Mortgage Loan of $375,000 for 15 Years at 5.00%

What's the payment on a 15 year home loan for $375k at 5.00% interest?

Loan Amount

Length

Interest Rate

Results

Monthly payment: $2,965.48

$35,586 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $375k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 375,000 loan for 15 years at 5.00 percent interest

Amortization Table. How much goes to interest? How much to principal? What's the loan balance?

Month	Monthly Payment	Principal Paid	Interest Paid	Mortgage Balance
1	2,965.48	1,402.98	1,562.50	373,597.02
2	2,965.48	1,408.82	1,556.65	372,188.20
3	2,965.48	1,414.69	1,550.78	370,773.51
4	2,965.48	1,420.59	1,544.89	369,352.92
5	2,965.48	1,426.51	1,538.97	367,926.42
6	2,965.48	1,432.45	1,533.03	366,493.97
7	2,965.48	1,438.42	1,527.06	365,055.55
8	2,965.48	1,444.41	1,521.06	363,611.14
9	2,965.48	1,450.43	1,515.05	362,160.71
10	2,965.48	1,456.47	1,509.00	360,704.24
11	2,965.48	1,462.54	1,502.93	359,241.69
12	2,965.48	1,468.64	1,496.84	357,773.06
13	2,965.48	1,474.76	1,490.72	356,298.30
14	2,965.48	1,480.90	1,484.58	354,817.40
15	2,965.48	1,487.07	1,478.41	353,330.33
16	2,965.48	1,493.27	1,472.21	351,837.07
17	2,965.48	1,499.49	1,465.99	350,337.58
18	2,965.48	1,505.74	1,459.74	348,831.84
19	2,965.48	1,512.01	1,453.47	347,319.83
20	2,965.48	1,518.31	1,447.17	345,801.52
21	2,965.48	1,524.64	1,440.84	344,276.89
22	2,965.48	1,530.99	1,434.49	342,745.90
23	2,965.48	1,537.37	1,428.11	341,208.53
24	2,965.48	1,543.77	1,421.70	339,664.76
25	2,965.48	1,550.21	1,415.27	338,114.55
26	2,965.48	1,556.67	1,408.81	336,557.88
27	2,965.48	1,563.15	1,402.32	334,994.73
28	2,965.48	1,569.66	1,395.81	333,425.07
29	2,965.48	1,576.20	1,389.27	331,848.86
30	2,965.48	1,582.77	1,382.70	330,266.09
31	2,965.48	1,589.37	1,376.11	328,676.72
32	2,965.48	1,595.99	1,369.49	327,080.73
33	2,965.48	1,602.64	1,362.84	325,478.09
34	2,965.48	1,609.32	1,356.16	323,868.78
35	2,965.48	1,616.02	1,349.45	322,252.75
36	2,965.48	1,622.76	1,342.72	320,630.00
37	2,965.48	1,629.52	1,335.96	319,000.48
38	2,965.48	1,636.31	1,329.17	317,364.17
39	2,965.48	1,643.13	1,322.35	315,721.05
40	2,965.48	1,649.97	1,315.50	314,071.07
41	2,965.48	1,656.85	1,308.63	312,414.23
42	2,965.48	1,663.75	1,301.73	310,750.48
43	2,965.48	1,670.68	1,294.79	309,079.79
44	2,965.48	1,677.64	1,287.83	307,402.15
45	2,965.48	1,684.63	1,280.84	305,717.52
46	2,965.48	1,691.65	1,273.82	304,025.86
47	2,965.48	1,698.70	1,266.77	302,327.16
48	2,965.48	1,705.78	1,259.70	300,621.38
49	2,965.48	1,712.89	1,252.59	298,908.50
50	2,965.48	1,720.02	1,245.45	297,188.47
51	2,965.48	1,727.19	1,238.29	295,461.28
52	2,965.48	1,734.39	1,231.09	293,726.89
53	2,965.48	1,741.61	1,223.86	291,985.28
54	2,965.48	1,748.87	1,216.61	290,236.41
55	2,965.48	1,756.16	1,209.32	288,480.25
56	2,965.48	1,763.48	1,202.00	286,716.78
57	2,965.48	1,770.82	1,194.65	284,945.95
58	2,965.48	1,778.20	1,187.27	283,167.75
59	2,965.48	1,785.61	1,179.87	281,382.14
60	2,965.48	1,793.05	1,172.43	279,589.09
61	2,965.48	1,800.52	1,164.95	277,788.57
62	2,965.48	1,808.02	1,157.45	275,980.55
63	2,965.48	1,815.56	1,149.92	274,164.99
64	2,965.48	1,823.12	1,142.35	272,341.87
65	2,965.48	1,830.72	1,134.76	270,511.15
66	2,965.48	1,838.35	1,127.13	268,672.80
67	2,965.48	1,846.01	1,119.47	266,826.80
68	2,965.48	1,853.70	1,111.78	264,973.10
69	2,965.48	1,861.42	1,104.05	263,111.68
70	2,965.48	1,869.18	1,096.30	261,242.50
71	2,965.48	1,876.97	1,088.51	259,365.53
72	2,965.48	1,884.79	1,080.69	257,480.75
73	2,965.48	1,892.64	1,072.84	255,588.11
74	2,965.48	1,900.53	1,064.95	253,687.58
75	2,965.48	1,908.44	1,057.03	251,779.14
76	2,965.48	1,916.40	1,049.08	249,862.74
77	2,965.48	1,924.38	1,041.09	247,938.36
78	2,965.48	1,932.40	1,033.08	246,005.96
79	2,965.48	1,940.45	1,025.02	244,065.51
80	2,965.48	1,948.54	1,016.94	242,116.97
81	2,965.48	1,956.66	1,008.82	240,160.32
82	2,965.48	1,964.81	1,000.67	238,195.51
83	2,965.48	1,972.99	992.48	236,222.51
84	2,965.48	1,981.22	984.26	234,241.30
85	2,965.48	1,989.47	976.01	232,251.83
86	2,965.48	1,997.76	967.72	230,254.07
87	2,965.48	2,006.08	959.39	228,247.98
88	2,965.48	2,014.44	951.03	226,233.54
89	2,965.48	2,022.84	942.64	224,210.70
90	2,965.48	2,031.26	934.21	222,179.44
91	2,965.48	2,039.73	925.75	220,139.71
92	2,965.48	2,048.23	917.25	218,091.48
93	2,965.48	2,056.76	908.71	216,034.72
94	2,965.48	2,065.33	900.14	213,969.39
95	2,965.48	2,073.94	891.54	211,895.45
96	2,965.48	2,082.58	882.90	209,812.88
97	2,965.48	2,091.26	874.22	207,721.62
98	2,965.48	2,099.97	865.51	205,621.65
99	2,965.48	2,108.72	856.76	203,512.93
100	2,965.48	2,117.51	847.97	201,395.43
101	2,965.48	2,126.33	839.15	199,269.10
102	2,965.48	2,135.19	830.29	197,133.91
103	2,965.48	2,144.08	821.39	194,989.82
104	2,965.48	2,153.02	812.46	192,836.81
105	2,965.48	2,161.99	803.49	190,674.82
106	2,965.48	2,171.00	794.48	188,503.82
107	2,965.48	2,180.04	785.43	186,323.77
108	2,965.48	2,189.13	776.35	184,134.65
109	2,965.48	2,198.25	767.23	181,936.40
110	2,965.48	2,207.41	758.07	179,728.99
111	2,965.48	2,216.61	748.87	177,512.39
112	2,965.48	2,225.84	739.63	175,286.54
113	2,965.48	2,235.12	730.36	173,051.43
114	2,965.48	2,244.43	721.05	170,807.00
115	2,965.48	2,253.78	711.70	168,553.22
116	2,965.48	2,263.17	702.31	166,290.05
117	2,965.48	2,272.60	692.88	164,017.45
118	2,965.48	2,282.07	683.41	161,735.38
119	2,965.48	2,291.58	673.90	159,443.80
120	2,965.48	2,301.13	664.35	157,142.67
121	2,965.48	2,310.71	654.76	154,831.96
122	2,965.48	2,320.34	645.13	152,511.62
123	2,965.48	2,330.01	635.47	150,181.60
124	2,965.48	2,339.72	625.76	147,841.88
125	2,965.48	2,349.47	616.01	145,492.42
126	2,965.48	2,359.26	606.22	143,133.16
127	2,965.48	2,369.09	596.39	140,764.07
128	2,965.48	2,378.96	586.52	138,385.11
129	2,965.48	2,388.87	576.60	135,996.24
130	2,965.48	2,398.83	566.65	133,597.42
131	2,965.48	2,408.82	556.66	131,188.59
132	2,965.48	2,418.86	546.62	128,769.74
133	2,965.48	2,428.94	536.54	126,340.80
134	2,965.48	2,439.06	526.42	123,901.75
135	2,965.48	2,449.22	516.26	121,452.53
136	2,965.48	2,459.42	506.05	118,993.10
137	2,965.48	2,469.67	495.80	116,523.43
138	2,965.48	2,479.96	485.51	114,043.47
139	2,965.48	2,490.29	475.18	111,553.18
140	2,965.48	2,500.67	464.80	109,052.50
141	2,965.48	2,511.09	454.39	106,541.41
142	2,965.48	2,521.55	443.92	104,019.86
143	2,965.48	2,532.06	433.42	101,487.80
144	2,965.48	2,542.61	422.87	98,945.19
145	2,965.48	2,553.20	412.27	96,391.99
146	2,965.48	2,563.84	401.63	93,828.14
147	2,965.48	2,574.53	390.95	91,253.62
148	2,965.48	2,585.25	380.22	88,668.36
149	2,965.48	2,596.02	369.45	86,072.34
150	2,965.48	2,606.84	358.63	83,465.50
151	2,965.48	2,617.70	347.77	80,847.80
152	2,965.48	2,628.61	336.87	78,219.18
153	2,965.48	2,639.56	325.91	75,579.62
154	2,965.48	2,650.56	314.92	72,929.06
155	2,965.48	2,661.61	303.87	70,267.46
156	2,965.48	2,672.70	292.78	67,594.76
157	2,965.48	2,683.83	281.64	64,910.93
158	2,965.48	2,695.01	270.46	62,215.92
159	2,965.48	2,706.24	259.23	59,509.67
160	2,965.48	2,717.52	247.96	56,792.15
161	2,965.48	2,728.84	236.63	54,063.31
162	2,965.48	2,740.21	225.26	51,323.10
163	2,965.48	2,751.63	213.85	48,571.47
164	2,965.48	2,763.09	202.38	45,808.37
165	2,965.48	2,774.61	190.87	43,033.77
166	2,965.48	2,786.17	179.31	40,247.60
167	2,965.48	2,797.78	167.70	37,449.82
168	2,965.48	2,809.44	156.04	34,640.38
169	2,965.48	2,821.14	144.33	31,819.24
170	2,965.48	2,832.90	132.58	28,986.35
171	2,965.48	2,844.70	120.78	26,141.65
172	2,965.48	2,856.55	108.92	23,285.10
173	2,965.48	2,868.45	97.02	20,416.64
174	2,965.48	2,880.41	85.07	17,536.23
175	2,965.48	2,892.41	73.07	14,643.83
176	2,965.48	2,904.46	61.02	11,739.37
177	2,965.48	2,916.56	48.91	8,822.80
178	2,965.48	2,928.71	36.76	5,894.09
179	2,965.48	2,940.92	24.56	2,953.17
180	2,965.48	2,953.17	12.30	0.00