Mortgage Loan of $371,000 for 15 Years at 5.50%

What's the payment on a 15 year home loan for $371k at 5.50% interest?

Loan Amount

Length

Interest Rate

Results

Monthly payment: $3,031.38

$36,377 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $371k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 371,000 loan for 15 years at 5.50 percent interest

Amortization Table. How much goes to interest? How much to principal? What's the loan balance?

Month	Monthly Payment	Principal Paid	Interest Paid	Mortgage Balance
1	3,031.38	1,330.96	1,700.42	369,669.04
2	3,031.38	1,337.06	1,694.32	368,331.97
3	3,031.38	1,343.19	1,688.19	366,988.78
4	3,031.38	1,349.35	1,682.03	365,639.43
5	3,031.38	1,355.53	1,675.85	364,283.90
6	3,031.38	1,361.75	1,669.63	362,922.16
7	3,031.38	1,367.99	1,663.39	361,554.17
8	3,031.38	1,374.26	1,657.12	360,179.91
9	3,031.38	1,380.56	1,650.82	358,799.36
10	3,031.38	1,386.88	1,644.50	357,412.48
11	3,031.38	1,393.24	1,638.14	356,019.24
12	3,031.38	1,399.62	1,631.75	354,619.61
13	3,031.38	1,406.04	1,625.34	353,213.57
14	3,031.38	1,412.48	1,618.90	351,801.09
15	3,031.38	1,418.96	1,612.42	350,382.13
16	3,031.38	1,425.46	1,605.92	348,956.67
17	3,031.38	1,431.99	1,599.38	347,524.68
18	3,031.38	1,438.56	1,592.82	346,086.12
19	3,031.38	1,445.15	1,586.23	344,640.97
20	3,031.38	1,451.78	1,579.60	343,189.19
21	3,031.38	1,458.43	1,572.95	341,730.76
22	3,031.38	1,465.11	1,566.27	340,265.65
23	3,031.38	1,471.83	1,559.55	338,793.82
24	3,031.38	1,478.57	1,552.81	337,315.24
25	3,031.38	1,485.35	1,546.03	335,829.89
26	3,031.38	1,492.16	1,539.22	334,337.73
27	3,031.38	1,499.00	1,532.38	332,838.74
28	3,031.38	1,505.87	1,525.51	331,332.87
29	3,031.38	1,512.77	1,518.61	329,820.10
30	3,031.38	1,519.70	1,511.68	328,300.39
31	3,031.38	1,526.67	1,504.71	326,773.72
32	3,031.38	1,533.67	1,497.71	325,240.06
33	3,031.38	1,540.70	1,490.68	323,699.36
34	3,031.38	1,547.76	1,483.62	322,151.60
35	3,031.38	1,554.85	1,476.53	320,596.75
36	3,031.38	1,561.98	1,469.40	319,034.77
37	3,031.38	1,569.14	1,462.24	317,465.64
38	3,031.38	1,576.33	1,455.05	315,889.31
39	3,031.38	1,583.55	1,447.83	314,305.75
40	3,031.38	1,590.81	1,440.57	312,714.94
41	3,031.38	1,598.10	1,433.28	311,116.84
42	3,031.38	1,605.43	1,425.95	309,511.41
43	3,031.38	1,612.79	1,418.59	307,898.63
44	3,031.38	1,620.18	1,411.20	306,278.45
45	3,031.38	1,627.60	1,403.78	304,650.84
46	3,031.38	1,635.06	1,396.32	303,015.78
47	3,031.38	1,642.56	1,388.82	301,373.22
48	3,031.38	1,650.09	1,381.29	299,723.14
49	3,031.38	1,657.65	1,373.73	298,065.49
50	3,031.38	1,665.25	1,366.13	296,400.24
51	3,031.38	1,672.88	1,358.50	294,727.37
52	3,031.38	1,680.55	1,350.83	293,046.82
53	3,031.38	1,688.25	1,343.13	291,358.57
54	3,031.38	1,695.99	1,335.39	289,662.58
55	3,031.38	1,703.76	1,327.62	287,958.83
56	3,031.38	1,711.57	1,319.81	286,247.26
57	3,031.38	1,719.41	1,311.97	284,527.84
58	3,031.38	1,727.29	1,304.09	282,800.55
59	3,031.38	1,735.21	1,296.17	281,065.34
60	3,031.38	1,743.16	1,288.22	279,322.18
61	3,031.38	1,751.15	1,280.23	277,571.02
62	3,031.38	1,759.18	1,272.20	275,811.84
63	3,031.38	1,767.24	1,264.14	274,044.60
64	3,031.38	1,775.34	1,256.04	272,269.26
65	3,031.38	1,783.48	1,247.90	270,485.78
66	3,031.38	1,791.65	1,239.73	268,694.13
67	3,031.38	1,799.86	1,231.51	266,894.26
68	3,031.38	1,808.11	1,223.27	265,086.15
69	3,031.38	1,816.40	1,214.98	263,269.75
70	3,031.38	1,824.73	1,206.65	261,445.02
71	3,031.38	1,833.09	1,198.29	259,611.93
72	3,031.38	1,841.49	1,189.89	257,770.44
73	3,031.38	1,849.93	1,181.45	255,920.51
74	3,031.38	1,858.41	1,172.97	254,062.10
75	3,031.38	1,866.93	1,164.45	252,195.17
76	3,031.38	1,875.49	1,155.89	250,319.68
77	3,031.38	1,884.08	1,147.30	248,435.60
78	3,031.38	1,892.72	1,138.66	246,542.89
79	3,031.38	1,901.39	1,129.99	244,641.50
80	3,031.38	1,910.11	1,121.27	242,731.39
81	3,031.38	1,918.86	1,112.52	240,812.53
82	3,031.38	1,927.66	1,103.72	238,884.87
83	3,031.38	1,936.49	1,094.89	236,948.38
84	3,031.38	1,945.37	1,086.01	235,003.02
85	3,031.38	1,954.28	1,077.10	233,048.73
86	3,031.38	1,963.24	1,068.14	231,085.49
87	3,031.38	1,972.24	1,059.14	229,113.26
88	3,031.38	1,981.28	1,050.10	227,131.98
89	3,031.38	1,990.36	1,041.02	225,141.62
90	3,031.38	1,999.48	1,031.90	223,142.14
91	3,031.38	2,008.64	1,022.73	221,133.50
92	3,031.38	2,017.85	1,013.53	219,115.64
93	3,031.38	2,027.10	1,004.28	217,088.55
94	3,031.38	2,036.39	994.99	215,052.15
95	3,031.38	2,045.72	985.66	213,006.43
96	3,031.38	2,055.10	976.28	210,951.33
97	3,031.38	2,064.52	966.86	208,886.81
98	3,031.38	2,073.98	957.40	206,812.83
99	3,031.38	2,083.49	947.89	204,729.34
100	3,031.38	2,093.04	938.34	202,636.31
101	3,031.38	2,102.63	928.75	200,533.68
102	3,031.38	2,112.27	919.11	198,421.41
103	3,031.38	2,121.95	909.43	196,299.46
104	3,031.38	2,131.67	899.71	194,167.79
105	3,031.38	2,141.44	889.94	192,026.34
106	3,031.38	2,151.26	880.12	189,875.08
107	3,031.38	2,161.12	870.26	187,713.96
108	3,031.38	2,171.02	860.36	185,542.94
109	3,031.38	2,180.97	850.41	183,361.97
110	3,031.38	2,190.97	840.41	181,171.00
111	3,031.38	2,201.01	830.37	178,969.98
112	3,031.38	2,211.10	820.28	176,758.88
113	3,031.38	2,221.23	810.14	174,537.65
114	3,031.38	2,231.42	799.96	172,306.23
115	3,031.38	2,241.64	789.74	170,064.59
116	3,031.38	2,251.92	779.46	167,812.67
117	3,031.38	2,262.24	769.14	165,550.43
118	3,031.38	2,272.61	758.77	163,277.83
119	3,031.38	2,283.02	748.36	160,994.81
120	3,031.38	2,293.49	737.89	158,701.32
121	3,031.38	2,304.00	727.38	156,397.32
122	3,031.38	2,314.56	716.82	154,082.76
123	3,031.38	2,325.17	706.21	151,757.59
124	3,031.38	2,335.82	695.56	149,421.77
125	3,031.38	2,346.53	684.85	147,075.24
126	3,031.38	2,357.28	674.09	144,717.96
127	3,031.38	2,368.09	663.29	142,349.87
128	3,031.38	2,378.94	652.44	139,970.92
129	3,031.38	2,389.85	641.53	137,581.08
130	3,031.38	2,400.80	630.58	135,180.28
131	3,031.38	2,411.80	619.58	132,768.47
132	3,031.38	2,422.86	608.52	130,345.62
133	3,031.38	2,433.96	597.42	127,911.65
134	3,031.38	2,445.12	586.26	125,466.54
135	3,031.38	2,456.32	575.05	123,010.21
136	3,031.38	2,467.58	563.80	120,542.63
137	3,031.38	2,478.89	552.49	118,063.74
138	3,031.38	2,490.25	541.13	115,573.48
139	3,031.38	2,501.67	529.71	113,071.82
140	3,031.38	2,513.13	518.25	110,558.68
141	3,031.38	2,524.65	506.73	108,034.03
142	3,031.38	2,536.22	495.16	105,497.81
143	3,031.38	2,547.85	483.53	102,949.96
144	3,031.38	2,559.53	471.85	100,390.43
145	3,031.38	2,571.26	460.12	97,819.17
146	3,031.38	2,583.04	448.34	95,236.13
147	3,031.38	2,594.88	436.50	92,641.25
148	3,031.38	2,606.77	424.61	90,034.48
149	3,031.38	2,618.72	412.66	87,415.76
150	3,031.38	2,630.72	400.66	84,785.03
151	3,031.38	2,642.78	388.60	82,142.25
152	3,031.38	2,654.89	376.49	79,487.36
153	3,031.38	2,667.06	364.32	76,820.29
154	3,031.38	2,679.29	352.09	74,141.01
155	3,031.38	2,691.57	339.81	71,449.44
156	3,031.38	2,703.90	327.48	68,745.54
157	3,031.38	2,716.30	315.08	66,029.24
158	3,031.38	2,728.75	302.63	63,300.50
159	3,031.38	2,741.25	290.13	60,559.24
160	3,031.38	2,753.82	277.56	57,805.43
161	3,031.38	2,766.44	264.94	55,038.99
162	3,031.38	2,779.12	252.26	52,259.87
163	3,031.38	2,791.86	239.52	49,468.02
164	3,031.38	2,804.65	226.73	46,663.37
165	3,031.38	2,817.51	213.87	43,845.86
166	3,031.38	2,830.42	200.96	41,015.44
167	3,031.38	2,843.39	187.99	38,172.05
168	3,031.38	2,856.42	174.96	35,315.62
169	3,031.38	2,869.52	161.86	32,446.11
170	3,031.38	2,882.67	148.71	29,563.44
171	3,031.38	2,895.88	135.50	26,667.56
172	3,031.38	2,909.15	122.23	23,758.41
173	3,031.38	2,922.49	108.89	20,835.92
174	3,031.38	2,935.88	95.50	17,900.04
175	3,031.38	2,949.34	82.04	14,950.70
176	3,031.38	2,962.86	68.52	11,987.84
177	3,031.38	2,976.44	54.94	9,011.41
178	3,031.38	2,990.08	41.30	6,021.33
179	3,031.38	3,003.78	27.60	3,017.55
180	3,031.38	3,017.55	13.83	0.00