Mortgage Loan of $375,000 for 15 Years at 5.20%

What's the payment on a 15 year home loan for $375k at 5.20% interest?

Loan Amount

Length

Interest Rate

Results

Monthly payment: $3,004.69

$36,056 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $375k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 375,000 loan for 15 years at 5.20 percent interest

Amortization Table. How much goes to interest? How much to principal? What's the loan balance?

Month	Monthly Payment	Principal Paid	Interest Paid	Mortgage Balance
1	3,004.69	1,379.69	1,625.00	373,620.31
2	3,004.69	1,385.67	1,619.02	372,234.64
3	3,004.69	1,391.68	1,613.02	370,842.96
4	3,004.69	1,397.71	1,606.99	369,445.26
5	3,004.69	1,403.76	1,600.93	368,041.49
6	3,004.69	1,409.85	1,594.85	366,631.65
7	3,004.69	1,415.95	1,588.74	365,215.69
8	3,004.69	1,422.09	1,582.60	363,793.60
9	3,004.69	1,428.25	1,576.44	362,365.35
10	3,004.69	1,434.44	1,570.25	360,930.91
11	3,004.69	1,440.66	1,564.03	359,490.25
12	3,004.69	1,446.90	1,557.79	358,043.35
13	3,004.69	1,453.17	1,551.52	356,590.18
14	3,004.69	1,459.47	1,545.22	355,130.71
15	3,004.69	1,465.79	1,538.90	353,664.92
16	3,004.69	1,472.14	1,532.55	352,192.78
17	3,004.69	1,478.52	1,526.17	350,714.25
18	3,004.69	1,484.93	1,519.76	349,229.32
19	3,004.69	1,491.36	1,513.33	347,737.96
20	3,004.69	1,497.83	1,506.86	346,240.13
21	3,004.69	1,504.32	1,500.37	344,735.81
22	3,004.69	1,510.84	1,493.86	343,224.98
23	3,004.69	1,517.38	1,487.31	341,707.59
24	3,004.69	1,523.96	1,480.73	340,183.64
25	3,004.69	1,530.56	1,474.13	338,653.07
26	3,004.69	1,537.20	1,467.50	337,115.88
27	3,004.69	1,543.86	1,460.84	335,572.02
28	3,004.69	1,550.55	1,454.15	334,021.47
29	3,004.69	1,557.27	1,447.43	332,464.21
30	3,004.69	1,564.01	1,440.68	330,900.20
31	3,004.69	1,570.79	1,433.90	329,329.40
32	3,004.69	1,577.60	1,427.09	327,751.81
33	3,004.69	1,584.43	1,420.26	326,167.37
34	3,004.69	1,591.30	1,413.39	324,576.07
35	3,004.69	1,598.20	1,406.50	322,977.88
36	3,004.69	1,605.12	1,399.57	321,372.76
37	3,004.69	1,612.08	1,392.62	319,760.68
38	3,004.69	1,619.06	1,385.63	318,141.62
39	3,004.69	1,626.08	1,378.61	316,515.54
40	3,004.69	1,633.12	1,371.57	314,882.42
41	3,004.69	1,640.20	1,364.49	313,242.21
42	3,004.69	1,647.31	1,357.38	311,594.91
43	3,004.69	1,654.45	1,350.24	309,940.46
44	3,004.69	1,661.62	1,343.08	308,278.84
45	3,004.69	1,668.82	1,335.87	306,610.02
46	3,004.69	1,676.05	1,328.64	304,933.98
47	3,004.69	1,683.31	1,321.38	303,250.67
48	3,004.69	1,690.61	1,314.09	301,560.06
49	3,004.69	1,697.93	1,306.76	299,862.13
50	3,004.69	1,705.29	1,299.40	298,156.84
51	3,004.69	1,712.68	1,292.01	296,444.16
52	3,004.69	1,720.10	1,284.59	294,724.06
53	3,004.69	1,727.55	1,277.14	292,996.51
54	3,004.69	1,735.04	1,269.65	291,261.47
55	3,004.69	1,742.56	1,262.13	289,518.91
56	3,004.69	1,750.11	1,254.58	287,768.80
57	3,004.69	1,757.69	1,247.00	286,011.10
58	3,004.69	1,765.31	1,239.38	284,245.79
59	3,004.69	1,772.96	1,231.73	282,472.83
60	3,004.69	1,780.64	1,224.05	280,692.19
61	3,004.69	1,788.36	1,216.33	278,903.83
62	3,004.69	1,796.11	1,208.58	277,107.72
63	3,004.69	1,803.89	1,200.80	275,303.83
64	3,004.69	1,811.71	1,192.98	273,492.12
65	3,004.69	1,819.56	1,185.13	271,672.56
66	3,004.69	1,827.44	1,177.25	269,845.12
67	3,004.69	1,835.36	1,169.33	268,009.76
68	3,004.69	1,843.32	1,161.38	266,166.44
69	3,004.69	1,851.30	1,153.39	264,315.14
70	3,004.69	1,859.33	1,145.37	262,455.81
71	3,004.69	1,867.38	1,137.31	260,588.43
72	3,004.69	1,875.48	1,129.22	258,712.95
73	3,004.69	1,883.60	1,121.09	256,829.35
74	3,004.69	1,891.76	1,112.93	254,937.58
75	3,004.69	1,899.96	1,104.73	253,037.62
76	3,004.69	1,908.20	1,096.50	251,129.43
77	3,004.69	1,916.46	1,088.23	249,212.96
78	3,004.69	1,924.77	1,079.92	247,288.19
79	3,004.69	1,933.11	1,071.58	245,355.08
80	3,004.69	1,941.49	1,063.21	243,413.60
81	3,004.69	1,949.90	1,054.79	241,463.70
82	3,004.69	1,958.35	1,046.34	239,505.35
83	3,004.69	1,966.84	1,037.86	237,538.51
84	3,004.69	1,975.36	1,029.33	235,563.16
85	3,004.69	1,983.92	1,020.77	233,579.24
86	3,004.69	1,992.52	1,012.18	231,586.72
87	3,004.69	2,001.15	1,003.54	229,585.57
88	3,004.69	2,009.82	994.87	227,575.75
89	3,004.69	2,018.53	986.16	225,557.22
90	3,004.69	2,027.28	977.41	223,529.94
91	3,004.69	2,036.06	968.63	221,493.88
92	3,004.69	2,044.88	959.81	219,449.00
93	3,004.69	2,053.75	950.95	217,395.25
94	3,004.69	2,062.65	942.05	215,332.61
95	3,004.69	2,071.58	933.11	213,261.02
96	3,004.69	2,080.56	924.13	211,180.46
97	3,004.69	2,089.58	915.12	209,090.88
98	3,004.69	2,098.63	906.06	206,992.25
99	3,004.69	2,107.73	896.97	204,884.53
100	3,004.69	2,116.86	887.83	202,767.67
101	3,004.69	2,126.03	878.66	200,641.64
102	3,004.69	2,135.24	869.45	198,506.39
103	3,004.69	2,144.50	860.19	196,361.90
104	3,004.69	2,153.79	850.90	194,208.11
105	3,004.69	2,163.12	841.57	192,044.98
106	3,004.69	2,172.50	832.19	189,872.48
107	3,004.69	2,181.91	822.78	187,690.57
108	3,004.69	2,191.37	813.33	185,499.21
109	3,004.69	2,200.86	803.83	183,298.35
110	3,004.69	2,210.40	794.29	181,087.95
111	3,004.69	2,219.98	784.71	178,867.97
112	3,004.69	2,229.60	775.09	176,638.37
113	3,004.69	2,239.26	765.43	174,399.11
114	3,004.69	2,248.96	755.73	172,150.15
115	3,004.69	2,258.71	745.98	169,891.44
116	3,004.69	2,268.50	736.20	167,622.95
117	3,004.69	2,278.33	726.37	165,344.62
118	3,004.69	2,288.20	716.49	163,056.42
119	3,004.69	2,298.11	706.58	160,758.31
120	3,004.69	2,308.07	696.62	158,450.24
121	3,004.69	2,318.07	686.62	156,132.16
122	3,004.69	2,328.12	676.57	153,804.04
123	3,004.69	2,338.21	666.48	151,465.84
124	3,004.69	2,348.34	656.35	149,117.50
125	3,004.69	2,358.52	646.18	146,758.98
126	3,004.69	2,368.74	635.96	144,390.24
127	3,004.69	2,379.00	625.69	142,011.24
128	3,004.69	2,389.31	615.38	139,621.93
129	3,004.69	2,399.66	605.03	137,222.27
130	3,004.69	2,410.06	594.63	134,812.21
131	3,004.69	2,420.51	584.19	132,391.70
132	3,004.69	2,430.99	573.70	129,960.71
133	3,004.69	2,441.53	563.16	127,519.18
134	3,004.69	2,452.11	552.58	125,067.07
135	3,004.69	2,462.73	541.96	122,604.34
136	3,004.69	2,473.41	531.29	120,130.93
137	3,004.69	2,484.12	520.57	117,646.81
138	3,004.69	2,494.89	509.80	115,151.92
139	3,004.69	2,505.70	498.99	112,646.22
140	3,004.69	2,516.56	488.13	110,129.66
141	3,004.69	2,527.46	477.23	107,602.20
142	3,004.69	2,538.42	466.28	105,063.78
143	3,004.69	2,549.42	455.28	102,514.37
144	3,004.69	2,560.46	444.23	99,953.90
145	3,004.69	2,571.56	433.13	97,382.34
146	3,004.69	2,582.70	421.99	94,799.64
147	3,004.69	2,593.89	410.80	92,205.75
148	3,004.69	2,605.13	399.56	89,600.62
149	3,004.69	2,616.42	388.27	86,984.19
150	3,004.69	2,627.76	376.93	84,356.43
151	3,004.69	2,639.15	365.54	81,717.29
152	3,004.69	2,650.58	354.11	79,066.70
153	3,004.69	2,662.07	342.62	76,404.63
154	3,004.69	2,673.61	331.09	73,731.03
155	3,004.69	2,685.19	319.50	71,045.84
156	3,004.69	2,696.83	307.87	68,349.01
157	3,004.69	2,708.51	296.18	65,640.50
158	3,004.69	2,720.25	284.44	62,920.25
159	3,004.69	2,732.04	272.65	60,188.21
160	3,004.69	2,743.88	260.82	57,444.33
161	3,004.69	2,755.77	248.93	54,688.57
162	3,004.69	2,767.71	236.98	51,920.86
163	3,004.69	2,779.70	224.99	49,141.16
164	3,004.69	2,791.75	212.95	46,349.41
165	3,004.69	2,803.84	200.85	43,545.57
166	3,004.69	2,815.99	188.70	40,729.57
167	3,004.69	2,828.20	176.49	37,901.38
168	3,004.69	2,840.45	164.24	35,060.92
169	3,004.69	2,852.76	151.93	32,208.16
170	3,004.69	2,865.12	139.57	29,343.04
171	3,004.69	2,877.54	127.15	26,465.50
172	3,004.69	2,890.01	114.68	23,575.49
173	3,004.69	2,902.53	102.16	20,672.96
174	3,004.69	2,915.11	89.58	17,757.85
175	3,004.69	2,927.74	76.95	14,830.11
176	3,004.69	2,940.43	64.26	11,889.68
177	3,004.69	2,953.17	51.52	8,936.51
178	3,004.69	2,965.97	38.72	5,970.55
179	3,004.69	2,978.82	25.87	2,991.73
180	3,004.69	2,991.73	12.96	0.00