Mortgage Loan of $359,000 for 15 Years at 1.00%

What's the payment on a 15 year home loan for $359k at 1.00% interest?

Loan Amount

Length

Interest Rate

Results

Monthly payment: $2,148.60

$25,783 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $359k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 359,000 loan for 15 years at 1.00 percent interest

Amortization Table. How much goes to interest? How much to principal? What's the loan balance?

Month	Monthly Payment	Principal Paid	Interest Paid	Mortgage Balance
1	2,148.60	1,849.43	299.17	357,150.57
2	2,148.60	1,850.97	297.63	355,299.60
3	2,148.60	1,852.51	296.08	353,447.09
4	2,148.60	1,854.06	294.54	351,593.03
5	2,148.60	1,855.60	292.99	349,737.43
6	2,148.60	1,857.15	291.45	347,880.28
7	2,148.60	1,858.70	289.90	346,021.59
8	2,148.60	1,860.24	288.35	344,161.35
9	2,148.60	1,861.79	286.80	342,299.55
10	2,148.60	1,863.35	285.25	340,436.21
11	2,148.60	1,864.90	283.70	338,571.31
12	2,148.60	1,866.45	282.14	336,704.85
13	2,148.60	1,868.01	280.59	334,836.85
14	2,148.60	1,869.56	279.03	332,967.28
15	2,148.60	1,871.12	277.47	331,096.16
16	2,148.60	1,872.68	275.91	329,223.48
17	2,148.60	1,874.24	274.35	327,349.24
18	2,148.60	1,875.80	272.79	325,473.43
19	2,148.60	1,877.37	271.23	323,596.06
20	2,148.60	1,878.93	269.66	321,717.13
21	2,148.60	1,880.50	268.10	319,836.63
22	2,148.60	1,882.06	266.53	317,954.57
23	2,148.60	1,883.63	264.96	316,070.94
24	2,148.60	1,885.20	263.39	314,185.73
25	2,148.60	1,886.77	261.82	312,298.96
26	2,148.60	1,888.35	260.25	310,410.61
27	2,148.60	1,889.92	258.68	308,520.69
28	2,148.60	1,891.49	257.10	306,629.20
29	2,148.60	1,893.07	255.52	304,736.13
30	2,148.60	1,894.65	253.95	302,841.48
31	2,148.60	1,896.23	252.37	300,945.25
32	2,148.60	1,897.81	250.79	299,047.44
33	2,148.60	1,899.39	249.21	297,148.05
34	2,148.60	1,900.97	247.62	295,247.08
35	2,148.60	1,902.56	246.04	293,344.53
36	2,148.60	1,904.14	244.45	291,440.39
37	2,148.60	1,905.73	242.87	289,534.66
38	2,148.60	1,907.32	241.28	287,627.34
39	2,148.60	1,908.91	239.69	285,718.43
40	2,148.60	1,910.50	238.10	283,807.94
41	2,148.60	1,912.09	236.51	281,895.85
42	2,148.60	1,913.68	234.91	279,982.17
43	2,148.60	1,915.28	233.32	278,066.89
44	2,148.60	1,916.87	231.72	276,150.02
45	2,148.60	1,918.47	230.13	274,231.55
46	2,148.60	1,920.07	228.53	272,311.48
47	2,148.60	1,921.67	226.93	270,389.81
48	2,148.60	1,923.27	225.32	268,466.54
49	2,148.60	1,924.87	223.72	266,541.67
50	2,148.60	1,926.48	222.12	264,615.19
51	2,148.60	1,928.08	220.51	262,687.11
52	2,148.60	1,929.69	218.91	260,757.42
53	2,148.60	1,931.30	217.30	258,826.12
54	2,148.60	1,932.91	215.69	256,893.21
55	2,148.60	1,934.52	214.08	254,958.69
56	2,148.60	1,936.13	212.47	253,022.56
57	2,148.60	1,937.74	210.85	251,084.82
58	2,148.60	1,939.36	209.24	249,145.46
59	2,148.60	1,940.97	207.62	247,204.49
60	2,148.60	1,942.59	206.00	245,261.90
61	2,148.60	1,944.21	204.38	243,317.69
62	2,148.60	1,945.83	202.76	241,371.86
63	2,148.60	1,947.45	201.14	239,424.40
64	2,148.60	1,949.07	199.52	237,475.33
65	2,148.60	1,950.70	197.90	235,524.63
66	2,148.60	1,952.32	196.27	233,572.31
67	2,148.60	1,953.95	194.64	231,618.35
68	2,148.60	1,955.58	193.02	229,662.77
69	2,148.60	1,957.21	191.39	227,705.56
70	2,148.60	1,958.84	189.75	225,746.72
71	2,148.60	1,960.47	188.12	223,786.25
72	2,148.60	1,962.11	186.49	221,824.14
73	2,148.60	1,963.74	184.85	219,860.40
74	2,148.60	1,965.38	183.22	217,895.02
75	2,148.60	1,967.02	181.58	215,928.01
76	2,148.60	1,968.66	179.94	213,959.35
77	2,148.60	1,970.30	178.30	211,989.06
78	2,148.60	1,971.94	176.66	210,017.12
79	2,148.60	1,973.58	175.01	208,043.54
80	2,148.60	1,975.23	173.37	206,068.31
81	2,148.60	1,976.87	171.72	204,091.44
82	2,148.60	1,978.52	170.08	202,112.92
83	2,148.60	1,980.17	168.43	200,132.75
84	2,148.60	1,981.82	166.78	198,150.94
85	2,148.60	1,983.47	165.13	196,167.47
86	2,148.60	1,985.12	163.47	194,182.34
87	2,148.60	1,986.78	161.82	192,195.57
88	2,148.60	1,988.43	160.16	190,207.13
89	2,148.60	1,990.09	158.51	188,217.05
90	2,148.60	1,991.75	156.85	186,225.30
91	2,148.60	1,993.41	155.19	184,231.89
92	2,148.60	1,995.07	153.53	182,236.82
93	2,148.60	1,996.73	151.86	180,240.09
94	2,148.60	1,998.40	150.20	178,241.69
95	2,148.60	2,000.06	148.53	176,241.63
96	2,148.60	2,001.73	146.87	174,239.91
97	2,148.60	2,003.40	145.20	172,236.51
98	2,148.60	2,005.06	143.53	170,231.45
99	2,148.60	2,006.74	141.86	168,224.71
100	2,148.60	2,008.41	140.19	166,216.30
101	2,148.60	2,010.08	138.51	164,206.22
102	2,148.60	2,011.76	136.84	162,194.46
103	2,148.60	2,013.43	135.16	160,181.03
104	2,148.60	2,015.11	133.48	158,165.92
105	2,148.60	2,016.79	131.80	156,149.13
106	2,148.60	2,018.47	130.12	154,130.66
107	2,148.60	2,020.15	128.44	152,110.51
108	2,148.60	2,021.84	126.76	150,088.67
109	2,148.60	2,023.52	125.07	148,065.15
110	2,148.60	2,025.21	123.39	146,039.94
111	2,148.60	2,026.90	121.70	144,013.04
112	2,148.60	2,028.58	120.01	141,984.46
113	2,148.60	2,030.27	118.32	139,954.18
114	2,148.60	2,031.97	116.63	137,922.22
115	2,148.60	2,033.66	114.94	135,888.56
116	2,148.60	2,035.35	113.24	133,853.20
117	2,148.60	2,037.05	111.54	131,816.15
118	2,148.60	2,038.75	109.85	129,777.40
119	2,148.60	2,040.45	108.15	127,736.96
120	2,148.60	2,042.15	106.45	125,694.81
121	2,148.60	2,043.85	104.75	123,650.96
122	2,148.60	2,045.55	103.04	121,605.41
123	2,148.60	2,047.26	101.34	119,558.15
124	2,148.60	2,048.96	99.63	117,509.18
125	2,148.60	2,050.67	97.92	115,458.51
126	2,148.60	2,052.38	96.22	113,406.13
127	2,148.60	2,054.09	94.51	111,352.04
128	2,148.60	2,055.80	92.79	109,296.24
129	2,148.60	2,057.52	91.08	107,238.73
130	2,148.60	2,059.23	89.37	105,179.50
131	2,148.60	2,060.95	87.65	103,118.55
132	2,148.60	2,062.66	85.93	101,055.89
133	2,148.60	2,064.38	84.21	98,991.51
134	2,148.60	2,066.10	82.49	96,925.40
135	2,148.60	2,067.82	80.77	94,857.58
136	2,148.60	2,069.55	79.05	92,788.03
137	2,148.60	2,071.27	77.32	90,716.76
138	2,148.60	2,073.00	75.60	88,643.76
139	2,148.60	2,074.73	73.87	86,569.04
140	2,148.60	2,076.45	72.14	84,492.58
141	2,148.60	2,078.18	70.41	82,414.40
142	2,148.60	2,079.92	68.68	80,334.48
143	2,148.60	2,081.65	66.95	78,252.83
144	2,148.60	2,083.38	65.21	76,169.45
145	2,148.60	2,085.12	63.47	74,084.33
146	2,148.60	2,086.86	61.74	71,997.47
147	2,148.60	2,088.60	60.00	69,908.87
148	2,148.60	2,090.34	58.26	67,818.53
149	2,148.60	2,092.08	56.52	65,726.45
150	2,148.60	2,093.82	54.77	63,632.63
151	2,148.60	2,095.57	53.03	61,537.06
152	2,148.60	2,097.31	51.28	59,439.75
153	2,148.60	2,099.06	49.53	57,340.68
154	2,148.60	2,100.81	47.78	55,239.87
155	2,148.60	2,102.56	46.03	53,137.31
156	2,148.60	2,104.31	44.28	51,033.00
157	2,148.60	2,106.07	42.53	48,926.93
158	2,148.60	2,107.82	40.77	46,819.11
159	2,148.60	2,109.58	39.02	44,709.53
160	2,148.60	2,111.34	37.26	42,598.19
161	2,148.60	2,113.10	35.50	40,485.09
162	2,148.60	2,114.86	33.74	38,370.23
163	2,148.60	2,116.62	31.98	36,253.61
164	2,148.60	2,118.38	30.21	34,135.23
165	2,148.60	2,120.15	28.45	32,015.08
166	2,148.60	2,121.92	26.68	29,893.16
167	2,148.60	2,123.68	24.91	27,769.48
168	2,148.60	2,125.45	23.14	25,644.03
169	2,148.60	2,127.23	21.37	23,516.80
170	2,148.60	2,129.00	19.60	21,387.80
171	2,148.60	2,130.77	17.82	19,257.03
172	2,148.60	2,132.55	16.05	17,124.48
173	2,148.60	2,134.32	14.27	14,990.16
174	2,148.60	2,136.10	12.49	12,854.05
175	2,148.60	2,137.88	10.71	10,716.17
176	2,148.60	2,139.67	8.93	8,576.51
177	2,148.60	2,141.45	7.15	6,435.06
178	2,148.60	2,143.23	5.36	4,291.83
179	2,148.60	2,145.02	3.58	2,146.81
180	2,148.60	2,146.81	1.79	0.00