Mortgage Loan of $375,000 for 15 Years at 3.15%

What's the payment on a 15 year home loan for $375k at 3.15% interest?
Loan Amount
$
Length
Interest Rate
%
Results
Monthly payment: $2,616.82
$31,402 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $375k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 375,000 loan for 15 years at 3.15 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 2,616.82 1,632.45 984.38 373,367.55
2 2,616.82 1,636.73 980.09 371,730.82
3 2,616.82 1,641.03 975.79 370,089.80
4 2,616.82 1,645.33 971.49 368,444.46
5 2,616.82 1,649.65 967.17 366,794.81
6 2,616.82 1,653.98 962.84 365,140.83
7 2,616.82 1,658.33 958.49 363,482.50
8 2,616.82 1,662.68 954.14 361,819.82
9 2,616.82 1,667.04 949.78 360,152.78
10 2,616.82 1,671.42 945.40 358,481.36
11 2,616.82 1,675.81 941.01 356,805.55
12 2,616.82 1,680.21 936.61 355,125.35
13 2,616.82 1,684.62 932.20 353,440.73
14 2,616.82 1,689.04 927.78 351,751.69
15 2,616.82 1,693.47 923.35 350,058.22
16 2,616.82 1,697.92 918.90 348,360.30
17 2,616.82 1,702.37 914.45 346,657.93
18 2,616.82 1,706.84 909.98 344,951.09
19 2,616.82 1,711.32 905.50 343,239.76
20 2,616.82 1,715.82 901.00 341,523.95
21 2,616.82 1,720.32 896.50 339,803.63
22 2,616.82 1,724.84 891.98 338,078.79
23 2,616.82 1,729.36 887.46 336,349.43
24 2,616.82 1,733.90 882.92 334,615.53
25 2,616.82 1,738.45 878.37 332,877.07
26 2,616.82 1,743.02 873.80 331,134.05
27 2,616.82 1,747.59 869.23 329,386.46
28 2,616.82 1,752.18 864.64 327,634.28
29 2,616.82 1,756.78 860.04 325,877.50
30 2,616.82 1,761.39 855.43 324,116.11
31 2,616.82 1,766.02 850.80 322,350.09
32 2,616.82 1,770.65 846.17 320,579.44
33 2,616.82 1,775.30 841.52 318,804.14
34 2,616.82 1,779.96 836.86 317,024.18
35 2,616.82 1,784.63 832.19 315,239.55
36 2,616.82 1,789.32 827.50 313,450.24
37 2,616.82 1,794.01 822.81 311,656.22
38 2,616.82 1,798.72 818.10 309,857.50
39 2,616.82 1,803.44 813.38 308,054.06
40 2,616.82 1,808.18 808.64 306,245.88
41 2,616.82 1,812.92 803.90 304,432.95
42 2,616.82 1,817.68 799.14 302,615.27
43 2,616.82 1,822.46 794.37 300,792.82
44 2,616.82 1,827.24 789.58 298,965.58
45 2,616.82 1,832.04 784.78 297,133.54
46 2,616.82 1,836.84 779.98 295,296.70
47 2,616.82 1,841.67 775.15 293,455.03
48 2,616.82 1,846.50 770.32 291,608.53
49 2,616.82 1,851.35 765.47 289,757.18
50 2,616.82 1,856.21 760.61 287,900.97
51 2,616.82 1,861.08 755.74 286,039.89
52 2,616.82 1,865.97 750.85 284,173.93
53 2,616.82 1,870.86 745.96 282,303.07
54 2,616.82 1,875.77 741.05 280,427.29
55 2,616.82 1,880.70 736.12 278,546.59
56 2,616.82 1,885.64 731.18 276,660.96
57 2,616.82 1,890.59 726.24 274,770.37
58 2,616.82 1,895.55 721.27 272,874.82
59 2,616.82 1,900.52 716.30 270,974.30
60 2,616.82 1,905.51 711.31 269,068.79
61 2,616.82 1,910.51 706.31 267,158.27
62 2,616.82 1,915.53 701.29 265,242.74
63 2,616.82 1,920.56 696.26 263,322.19
64 2,616.82 1,925.60 691.22 261,396.59
65 2,616.82 1,930.65 686.17 259,465.93
66 2,616.82 1,935.72 681.10 257,530.21
67 2,616.82 1,940.80 676.02 255,589.41
68 2,616.82 1,945.90 670.92 253,643.51
69 2,616.82 1,951.01 665.81 251,692.50
70 2,616.82 1,956.13 660.69 249,736.38
71 2,616.82 1,961.26 655.56 247,775.11
72 2,616.82 1,966.41 650.41 245,808.70
73 2,616.82 1,971.57 645.25 243,837.13
74 2,616.82 1,976.75 640.07 241,860.38
75 2,616.82 1,981.94 634.88 239,878.45
76 2,616.82 1,987.14 629.68 237,891.31
77 2,616.82 1,992.36 624.46 235,898.95
78 2,616.82 1,997.59 619.23 233,901.37
79 2,616.82 2,002.83 613.99 231,898.54
80 2,616.82 2,008.09 608.73 229,890.45
81 2,616.82 2,013.36 603.46 227,877.09
82 2,616.82 2,018.64 598.18 225,858.45
83 2,616.82 2,023.94 592.88 223,834.51
84 2,616.82 2,029.25 587.57 221,805.26
85 2,616.82 2,034.58 582.24 219,770.67
86 2,616.82 2,039.92 576.90 217,730.75
87 2,616.82 2,045.28 571.54 215,685.47
88 2,616.82 2,050.65 566.17 213,634.83
89 2,616.82 2,056.03 560.79 211,578.80
90 2,616.82 2,061.43 555.39 209,517.37
91 2,616.82 2,066.84 549.98 207,450.54
92 2,616.82 2,072.26 544.56 205,378.28
93 2,616.82 2,077.70 539.12 203,300.57
94 2,616.82 2,083.16 533.66 201,217.42
95 2,616.82 2,088.62 528.20 199,128.79
96 2,616.82 2,094.11 522.71 197,034.69
97 2,616.82 2,099.60 517.22 194,935.08
98 2,616.82 2,105.12 511.70 192,829.97
99 2,616.82 2,110.64 506.18 190,719.32
100 2,616.82 2,116.18 500.64 188,603.14
101 2,616.82 2,121.74 495.08 186,481.41
102 2,616.82 2,127.31 489.51 184,354.10
103 2,616.82 2,132.89 483.93 182,221.21
104 2,616.82 2,138.49 478.33 180,082.72
105 2,616.82 2,144.10 472.72 177,938.62
106 2,616.82 2,149.73 467.09 175,788.89
107 2,616.82 2,155.37 461.45 173,633.51
108 2,616.82 2,161.03 455.79 171,472.48
109 2,616.82 2,166.70 450.12 169,305.77
110 2,616.82 2,172.39 444.43 167,133.38
111 2,616.82 2,178.09 438.73 164,955.29
112 2,616.82 2,183.81 433.01 162,771.47
113 2,616.82 2,189.54 427.28 160,581.93
114 2,616.82 2,195.29 421.53 158,386.64
115 2,616.82 2,201.06 415.76 156,185.58
116 2,616.82 2,206.83 409.99 153,978.75
117 2,616.82 2,212.63 404.19 151,766.12
118 2,616.82 2,218.43 398.39 149,547.69
119 2,616.82 2,224.26 392.56 147,323.43
120 2,616.82 2,230.10 386.72 145,093.34
121 2,616.82 2,235.95 380.87 142,857.39
122 2,616.82 2,241.82 375.00 140,615.57
123 2,616.82 2,247.70 369.12 138,367.86
124 2,616.82 2,253.60 363.22 136,114.26
125 2,616.82 2,259.52 357.30 133,854.74
126 2,616.82 2,265.45 351.37 131,589.29
127 2,616.82 2,271.40 345.42 129,317.89
128 2,616.82 2,277.36 339.46 127,040.53
129 2,616.82 2,283.34 333.48 124,757.19
130 2,616.82 2,289.33 327.49 122,467.86
131 2,616.82 2,295.34 321.48 120,172.51
132 2,616.82 2,301.37 315.45 117,871.15
133 2,616.82 2,307.41 309.41 115,563.74
134 2,616.82 2,313.47 303.35 113,250.27
135 2,616.82 2,319.54 297.28 110,930.73
136 2,616.82 2,325.63 291.19 108,605.11
137 2,616.82 2,331.73 285.09 106,273.38
138 2,616.82 2,337.85 278.97 103,935.52
139 2,616.82 2,343.99 272.83 101,591.53
140 2,616.82 2,350.14 266.68 99,241.39
141 2,616.82 2,356.31 260.51 96,885.08
142 2,616.82 2,362.50 254.32 94,522.58
143 2,616.82 2,368.70 248.12 92,153.88
144 2,616.82 2,374.92 241.90 89,778.97
145 2,616.82 2,381.15 235.67 87,397.82
146 2,616.82 2,387.40 229.42 85,010.42
147 2,616.82 2,393.67 223.15 82,616.75
148 2,616.82 2,399.95 216.87 80,216.80
149 2,616.82 2,406.25 210.57 77,810.55
150 2,616.82 2,412.57 204.25 75,397.98
151 2,616.82 2,418.90 197.92 72,979.08
152 2,616.82 2,425.25 191.57 70,553.83
153 2,616.82 2,431.62 185.20 68,122.21
154 2,616.82 2,438.00 178.82 65,684.21
155 2,616.82 2,444.40 172.42 63,239.82
156 2,616.82 2,450.82 166.00 60,789.00
157 2,616.82 2,457.25 159.57 58,331.75
158 2,616.82 2,463.70 153.12 55,868.05
159 2,616.82 2,470.17 146.65 53,397.89
160 2,616.82 2,476.65 140.17 50,921.23
161 2,616.82 2,483.15 133.67 48,438.08
162 2,616.82 2,489.67 127.15 45,948.41
163 2,616.82 2,496.21 120.61 43,452.21
164 2,616.82 2,502.76 114.06 40,949.45
165 2,616.82 2,509.33 107.49 38,440.12
166 2,616.82 2,515.91 100.91 35,924.21
167 2,616.82 2,522.52 94.30 33,401.69
168 2,616.82 2,529.14 87.68 30,872.55
169 2,616.82 2,535.78 81.04 28,336.77
170 2,616.82 2,542.44 74.38 25,794.33
171 2,616.82 2,549.11 67.71 23,245.22
172 2,616.82 2,555.80 61.02 20,689.42
173 2,616.82 2,562.51 54.31 18,126.91
174 2,616.82 2,569.24 47.58 15,557.67
175 2,616.82 2,575.98 40.84 12,981.69
176 2,616.82 2,582.74 34.08 10,398.95
177 2,616.82 2,589.52 27.30 7,809.42
178 2,616.82 2,596.32 20.50 5,213.10
179 2,616.82 2,603.14 13.68 2,609.97
180 2,616.82 2,609.97 6.85 0.00