15	2,970.38	1,297.91	1,672.46	333,194.94
16	2,970.38	1,304.40	1,665.97	331,890.53
17	2,970.38	1,310.92	1,659.45	330,579.61
18	2,970.38	1,317.48	1,652.90	329,262.13
19	2,970.38	1,324.07	1,646.31	327,938.07
20	2,970.38	1,330.69	1,639.69	326,607.38
21	2,970.38	1,337.34	1,633.04	325,270.04
22	2,970.38	1,344.03	1,626.35	323,926.02
23	2,970.38	1,350.75	1,619.63	322,575.27
24	2,970.38	1,357.50	1,612.88	321,217.77
25	2,970.38	1,364.29	1,606.09	319,853.48
26	2,970.38	1,371.11	1,599.27	318,482.38
27	2,970.38	1,377.96	1,592.41	317,104.41
28	2,970.38	1,384.85	1,585.52	315,719.56
29	2,970.38	1,391.78	1,578.60	314,327.78
30	2,970.38	1,398.74	1,571.64	312,929.04
31	2,970.38	1,405.73	1,564.65	311,523.31
32	2,970.38	1,412.76	1,557.62	310,110.55
33	2,970.38	1,419.82	1,550.55	308,690.73
34	2,970.38	1,426.92	1,543.45	307,263.81
35	2,970.38	1,434.06	1,536.32	305,829.75
36	2,970.38	1,441.23	1,529.15	304,388.52
37	2,970.38	1,448.43	1,521.94	302,940.09
38	2,970.38	1,455.68	1,514.70	301,484.41
39	2,970.38	1,462.95	1,507.42	300,021.46
40	2,970.38	1,470.27	1,500.11	298,551.19
41	2,970.38	1,477.62	1,492.76	297,073.57
42	2,970.38	1,485.01	1,485.37	295,588.56
43	2,970.38	1,492.43	1,477.94	294,096.13
44	2,970.38	1,499.90	1,470.48	292,596.23
45	2,970.38	1,507.39	1,462.98	291,088.84
46	2,970.38	1,514.93	1,455.44	289,573.91
47	2,970.38	1,522.51	1,447.87	288,051.40
48	2,970.38	1,530.12	1,440.26	286,521.28
49	2,970.38	1,537.77	1,432.61	284,983.51
50	2,970.38	1,545.46	1,424.92	283,438.05
51	2,970.38	1,553.19	1,417.19	281,884.87
52	2,970.38	1,560.95	1,409.42	280,323.91
53	2,970.38	1,568.76	1,401.62	278,755.16
54	2,970.38	1,576.60	1,393.78	277,178.56
55	2,970.38	1,584.48	1,385.89	275,594.07
56	2,970.38	1,592.41	1,377.97	274,001.67
57	2,970.38	1,600.37	1,370.01	272,401.30
58	2,970.38	1,608.37	1,362.01	270,792.93
59	2,970.38	1,616.41	1,353.96	269,176.52
60	2,970.38	1,624.49	1,345.88	267,552.03
61	2,970.38	1,632.62	1,337.76	265,919.41
62	2,970.38	1,640.78	1,329.60	264,278.63
63	2,970.38	1,648.98	1,321.39	262,629.65
64	2,970.38	1,657.23	1,313.15	260,972.42
65	2,970.38	1,665.51	1,304.86	259,306.91
66	2,970.38	1,673.84	1,296.53	257,633.07
67	2,970.38	1,682.21	1,288.17	255,950.86
68	2,970.38	1,690.62	1,279.75	254,260.23
69	2,970.38	1,699.07	1,271.30	252,561.16
70	2,970.38	1,707.57	1,262.81	250,853.59
71	2,970.38	1,716.11	1,254.27	249,137.48
72	2,970.38	1,724.69	1,245.69	247,412.79
73	2,970.38	1,733.31	1,237.06	245,679.48
74	2,970.38	1,741.98	1,228.40	243,937.50
75	2,970.38	1,750.69	1,219.69	242,186.81
76	2,970.38	1,759.44	1,210.93	240,427.37
77	2,970.38	1,768.24	1,202.14	238,659.13
78	2,970.38	1,777.08	1,193.30	236,882.05
79	2,970.38	1,785.97	1,184.41	235,096.09
80	2,970.38	1,794.90	1,175.48	233,301.19
81	2,970.38	1,803.87	1,166.51	231,497.32
82	2,970.38	1,812.89	1,157.49	229,684.43
83	2,970.38	1,821.95	1,148.42	227,862.48
84	2,970.38	1,831.06	1,139.31	226,031.41
85	2,970.38	1,840.22	1,130.16	224,191.19
86	2,970.38	1,849.42	1,120.96	222,341.77
87	2,970.38	1,858.67	1,111.71	220,483.11
88	2,970.38	1,867.96	1,102.42	218,615.15
89	2,970.38	1,877.30	1,093.08	216,737.85
90	2,970.38	1,886.69	1,083.69	214,851.16
91	2,970.38	1,896.12	1,074.26	212,955.04
92	2,970.38	1,905.60	1,064.78	211,049.44
93	2,970.38	1,915.13	1,055.25	209,134.31
94	2,970.38	1,924.70	1,045.67	207,209.60
95	2,970.38	1,934.33	1,036.05	205,275.28
96	2,970.38	1,944.00	1,026.38	203,331.28
97	2,970.38	1,953.72	1,016.66	201,377.56
98	2,970.38	1,963.49	1,006.89	199,414.07
99	2,970.38	1,973.31	997.07	197,440.76
100	2,970.38	1,983.17	987.20	195,457.59
101	2,970.38	1,993.09	977.29	193,464.50
102	2,970.38	2,003.05	967.32	191,461.45
103	2,970.38	2,013.07	957.31	189,448.38
104	2,970.38	2,023.13	947.24	187,425.25
105	2,970.38	2,033.25	937.13	185,392.00
106	2,970.38	2,043.42	926.96	183,348.58
107	2,970.38	2,053.63	916.74	181,294.95
108	2,970.38	2,063.90	906.47	179,231.05
109	2,970.38	2,074.22	896.16	177,156.83
110	2,970.38	2,084.59	885.78	175,072.23
111	2,970.38	2,095.01	875.36	172,977.22
112	2,970.38	2,105.49	864.89	170,871.73
113	2,970.38	2,116.02	854.36	168,755.71
114	2,970.38	2,126.60	843.78	166,629.11
115	2,970.38	2,137.23	833.15	164,491.88
116	2,970.38	2,147.92	822.46	162,343.97
117	2,970.38	2,158.66	811.72	160,185.31
118	2,970.38	2,169.45	800.93	158,015.86
119	2,970.38	2,180.30	790.08	155,835.56
120	2,970.38	2,191.20	779.18	153,644.37
121	2,970.38	2,202.15	768.22	151,442.21
122	2,970.38	2,213.16	757.21	149,229.05
123	2,970.38	2,224.23	746.15	147,004.82
124	2,970.38	2,235.35	735.02	144,769.46
125	2,970.38	2,246.53	723.85	142,522.94
126	2,970.38	2,257.76	712.61	140,265.17
127	2,970.38	2,269.05	701.33	137,996.12
128	2,970.38	2,280.40	689.98	135,715.73
129	2,970.38	2,291.80	678.58	133,423.93
130	2,970.38	2,303.26	667.12	131,120.67
131	2,970.38	2,314.77	655.60	128,805.90
132	2,970.38	2,326.35	644.03	126,479.56
133	2,970.38	2,337.98	632.40	124,141.58
134	2,970.38	2,349.67	620.71	121,791.91
135	2,970.38	2,361.42	608.96	119,430.49
136	2,970.38	2,373.22	597.15	117,057.27
137	2,970.38	2,385.09	585.29	114,672.18
138	2,970.38	2,397.02	573.36	112,275.16
139	2,970.38	2,409.00	561.38	109,866.16
140	2,970.38	2,421.05	549.33	107,445.12
141	2,970.38	2,433.15	537.23	105,011.97
142	2,970.38	2,445.32	525.06	102,566.65
143	2,970.38	2,457.54	512.83	100,109.11
144	2,970.38	2,469.83	500.55	97,639.28
145	2,970.38	2,482.18	488.20	95,157.10
146	2,970.38	2,494.59	475.79	92,662.51
147	2,970.38	2,507.06	463.31	90,155.45
148	2,970.38	2,519.60	450.78	87,635.85
149	2,970.38	2,532.20	438.18	85,103.65
150	2,970.38	2,544.86	425.52	82,558.79
151	2,970.38	2,557.58	412.79	80,001.21
152	2,970.38	2,570.37	400.01	77,430.84
153	2,970.38	2,583.22	387.15	74,847.62
154	2,970.38	2,596.14	374.24	72,251.48
155	2,970.38	2,609.12	361.26	69,642.36
156	2,970.38	2,622.16	348.21	67,020.20
157	2,970.38	2,635.28	335.10	64,384.92
158	2,970.38	2,648.45	321.92	61,736.47
159	2,970.38	2,661.69	308.68	59,074.78
160	2,970.38	2,675.00	295.37	56,399.77
161	2,970.38	2,688.38	282.00	53,711.40
162	2,970.38	2,701.82	268.56	51,009.58
163	2,970.38	2,715.33	255.05	48,294.25
164	2,970.38	2,728.90	241.47	45,565.35
165	2,970.38	2,742.55	227.83	42,822.80
166	2,970.38	2,756.26	214.11	40,066.53
167	2,970.38	2,770.04	200.33	37,296.49
168	2,970.38	2,783.89	186.48	34,512.60
169	2,970.38	2,797.81	172.56	31,714.78
170	2,970.38	2,811.80	158.57	28,902.98
171	2,970.38	2,825.86	144.51	26,077.12
172	2,970.38	2,839.99	130.39	23,237.13
173	2,970.38	2,854.19	116.19	20,382.94
174	2,970.38	2,868.46	101.91	17,514.48
175	2,970.38	2,882.80	87.57	14,631.68
176	2,970.38	2,897.22	73.16	11,734.46
177	2,970.38	2,911.70	58.67	8,822.75
178	2,970.38	2,926.26	44.11	5,896.49
179	2,970.38	2,940.89	29.48	2,955.60
180	2,970.38	2,955.60	14.78	0.00