Mortgage Loan of $372,500 for 15 Years at 2.20%

What's the payment on a 15 year home loan for $372.5k at 2.20% interest?
Loan Amount
$
Length
Interest Rate
%
Results
Monthly payment: $2,431.53
$29,178 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $372.5k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 372,500 loan for 15 years at 2.20 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 2,431.53 1,748.61 682.92 370,751.39
2 2,431.53 1,751.82 679.71 368,999.57
3 2,431.53 1,755.03 676.50 367,244.54
4 2,431.53 1,758.25 673.28 365,486.30
5 2,431.53 1,761.47 670.06 363,724.83
6 2,431.53 1,764.70 666.83 361,960.13
7 2,431.53 1,767.93 663.59 360,192.19
8 2,431.53 1,771.18 660.35 358,421.01
9 2,431.53 1,774.42 657.11 356,646.59
10 2,431.53 1,777.68 653.85 354,868.92
11 2,431.53 1,780.94 650.59 353,087.98
12 2,431.53 1,784.20 647.33 351,303.78
13 2,431.53 1,787.47 644.06 349,516.31
14 2,431.53 1,790.75 640.78 347,725.56
15 2,431.53 1,794.03 637.50 345,931.53
16 2,431.53 1,797.32 634.21 344,134.21
17 2,431.53 1,800.62 630.91 342,333.59
18 2,431.53 1,803.92 627.61 340,529.68
19 2,431.53 1,807.22 624.30 338,722.45
20 2,431.53 1,810.54 620.99 336,911.92
21 2,431.53 1,813.86 617.67 335,098.06
22 2,431.53 1,817.18 614.35 333,280.88
23 2,431.53 1,820.51 611.01 331,460.36
24 2,431.53 1,823.85 607.68 329,636.51
25 2,431.53 1,827.19 604.33 327,809.32
26 2,431.53 1,830.54 600.98 325,978.77
27 2,431.53 1,833.90 597.63 324,144.87
28 2,431.53 1,837.26 594.27 322,307.61
29 2,431.53 1,840.63 590.90 320,466.98
30 2,431.53 1,844.01 587.52 318,622.97
31 2,431.53 1,847.39 584.14 316,775.59
32 2,431.53 1,850.77 580.76 314,924.81
33 2,431.53 1,854.17 577.36 313,070.65
34 2,431.53 1,857.57 573.96 311,213.08
35 2,431.53 1,860.97 570.56 309,352.11
36 2,431.53 1,864.38 567.15 307,487.73
37 2,431.53 1,867.80 563.73 305,619.93
38 2,431.53 1,871.23 560.30 303,748.70
39 2,431.53 1,874.66 556.87 301,874.05
40 2,431.53 1,878.09 553.44 299,995.95
41 2,431.53 1,881.54 549.99 298,114.42
42 2,431.53 1,884.99 546.54 296,229.43
43 2,431.53 1,888.44 543.09 294,340.99
44 2,431.53 1,891.90 539.63 292,449.09
45 2,431.53 1,895.37 536.16 290,553.72
46 2,431.53 1,898.85 532.68 288,654.87
47 2,431.53 1,902.33 529.20 286,752.54
48 2,431.53 1,905.82 525.71 284,846.73
49 2,431.53 1,909.31 522.22 282,937.42
50 2,431.53 1,912.81 518.72 281,024.61
51 2,431.53 1,916.32 515.21 279,108.29
52 2,431.53 1,919.83 511.70 277,188.46
53 2,431.53 1,923.35 508.18 275,265.11
54 2,431.53 1,926.88 504.65 273,338.24
55 2,431.53 1,930.41 501.12 271,407.83
56 2,431.53 1,933.95 497.58 269,473.88
57 2,431.53 1,937.49 494.04 267,536.39
58 2,431.53 1,941.04 490.48 265,595.34
59 2,431.53 1,944.60 486.92 263,650.74
60 2,431.53 1,948.17 483.36 261,702.57
61 2,431.53 1,951.74 479.79 259,750.83
62 2,431.53 1,955.32 476.21 257,795.51
63 2,431.53 1,958.90 472.63 255,836.61
64 2,431.53 1,962.49 469.03 253,874.12
65 2,431.53 1,966.09 465.44 251,908.02
66 2,431.53 1,969.70 461.83 249,938.33
67 2,431.53 1,973.31 458.22 247,965.02
68 2,431.53 1,976.93 454.60 245,988.09
69 2,431.53 1,980.55 450.98 244,007.54
70 2,431.53 1,984.18 447.35 242,023.36
71 2,431.53 1,987.82 443.71 240,035.54
72 2,431.53 1,991.46 440.07 238,044.08
73 2,431.53 1,995.11 436.41 236,048.97
74 2,431.53 1,998.77 432.76 234,050.19
75 2,431.53 2,002.44 429.09 232,047.76
76 2,431.53 2,006.11 425.42 230,041.65
77 2,431.53 2,009.79 421.74 228,031.87
78 2,431.53 2,013.47 418.06 226,018.40
79 2,431.53 2,017.16 414.37 224,001.23
80 2,431.53 2,020.86 410.67 221,980.37
81 2,431.53 2,024.56 406.96 219,955.81
82 2,431.53 2,028.28 403.25 217,927.53
83 2,431.53 2,031.99 399.53 215,895.54
84 2,431.53 2,035.72 395.81 213,859.82
85 2,431.53 2,039.45 392.08 211,820.37
86 2,431.53 2,043.19 388.34 209,777.18
87 2,431.53 2,046.94 384.59 207,730.24
88 2,431.53 2,050.69 380.84 205,679.55
89 2,431.53 2,054.45 377.08 203,625.10
90 2,431.53 2,058.22 373.31 201,566.89
91 2,431.53 2,061.99 369.54 199,504.90
92 2,431.53 2,065.77 365.76 197,439.13
93 2,431.53 2,069.56 361.97 195,369.57
94 2,431.53 2,073.35 358.18 193,296.22
95 2,431.53 2,077.15 354.38 191,219.07
96 2,431.53 2,080.96 350.57 189,138.11
97 2,431.53 2,084.78 346.75 187,053.33
98 2,431.53 2,088.60 342.93 184,964.74
99 2,431.53 2,092.43 339.10 182,872.31
100 2,431.53 2,096.26 335.27 180,776.05
101 2,431.53 2,100.11 331.42 178,675.94
102 2,431.53 2,103.96 327.57 176,571.99
103 2,431.53 2,107.81 323.72 174,464.17
104 2,431.53 2,111.68 319.85 172,352.50
105 2,431.53 2,115.55 315.98 170,236.95
106 2,431.53 2,119.43 312.10 168,117.52
107 2,431.53 2,123.31 308.22 165,994.21
108 2,431.53 2,127.21 304.32 163,867.00
109 2,431.53 2,131.11 300.42 161,735.90
110 2,431.53 2,135.01 296.52 159,600.88
111 2,431.53 2,138.93 292.60 157,461.96
112 2,431.53 2,142.85 288.68 155,319.11
113 2,431.53 2,146.78 284.75 153,172.33
114 2,431.53 2,150.71 280.82 151,021.62
115 2,431.53 2,154.66 276.87 148,866.96
116 2,431.53 2,158.61 272.92 146,708.36
117 2,431.53 2,162.56 268.97 144,545.80
118 2,431.53 2,166.53 265.00 142,379.27
119 2,431.53 2,170.50 261.03 140,208.77
120 2,431.53 2,174.48 257.05 138,034.29
121 2,431.53 2,178.47 253.06 135,855.82
122 2,431.53 2,182.46 249.07 133,673.37
123 2,431.53 2,186.46 245.07 131,486.90
124 2,431.53 2,190.47 241.06 129,296.44
125 2,431.53 2,194.48 237.04 127,101.95
126 2,431.53 2,198.51 233.02 124,903.44
127 2,431.53 2,202.54 228.99 122,700.90
128 2,431.53 2,206.58 224.95 120,494.33
129 2,431.53 2,210.62 220.91 118,283.71
130 2,431.53 2,214.67 216.85 116,069.03
131 2,431.53 2,218.74 212.79 113,850.30
132 2,431.53 2,222.80 208.73 111,627.49
133 2,431.53 2,226.88 204.65 109,400.62
134 2,431.53 2,230.96 200.57 107,169.65
135 2,431.53 2,235.05 196.48 104,934.60
136 2,431.53 2,239.15 192.38 102,695.46
137 2,431.53 2,243.25 188.28 100,452.20
138 2,431.53 2,247.37 184.16 98,204.84
139 2,431.53 2,251.49 180.04 95,953.35
140 2,431.53 2,255.61 175.91 93,697.74
141 2,431.53 2,259.75 171.78 91,437.99
142 2,431.53 2,263.89 167.64 89,174.10
143 2,431.53 2,268.04 163.49 86,906.05
144 2,431.53 2,272.20 159.33 84,633.85
145 2,431.53 2,276.37 155.16 82,357.49
146 2,431.53 2,280.54 150.99 80,076.95
147 2,431.53 2,284.72 146.81 77,792.23
148 2,431.53 2,288.91 142.62 75,503.32
149 2,431.53 2,293.11 138.42 73,210.21
150 2,431.53 2,297.31 134.22 70,912.90
151 2,431.53 2,301.52 130.01 68,611.38
152 2,431.53 2,305.74 125.79 66,305.64
153 2,431.53 2,309.97 121.56 63,995.67
154 2,431.53 2,314.20 117.33 61,681.47
155 2,431.53 2,318.45 113.08 59,363.02
156 2,431.53 2,322.70 108.83 57,040.33
157 2,431.53 2,326.95 104.57 54,713.37
158 2,431.53 2,331.22 100.31 52,382.15
159 2,431.53 2,335.49 96.03 50,046.66
160 2,431.53 2,339.78 91.75 47,706.88
161 2,431.53 2,344.07 87.46 45,362.82
162 2,431.53 2,348.36 83.17 43,014.45
163 2,431.53 2,352.67 78.86 40,661.78
164 2,431.53 2,356.98 74.55 38,304.80
165 2,431.53 2,361.30 70.23 35,943.50
166 2,431.53 2,365.63 65.90 33,577.87
167 2,431.53 2,369.97 61.56 31,207.90
168 2,431.53 2,374.31 57.21 28,833.59
169 2,431.53 2,378.67 52.86 26,454.92
170 2,431.53 2,383.03 48.50 24,071.89
171 2,431.53 2,387.40 44.13 21,684.49
172 2,431.53 2,391.77 39.75 19,292.72
173 2,431.53 2,396.16 35.37 16,896.56
174 2,431.53 2,400.55 30.98 14,496.01
175 2,431.53 2,404.95 26.58 12,091.06
176 2,431.53 2,409.36 22.17 9,681.70
177 2,431.53 2,413.78 17.75 7,267.92
178 2,431.53 2,418.20 13.32 4,849.72
179 2,431.53 2,422.64 8.89 2,427.08
180 2,431.53 2,427.08 4.45 0.00