Mortgage Loan of $375,000 for 15 Years at 2.875%

What's the payment on a 15 year home loan for $375k at 2.875% interest?

Loan Amount

Length

Interest Rate

Results

Monthly payment: $2,567.20

$30,806 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $375k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 375,000 loan for 15 years at 2.875 percent interest

Amortization Table. How much goes to interest? How much to principal? What's the loan balance?

Month	Monthly Payment	Principal Paid	Interest Paid	Mortgage Balance
1	2,567.20	1,668.76	898.44	373,331.24
2	2,567.20	1,672.76	894.44	371,658.48
3	2,567.20	1,676.76	890.43	369,981.72
4	2,567.20	1,680.78	886.41	368,300.94
5	2,567.20	1,684.81	882.39	366,616.13
6	2,567.20	1,688.85	878.35	364,927.28
7	2,567.20	1,692.89	874.30	363,234.39
8	2,567.20	1,696.95	870.25	361,537.44
9	2,567.20	1,701.01	866.18	359,836.43
10	2,567.20	1,705.09	862.11	358,131.34
11	2,567.20	1,709.17	858.02	356,422.17
12	2,567.20	1,713.27	853.93	354,708.90
13	2,567.20	1,717.37	849.82	352,991.53
14	2,567.20	1,721.49	845.71	351,270.04
15	2,567.20	1,725.61	841.58	349,544.43
16	2,567.20	1,729.75	837.45	347,814.68
17	2,567.20	1,733.89	833.31	346,080.79
18	2,567.20	1,738.04	829.15	344,342.75
19	2,567.20	1,742.21	824.99	342,600.54
20	2,567.20	1,746.38	820.81	340,854.16
21	2,567.20	1,750.57	816.63	339,103.59
22	2,567.20	1,754.76	812.44	337,348.83
23	2,567.20	1,758.96	808.23	335,589.86
24	2,567.20	1,763.18	804.02	333,826.68
25	2,567.20	1,767.40	799.79	332,059.28
26	2,567.20	1,771.64	795.56	330,287.64
27	2,567.20	1,775.88	791.31	328,511.76
28	2,567.20	1,780.14	787.06	326,731.62
29	2,567.20	1,784.40	782.79	324,947.22
30	2,567.20	1,788.68	778.52	323,158.55
31	2,567.20	1,792.96	774.23	321,365.58
32	2,567.20	1,797.26	769.94	319,568.32
33	2,567.20	1,801.56	765.63	317,766.76
34	2,567.20	1,805.88	761.32	315,960.88
35	2,567.20	1,810.21	756.99	314,150.67
36	2,567.20	1,814.54	752.65	312,336.13
37	2,567.20	1,818.89	748.31	310,517.24
38	2,567.20	1,823.25	743.95	308,693.99
39	2,567.20	1,827.62	739.58	306,866.37
40	2,567.20	1,832.00	735.20	305,034.38
41	2,567.20	1,836.38	730.81	303,197.99
42	2,567.20	1,840.78	726.41	301,357.21
43	2,567.20	1,845.19	722.00	299,512.01
44	2,567.20	1,849.62	717.58	297,662.40
45	2,567.20	1,854.05	713.15	295,808.35
46	2,567.20	1,858.49	708.71	293,949.86
47	2,567.20	1,862.94	704.25	292,086.92
48	2,567.20	1,867.40	699.79	290,219.51
49	2,567.20	1,871.88	695.32	288,347.64
50	2,567.20	1,876.36	690.83	286,471.27
51	2,567.20	1,880.86	686.34	284,590.41
52	2,567.20	1,885.37	681.83	282,705.05
53	2,567.20	1,889.88	677.31	280,815.17
54	2,567.20	1,894.41	672.79	278,920.76
55	2,567.20	1,898.95	668.25	277,021.81
56	2,567.20	1,903.50	663.70	275,118.31
57	2,567.20	1,908.06	659.14	273,210.25
58	2,567.20	1,912.63	654.57	271,297.62
59	2,567.20	1,917.21	649.98	269,380.41
60	2,567.20	1,921.81	645.39	267,458.60
61	2,567.20	1,926.41	640.79	265,532.19
62	2,567.20	1,931.03	636.17	263,601.17
63	2,567.20	1,935.65	631.54	261,665.51
64	2,567.20	1,940.29	626.91	259,725.22
65	2,567.20	1,944.94	622.26	257,780.29
66	2,567.20	1,949.60	617.60	255,830.69
67	2,567.20	1,954.27	612.93	253,876.42
68	2,567.20	1,958.95	608.25	251,917.47
69	2,567.20	1,963.64	603.55	249,953.82
70	2,567.20	1,968.35	598.85	247,985.48
71	2,567.20	1,973.06	594.13	246,012.41
72	2,567.20	1,977.79	589.40	244,034.62
73	2,567.20	1,982.53	584.67	242,052.09
74	2,567.20	1,987.28	579.92	240,064.81
75	2,567.20	1,992.04	575.16	238,072.77
76	2,567.20	1,996.81	570.38	236,075.95
77	2,567.20	2,001.60	565.60	234,074.36
78	2,567.20	2,006.39	560.80	232,067.96
79	2,567.20	2,011.20	556.00	230,056.76
80	2,567.20	2,016.02	551.18	228,040.74
81	2,567.20	2,020.85	546.35	226,019.90
82	2,567.20	2,025.69	541.51	223,994.20
83	2,567.20	2,030.54	536.65	221,963.66
84	2,567.20	2,035.41	531.79	219,928.25
85	2,567.20	2,040.29	526.91	217,887.97
86	2,567.20	2,045.17	522.02	215,842.79
87	2,567.20	2,050.07	517.12	213,792.72
88	2,567.20	2,054.98	512.21	211,737.74
89	2,567.20	2,059.91	507.29	209,677.83
90	2,567.20	2,064.84	502.35	207,612.98
91	2,567.20	2,069.79	497.41	205,543.19
92	2,567.20	2,074.75	492.45	203,468.45
93	2,567.20	2,079.72	487.48	201,388.73
94	2,567.20	2,084.70	482.49	199,304.02
95	2,567.20	2,089.70	477.50	197,214.33
96	2,567.20	2,094.70	472.49	195,119.62
97	2,567.20	2,099.72	467.47	193,019.90
98	2,567.20	2,104.75	462.44	190,915.15
99	2,567.20	2,109.80	457.40	188,805.35
100	2,567.20	2,114.85	452.35	186,690.50
101	2,567.20	2,119.92	447.28	184,570.58
102	2,567.20	2,125.00	442.20	182,445.59
103	2,567.20	2,130.09	437.11	180,315.50
104	2,567.20	2,135.19	432.01	178,180.31
105	2,567.20	2,140.31	426.89	176,040.00
106	2,567.20	2,145.43	421.76	173,894.57
107	2,567.20	2,150.57	416.62	171,744.00
108	2,567.20	2,155.73	411.47	169,588.27
109	2,567.20	2,160.89	406.31	167,427.38
110	2,567.20	2,166.07	401.13	165,261.31
111	2,567.20	2,171.26	395.94	163,090.05
112	2,567.20	2,176.46	390.74	160,913.59
113	2,567.20	2,181.67	385.52	158,731.92
114	2,567.20	2,186.90	380.30	156,545.02
115	2,567.20	2,192.14	375.06	154,352.88
116	2,567.20	2,197.39	369.80	152,155.48
117	2,567.20	2,202.66	364.54	149,952.83
118	2,567.20	2,207.93	359.26	147,744.89
119	2,567.20	2,213.22	353.97	145,531.67
120	2,567.20	2,218.53	348.67	143,313.14
121	2,567.20	2,223.84	343.35	141,089.30
122	2,567.20	2,229.17	338.03	138,860.13
123	2,567.20	2,234.51	332.69	136,625.62
124	2,567.20	2,239.86	327.33	134,385.75
125	2,567.20	2,245.23	321.97	132,140.52
126	2,567.20	2,250.61	316.59	129,889.91
127	2,567.20	2,256.00	311.19	127,633.91
128	2,567.20	2,261.41	305.79	125,372.50
129	2,567.20	2,266.82	300.37	123,105.68
130	2,567.20	2,272.26	294.94	120,833.42
131	2,567.20	2,277.70	289.50	118,555.72
132	2,567.20	2,283.16	284.04	116,272.57
133	2,567.20	2,288.63	278.57	113,983.94
134	2,567.20	2,294.11	273.09	111,689.83
135	2,567.20	2,299.61	267.59	109,390.22
136	2,567.20	2,305.12	262.08	107,085.11
137	2,567.20	2,310.64	256.56	104,774.47
138	2,567.20	2,316.17	251.02	102,458.30
139	2,567.20	2,321.72	245.47	100,136.57
140	2,567.20	2,327.29	239.91	97,809.29
141	2,567.20	2,332.86	234.33	95,476.42
142	2,567.20	2,338.45	228.75	93,137.97
143	2,567.20	2,344.05	223.14	90,793.92
144	2,567.20	2,349.67	217.53	88,444.25
145	2,567.20	2,355.30	211.90	86,088.95
146	2,567.20	2,360.94	206.25	83,728.01
147	2,567.20	2,366.60	200.60	81,361.41
148	2,567.20	2,372.27	194.93	78,989.14
149	2,567.20	2,377.95	189.24	76,611.19
150	2,567.20	2,383.65	183.55	74,227.54
151	2,567.20	2,389.36	177.84	71,838.18
152	2,567.20	2,395.08	172.11	69,443.10
153	2,567.20	2,400.82	166.37	67,042.28
154	2,567.20	2,406.57	160.62	64,635.70
155	2,567.20	2,412.34	154.86	62,223.36
156	2,567.20	2,418.12	149.08	59,805.24
157	2,567.20	2,423.91	143.28	57,381.33
158	2,567.20	2,429.72	137.48	54,951.61
159	2,567.20	2,435.54	131.65	52,516.07
160	2,567.20	2,441.38	125.82	50,074.69
161	2,567.20	2,447.23	119.97	47,627.47
162	2,567.20	2,453.09	114.11	45,174.38
163	2,567.20	2,458.97	108.23	42,715.41
164	2,567.20	2,464.86	102.34	40,250.55
165	2,567.20	2,470.76	96.43	37,779.79
166	2,567.20	2,476.68	90.51	35,303.11
167	2,567.20	2,482.62	84.58	32,820.49
168	2,567.20	2,488.56	78.63	30,331.93
169	2,567.20	2,494.53	72.67	27,837.40
170	2,567.20	2,500.50	66.69	25,336.90
171	2,567.20	2,506.49	60.70	22,830.41
172	2,567.20	2,512.50	54.70	20,317.91
173	2,567.20	2,518.52	48.68	17,799.39
174	2,567.20	2,524.55	42.64	15,274.84
175	2,567.20	2,530.60	36.60	12,744.24
176	2,567.20	2,536.66	30.53	10,207.57
177	2,567.20	2,542.74	24.46	7,664.83
178	2,567.20	2,548.83	18.36	5,116.00
179	2,567.20	2,554.94	12.26	2,561.06
180	2,567.20	2,561.06	6.14	0.00