Mortgage Loan of $375,000 for 15 Years at 1.00%
What's the payment on a 15 year home loan for $375k at 1.00% interest?
Results
Monthly payment: $2,244.35
$26,932 per year
What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $375k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.
Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.
Loan Table for 375,000 loan for 15 years at 1.00 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month | Monthly Payment | Principal Paid | Interest Paid | Mortgage Balance |
---|---|---|---|---|
1 | 2,244.35 | 1,931.85 | 312.50 | 373,068.15 |
2 | 2,244.35 | 1,933.46 | 310.89 | 371,134.68 |
3 | 2,244.35 | 1,935.08 | 309.28 | 369,199.61 |
4 | 2,244.35 | 1,936.69 | 307.67 | 367,262.92 |
5 | 2,244.35 | 1,938.30 | 306.05 | 365,324.62 |
6 | 2,244.35 | 1,939.92 | 304.44 | 363,384.70 |
7 | 2,244.35 | 1,941.53 | 302.82 | 361,443.16 |
8 | 2,244.35 | 1,943.15 | 301.20 | 359,500.01 |
9 | 2,244.35 | 1,944.77 | 299.58 | 357,555.24 |
10 | 2,244.35 | 1,946.39 | 297.96 | 355,608.85 |
11 | 2,244.35 | 1,948.01 | 296.34 | 353,660.84 |
12 | 2,244.35 | 1,949.64 | 294.72 | 351,711.20 |
13 | 2,244.35 | 1,951.26 | 293.09 | 349,759.94 |
14 | 2,244.35 | 1,952.89 | 291.47 | 347,807.05 |
15 | 2,244.35 | 1,954.52 | 289.84 | 345,852.53 |
16 | 2,244.35 | 1,956.14 | 288.21 | 343,896.39 |
17 | 2,244.35 | 1,957.77 | 286.58 | 341,938.62 |
18 | 2,244.35 | 1,959.41 | 284.95 | 339,979.21 |
19 | 2,244.35 | 1,961.04 | 283.32 | 338,018.17 |
20 | 2,244.35 | 1,962.67 | 281.68 | 336,055.50 |
21 | 2,244.35 | 1,964.31 | 280.05 | 334,091.19 |
22 | 2,244.35 | 1,965.95 | 278.41 | 332,125.25 |
23 | 2,244.35 | 1,967.58 | 276.77 | 330,157.66 |
24 | 2,244.35 | 1,969.22 | 275.13 | 328,188.44 |
25 | 2,244.35 | 1,970.86 | 273.49 | 326,217.58 |
26 | 2,244.35 | 1,972.51 | 271.85 | 324,245.07 |
27 | 2,244.35 | 1,974.15 | 270.20 | 322,270.92 |
28 | 2,244.35 | 1,975.80 | 268.56 | 320,295.12 |
29 | 2,244.35 | 1,977.44 | 266.91 | 318,317.68 |
30 | 2,244.35 | 1,979.09 | 265.26 | 316,338.59 |
31 | 2,244.35 | 1,980.74 | 263.62 | 314,357.85 |
32 | 2,244.35 | 1,982.39 | 261.96 | 312,375.46 |
33 | 2,244.35 | 1,984.04 | 260.31 | 310,391.42 |
34 | 2,244.35 | 1,985.69 | 258.66 | 308,405.73 |
35 | 2,244.35 | 1,987.35 | 257.00 | 306,418.38 |
36 | 2,244.35 | 1,989.01 | 255.35 | 304,429.37 |
37 | 2,244.35 | 1,990.66 | 253.69 | 302,438.71 |
38 | 2,244.35 | 1,992.32 | 252.03 | 300,446.39 |
39 | 2,244.35 | 1,993.98 | 250.37 | 298,452.40 |
40 | 2,244.35 | 1,995.64 | 248.71 | 296,456.76 |
41 | 2,244.35 | 1,997.31 | 247.05 | 294,459.45 |
42 | 2,244.35 | 1,998.97 | 245.38 | 292,460.48 |
43 | 2,244.35 | 2,000.64 | 243.72 | 290,459.84 |
44 | 2,244.35 | 2,002.30 | 242.05 | 288,457.54 |
45 | 2,244.35 | 2,003.97 | 240.38 | 286,453.57 |
46 | 2,244.35 | 2,005.64 | 238.71 | 284,447.92 |
47 | 2,244.35 | 2,007.31 | 237.04 | 282,440.61 |
48 | 2,244.35 | 2,008.99 | 235.37 | 280,431.62 |
49 | 2,244.35 | 2,010.66 | 233.69 | 278,420.96 |
50 | 2,244.35 | 2,012.34 | 232.02 | 276,408.62 |
51 | 2,244.35 | 2,014.01 | 230.34 | 274,394.61 |
52 | 2,244.35 | 2,015.69 | 228.66 | 272,378.92 |
53 | 2,244.35 | 2,017.37 | 226.98 | 270,361.54 |
54 | 2,244.35 | 2,019.05 | 225.30 | 268,342.49 |
55 | 2,244.35 | 2,020.74 | 223.62 | 266,321.76 |
56 | 2,244.35 | 2,022.42 | 221.93 | 264,299.34 |
57 | 2,244.35 | 2,024.10 | 220.25 | 262,275.23 |
58 | 2,244.35 | 2,025.79 | 218.56 | 260,249.44 |
59 | 2,244.35 | 2,027.48 | 216.87 | 258,221.96 |
60 | 2,244.35 | 2,029.17 | 215.18 | 256,192.79 |
61 | 2,244.35 | 2,030.86 | 213.49 | 254,161.93 |
62 | 2,244.35 | 2,032.55 | 211.80 | 252,129.38 |
63 | 2,244.35 | 2,034.25 | 210.11 | 250,095.13 |
64 | 2,244.35 | 2,035.94 | 208.41 | 248,059.19 |
65 | 2,244.35 | 2,037.64 | 206.72 | 246,021.55 |
66 | 2,244.35 | 2,039.34 | 205.02 | 243,982.21 |
67 | 2,244.35 | 2,041.04 | 203.32 | 241,941.18 |
68 | 2,244.35 | 2,042.74 | 201.62 | 239,898.44 |
69 | 2,244.35 | 2,044.44 | 199.92 | 237,854.00 |
70 | 2,244.35 | 2,046.14 | 198.21 | 235,807.86 |
71 | 2,244.35 | 2,047.85 | 196.51 | 233,760.01 |
72 | 2,244.35 | 2,049.55 | 194.80 | 231,710.46 |
73 | 2,244.35 | 2,051.26 | 193.09 | 229,659.19 |
74 | 2,244.35 | 2,052.97 | 191.38 | 227,606.22 |
75 | 2,244.35 | 2,054.68 | 189.67 | 225,551.54 |
76 | 2,244.35 | 2,056.39 | 187.96 | 223,495.15 |
77 | 2,244.35 | 2,058.11 | 186.25 | 221,437.04 |
78 | 2,244.35 | 2,059.82 | 184.53 | 219,377.21 |
79 | 2,244.35 | 2,061.54 | 182.81 | 217,315.67 |
80 | 2,244.35 | 2,063.26 | 181.10 | 215,252.42 |
81 | 2,244.35 | 2,064.98 | 179.38 | 213,187.44 |
82 | 2,244.35 | 2,066.70 | 177.66 | 211,120.74 |
83 | 2,244.35 | 2,068.42 | 175.93 | 209,052.32 |
84 | 2,244.35 | 2,070.14 | 174.21 | 206,982.17 |
85 | 2,244.35 | 2,071.87 | 172.49 | 204,910.31 |
86 | 2,244.35 | 2,073.60 | 170.76 | 202,836.71 |
87 | 2,244.35 | 2,075.32 | 169.03 | 200,761.39 |
88 | 2,244.35 | 2,077.05 | 167.30 | 198,684.33 |
89 | 2,244.35 | 2,078.78 | 165.57 | 196,605.55 |
90 | 2,244.35 | 2,080.52 | 163.84 | 194,525.03 |
91 | 2,244.35 | 2,082.25 | 162.10 | 192,442.78 |
92 | 2,244.35 | 2,083.99 | 160.37 | 190,358.80 |
93 | 2,244.35 | 2,085.72 | 158.63 | 188,273.07 |
94 | 2,244.35 | 2,087.46 | 156.89 | 186,185.61 |
95 | 2,244.35 | 2,089.20 | 155.15 | 184,096.41 |
96 | 2,244.35 | 2,090.94 | 153.41 | 182,005.47 |
97 | 2,244.35 | 2,092.68 | 151.67 | 179,912.79 |
98 | 2,244.35 | 2,094.43 | 149.93 | 177,818.36 |
99 | 2,244.35 | 2,096.17 | 148.18 | 175,722.19 |
100 | 2,244.35 | 2,097.92 | 146.44 | 173,624.27 |
101 | 2,244.35 | 2,099.67 | 144.69 | 171,524.60 |
102 | 2,244.35 | 2,101.42 | 142.94 | 169,423.19 |
103 | 2,244.35 | 2,103.17 | 141.19 | 167,320.02 |
104 | 2,244.35 | 2,104.92 | 139.43 | 165,215.10 |
105 | 2,244.35 | 2,106.68 | 137.68 | 163,108.42 |
106 | 2,244.35 | 2,108.43 | 135.92 | 160,999.99 |
107 | 2,244.35 | 2,110.19 | 134.17 | 158,889.80 |
108 | 2,244.35 | 2,111.95 | 132.41 | 156,777.86 |
109 | 2,244.35 | 2,113.71 | 130.65 | 154,664.15 |
110 | 2,244.35 | 2,115.47 | 128.89 | 152,548.68 |
111 | 2,244.35 | 2,117.23 | 127.12 | 150,431.45 |
112 | 2,244.35 | 2,118.99 | 125.36 | 148,312.46 |
113 | 2,244.35 | 2,120.76 | 123.59 | 146,191.70 |
114 | 2,244.35 | 2,122.53 | 121.83 | 144,069.17 |
115 | 2,244.35 | 2,124.30 | 120.06 | 141,944.87 |
116 | 2,244.35 | 2,126.07 | 118.29 | 139,818.81 |
117 | 2,244.35 | 2,127.84 | 116.52 | 137,690.97 |
118 | 2,244.35 | 2,129.61 | 114.74 | 135,561.35 |
119 | 2,244.35 | 2,131.39 | 112.97 | 133,429.97 |
120 | 2,244.35 | 2,133.16 | 111.19 | 131,296.81 |
121 | 2,244.35 | 2,134.94 | 109.41 | 129,161.86 |
122 | 2,244.35 | 2,136.72 | 107.63 | 127,025.15 |
123 | 2,244.35 | 2,138.50 | 105.85 | 124,886.65 |
124 | 2,244.35 | 2,140.28 | 104.07 | 122,746.36 |
125 | 2,244.35 | 2,142.07 | 102.29 | 120,604.30 |
126 | 2,244.35 | 2,143.85 | 100.50 | 118,460.45 |
127 | 2,244.35 | 2,145.64 | 98.72 | 116,314.81 |
128 | 2,244.35 | 2,147.43 | 96.93 | 114,167.38 |
129 | 2,244.35 | 2,149.21 | 95.14 | 112,018.17 |
130 | 2,244.35 | 2,151.01 | 93.35 | 109,867.16 |
131 | 2,244.35 | 2,152.80 | 91.56 | 107,714.36 |
132 | 2,244.35 | 2,154.59 | 89.76 | 105,559.77 |
133 | 2,244.35 | 2,156.39 | 87.97 | 103,403.38 |
134 | 2,244.35 | 2,158.18 | 86.17 | 101,245.20 |
135 | 2,244.35 | 2,159.98 | 84.37 | 99,085.22 |
136 | 2,244.35 | 2,161.78 | 82.57 | 96,923.43 |
137 | 2,244.35 | 2,163.58 | 80.77 | 94,759.85 |
138 | 2,244.35 | 2,165.39 | 78.97 | 92,594.46 |
139 | 2,244.35 | 2,167.19 | 77.16 | 90,427.27 |
140 | 2,244.35 | 2,169.00 | 75.36 | 88,258.27 |
141 | 2,244.35 | 2,170.81 | 73.55 | 86,087.46 |
142 | 2,244.35 | 2,172.61 | 71.74 | 83,914.85 |
143 | 2,244.35 | 2,174.43 | 69.93 | 81,740.42 |
144 | 2,244.35 | 2,176.24 | 68.12 | 79,564.18 |
145 | 2,244.35 | 2,178.05 | 66.30 | 77,386.13 |
146 | 2,244.35 | 2,179.87 | 64.49 | 75,206.27 |
147 | 2,244.35 | 2,181.68 | 62.67 | 73,024.59 |
148 | 2,244.35 | 2,183.50 | 60.85 | 70,841.08 |
149 | 2,244.35 | 2,185.32 | 59.03 | 68,655.76 |
150 | 2,244.35 | 2,187.14 | 57.21 | 66,468.62 |
151 | 2,244.35 | 2,188.96 | 55.39 | 64,279.66 |
152 | 2,244.35 | 2,190.79 | 53.57 | 62,088.87 |
153 | 2,244.35 | 2,192.61 | 51.74 | 59,896.26 |
154 | 2,244.35 | 2,194.44 | 49.91 | 57,701.82 |
155 | 2,244.35 | 2,196.27 | 48.08 | 55,505.55 |
156 | 2,244.35 | 2,198.10 | 46.25 | 53,307.45 |
157 | 2,244.35 | 2,199.93 | 44.42 | 51,107.52 |
158 | 2,244.35 | 2,201.76 | 42.59 | 48,905.75 |
159 | 2,244.35 | 2,203.60 | 40.75 | 46,702.15 |
160 | 2,244.35 | 2,205.44 | 38.92 | 44,496.72 |
161 | 2,244.35 | 2,207.27 | 37.08 | 42,289.44 |
162 | 2,244.35 | 2,209.11 | 35.24 | 40,080.33 |
163 | 2,244.35 | 2,210.95 | 33.40 | 37,869.37 |
164 | 2,244.35 | 2,212.80 | 31.56 | 35,656.58 |
165 | 2,244.35 | 2,214.64 | 29.71 | 33,441.94 |
166 | 2,244.35 | 2,216.49 | 27.87 | 31,225.45 |
167 | 2,244.35 | 2,218.33 | 26.02 | 29,007.12 |
168 | 2,244.35 | 2,220.18 | 24.17 | 26,786.94 |
169 | 2,244.35 | 2,222.03 | 22.32 | 24,564.90 |
170 | 2,244.35 | 2,223.88 | 20.47 | 22,341.02 |
171 | 2,244.35 | 2,225.74 | 18.62 | 20,115.28 |
172 | 2,244.35 | 2,227.59 | 16.76 | 17,887.69 |
173 | 2,244.35 | 2,229.45 | 14.91 | 15,658.24 |
174 | 2,244.35 | 2,231.31 | 13.05 | 13,426.94 |
175 | 2,244.35 | 2,233.17 | 11.19 | 11,193.77 |
176 | 2,244.35 | 2,235.03 | 9.33 | 8,958.75 |
177 | 2,244.35 | 2,236.89 | 7.47 | 6,721.86 |
178 | 2,244.35 | 2,238.75 | 5.60 | 4,483.10 |
179 | 2,244.35 | 2,240.62 | 3.74 | 2,242.49 |
180 | 2,244.35 | 2,242.49 | 1.87 | 0.00 |