Mortgage Loan of $375,000 for 15 Years at 5.375%
What's the payment on a 15 year home loan for $375k at 5.375% interest?
Results
Monthly payment: $3,039.25
$36,471 per year
What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $375k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.
Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.
Loan Table for 375,000 loan for 15 years at 5.375 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
| Month | Monthly Payment | Principal Paid | Interest Paid | Mortgage Balance |
|---|---|---|---|---|
| 1 | 3,039.25 | 1,359.56 | 1,679.69 | 373,640.44 |
| 2 | 3,039.25 | 1,365.65 | 1,673.60 | 372,274.79 |
| 3 | 3,039.25 | 1,371.76 | 1,667.48 | 370,903.03 |
| 4 | 3,039.25 | 1,377.91 | 1,661.34 | 369,525.12 |
| 5 | 3,039.25 | 1,384.08 | 1,655.16 | 368,141.04 |
| 6 | 3,039.25 | 1,390.28 | 1,648.97 | 366,750.76 |
| 7 | 3,039.25 | 1,396.51 | 1,642.74 | 365,354.25 |
| 8 | 3,039.25 | 1,402.76 | 1,636.48 | 363,951.49 |
| 9 | 3,039.25 | 1,409.05 | 1,630.20 | 362,542.44 |
| 10 | 3,039.25 | 1,415.36 | 1,623.89 | 361,127.09 |
| 11 | 3,039.25 | 1,421.70 | 1,617.55 | 359,705.39 |
| 12 | 3,039.25 | 1,428.06 | 1,611.18 | 358,277.32 |
| 13 | 3,039.25 | 1,434.46 | 1,604.78 | 356,842.86 |
| 14 | 3,039.25 | 1,440.89 | 1,598.36 | 355,401.98 |
| 15 | 3,039.25 | 1,447.34 | 1,591.90 | 353,954.64 |
| 16 | 3,039.25 | 1,453.82 | 1,585.42 | 352,500.81 |
| 17 | 3,039.25 | 1,460.34 | 1,578.91 | 351,040.48 |
| 18 | 3,039.25 | 1,466.88 | 1,572.37 | 349,573.60 |
| 19 | 3,039.25 | 1,473.45 | 1,565.80 | 348,100.15 |
| 20 | 3,039.25 | 1,480.05 | 1,559.20 | 346,620.11 |
| 21 | 3,039.25 | 1,486.68 | 1,552.57 | 345,133.43 |
| 22 | 3,039.25 | 1,493.34 | 1,545.91 | 343,640.10 |
| 23 | 3,039.25 | 1,500.02 | 1,539.22 | 342,140.07 |
| 24 | 3,039.25 | 1,506.74 | 1,532.50 | 340,633.33 |
| 25 | 3,039.25 | 1,513.49 | 1,525.75 | 339,119.84 |
| 26 | 3,039.25 | 1,520.27 | 1,518.97 | 337,599.57 |
| 27 | 3,039.25 | 1,527.08 | 1,512.16 | 336,072.48 |
| 28 | 3,039.25 | 1,533.92 | 1,505.32 | 334,538.56 |
| 29 | 3,039.25 | 1,540.79 | 1,498.45 | 332,997.77 |
| 30 | 3,039.25 | 1,547.69 | 1,491.55 | 331,450.08 |
| 31 | 3,039.25 | 1,554.63 | 1,484.62 | 329,895.45 |
| 32 | 3,039.25 | 1,561.59 | 1,477.66 | 328,333.87 |
| 33 | 3,039.25 | 1,568.58 | 1,470.66 | 326,765.28 |
| 34 | 3,039.25 | 1,575.61 | 1,463.64 | 325,189.67 |
| 35 | 3,039.25 | 1,582.67 | 1,456.58 | 323,607.01 |
| 36 | 3,039.25 | 1,589.76 | 1,449.49 | 322,017.25 |
| 37 | 3,039.25 | 1,596.88 | 1,442.37 | 320,420.38 |
| 38 | 3,039.25 | 1,604.03 | 1,435.22 | 318,816.35 |
| 39 | 3,039.25 | 1,611.21 | 1,428.03 | 317,205.13 |
| 40 | 3,039.25 | 1,618.43 | 1,420.81 | 315,586.70 |
| 41 | 3,039.25 | 1,625.68 | 1,413.57 | 313,961.02 |
| 42 | 3,039.25 | 1,632.96 | 1,406.28 | 312,328.06 |
| 43 | 3,039.25 | 1,640.28 | 1,398.97 | 310,687.78 |
| 44 | 3,039.25 | 1,647.62 | 1,391.62 | 309,040.16 |
| 45 | 3,039.25 | 1,655.00 | 1,384.24 | 307,385.16 |
| 46 | 3,039.25 | 1,662.42 | 1,376.83 | 305,722.74 |
| 47 | 3,039.25 | 1,669.86 | 1,369.38 | 304,052.88 |
| 48 | 3,039.25 | 1,677.34 | 1,361.90 | 302,375.54 |
| 49 | 3,039.25 | 1,684.85 | 1,354.39 | 300,690.68 |
| 50 | 3,039.25 | 1,692.40 | 1,346.84 | 298,998.28 |
| 51 | 3,039.25 | 1,699.98 | 1,339.26 | 297,298.30 |
| 52 | 3,039.25 | 1,707.60 | 1,331.65 | 295,590.70 |
| 53 | 3,039.25 | 1,715.25 | 1,324.00 | 293,875.46 |
| 54 | 3,039.25 | 1,722.93 | 1,316.32 | 292,152.53 |
| 55 | 3,039.25 | 1,730.65 | 1,308.60 | 290,421.88 |
| 56 | 3,039.25 | 1,738.40 | 1,300.85 | 288,683.49 |
| 57 | 3,039.25 | 1,746.18 | 1,293.06 | 286,937.30 |
| 58 | 3,039.25 | 1,754.01 | 1,285.24 | 285,183.30 |
| 59 | 3,039.25 | 1,761.86 | 1,277.38 | 283,421.44 |
| 60 | 3,039.25 | 1,769.75 | 1,269.49 | 281,651.68 |
| 61 | 3,039.25 | 1,777.68 | 1,261.56 | 279,874.00 |
| 62 | 3,039.25 | 1,785.64 | 1,253.60 | 278,088.36 |
| 63 | 3,039.25 | 1,793.64 | 1,245.60 | 276,294.72 |
| 64 | 3,039.25 | 1,801.68 | 1,237.57 | 274,493.04 |
| 65 | 3,039.25 | 1,809.75 | 1,229.50 | 272,683.30 |
| 66 | 3,039.25 | 1,817.85 | 1,221.39 | 270,865.44 |
| 67 | 3,039.25 | 1,825.99 | 1,213.25 | 269,039.45 |
| 68 | 3,039.25 | 1,834.17 | 1,205.07 | 267,205.28 |
| 69 | 3,039.25 | 1,842.39 | 1,196.86 | 265,362.89 |
| 70 | 3,039.25 | 1,850.64 | 1,188.60 | 263,512.25 |
| 71 | 3,039.25 | 1,858.93 | 1,180.32 | 261,653.32 |
| 72 | 3,039.25 | 1,867.26 | 1,171.99 | 259,786.06 |
| 73 | 3,039.25 | 1,875.62 | 1,163.63 | 257,910.44 |
| 74 | 3,039.25 | 1,884.02 | 1,155.22 | 256,026.42 |
| 75 | 3,039.25 | 1,892.46 | 1,146.79 | 254,133.96 |
| 76 | 3,039.25 | 1,900.94 | 1,138.31 | 252,233.02 |
| 77 | 3,039.25 | 1,909.45 | 1,129.79 | 250,323.57 |
| 78 | 3,039.25 | 1,918.00 | 1,121.24 | 248,405.57 |
| 79 | 3,039.25 | 1,926.60 | 1,112.65 | 246,478.97 |
| 80 | 3,039.25 | 1,935.22 | 1,104.02 | 244,543.75 |
| 81 | 3,039.25 | 1,943.89 | 1,095.35 | 242,599.85 |
| 82 | 3,039.25 | 1,952.60 | 1,086.65 | 240,647.25 |
| 83 | 3,039.25 | 1,961.35 | 1,077.90 | 238,685.91 |
| 84 | 3,039.25 | 1,970.13 | 1,069.11 | 236,715.78 |
| 85 | 3,039.25 | 1,978.96 | 1,060.29 | 234,736.82 |
| 86 | 3,039.25 | 1,987.82 | 1,051.43 | 232,749.00 |
| 87 | 3,039.25 | 1,996.72 | 1,042.52 | 230,752.28 |
| 88 | 3,039.25 | 2,005.67 | 1,033.58 | 228,746.61 |
| 89 | 3,039.25 | 2,014.65 | 1,024.59 | 226,731.96 |
| 90 | 3,039.25 | 2,023.68 | 1,015.57 | 224,708.28 |
| 91 | 3,039.25 | 2,032.74 | 1,006.51 | 222,675.54 |
| 92 | 3,039.25 | 2,041.84 | 997.40 | 220,633.70 |
| 93 | 3,039.25 | 2,050.99 | 988.26 | 218,582.71 |
| 94 | 3,039.25 | 2,060.18 | 979.07 | 216,522.53 |
| 95 | 3,039.25 | 2,069.40 | 969.84 | 214,453.13 |
| 96 | 3,039.25 | 2,078.67 | 960.57 | 212,374.45 |
| 97 | 3,039.25 | 2,087.98 | 951.26 | 210,286.47 |
| 98 | 3,039.25 | 2,097.34 | 941.91 | 208,189.13 |
| 99 | 3,039.25 | 2,106.73 | 932.51 | 206,082.40 |
| 100 | 3,039.25 | 2,116.17 | 923.08 | 203,966.23 |
| 101 | 3,039.25 | 2,125.65 | 913.60 | 201,840.58 |
| 102 | 3,039.25 | 2,135.17 | 904.08 | 199,705.42 |
| 103 | 3,039.25 | 2,144.73 | 894.51 | 197,560.69 |
| 104 | 3,039.25 | 2,154.34 | 884.91 | 195,406.35 |
| 105 | 3,039.25 | 2,163.99 | 875.26 | 193,242.36 |
| 106 | 3,039.25 | 2,173.68 | 865.56 | 191,068.68 |
| 107 | 3,039.25 | 2,183.42 | 855.83 | 188,885.26 |
| 108 | 3,039.25 | 2,193.20 | 846.05 | 186,692.07 |
| 109 | 3,039.25 | 2,203.02 | 836.22 | 184,489.05 |
| 110 | 3,039.25 | 2,212.89 | 826.36 | 182,276.16 |
| 111 | 3,039.25 | 2,222.80 | 816.45 | 180,053.36 |
| 112 | 3,039.25 | 2,232.76 | 806.49 | 177,820.60 |
| 113 | 3,039.25 | 2,242.76 | 796.49 | 175,577.84 |
| 114 | 3,039.25 | 2,252.80 | 786.44 | 173,325.04 |
| 115 | 3,039.25 | 2,262.89 | 776.35 | 171,062.15 |
| 116 | 3,039.25 | 2,273.03 | 766.22 | 168,789.12 |
| 117 | 3,039.25 | 2,283.21 | 756.03 | 166,505.91 |
| 118 | 3,039.25 | 2,293.44 | 745.81 | 164,212.47 |
| 119 | 3,039.25 | 2,303.71 | 735.54 | 161,908.76 |
| 120 | 3,039.25 | 2,314.03 | 725.22 | 159,594.73 |
| 121 | 3,039.25 | 2,324.39 | 714.85 | 157,270.34 |
| 122 | 3,039.25 | 2,334.81 | 704.44 | 154,935.53 |
| 123 | 3,039.25 | 2,345.26 | 693.98 | 152,590.27 |
| 124 | 3,039.25 | 2,355.77 | 683.48 | 150,234.50 |
| 125 | 3,039.25 | 2,366.32 | 672.93 | 147,868.18 |
| 126 | 3,039.25 | 2,376.92 | 662.33 | 145,491.26 |
| 127 | 3,039.25 | 2,387.57 | 651.68 | 143,103.69 |
| 128 | 3,039.25 | 2,398.26 | 640.99 | 140,705.43 |
| 129 | 3,039.25 | 2,409.00 | 630.24 | 138,296.43 |
| 130 | 3,039.25 | 2,419.79 | 619.45 | 135,876.64 |
| 131 | 3,039.25 | 2,430.63 | 608.61 | 133,446.01 |
| 132 | 3,039.25 | 2,441.52 | 597.73 | 131,004.49 |
| 133 | 3,039.25 | 2,452.45 | 586.79 | 128,552.03 |
| 134 | 3,039.25 | 2,463.44 | 575.81 | 126,088.60 |
| 135 | 3,039.25 | 2,474.47 | 564.77 | 123,614.12 |
| 136 | 3,039.25 | 2,485.56 | 553.69 | 121,128.57 |
| 137 | 3,039.25 | 2,496.69 | 542.56 | 118,631.87 |
| 138 | 3,039.25 | 2,507.87 | 531.37 | 116,124.00 |
| 139 | 3,039.25 | 2,519.11 | 520.14 | 113,604.89 |
| 140 | 3,039.25 | 2,530.39 | 508.86 | 111,074.50 |
| 141 | 3,039.25 | 2,541.72 | 497.52 | 108,532.78 |
| 142 | 3,039.25 | 2,553.11 | 486.14 | 105,979.67 |
| 143 | 3,039.25 | 2,564.54 | 474.70 | 103,415.13 |
| 144 | 3,039.25 | 2,576.03 | 463.21 | 100,839.10 |
| 145 | 3,039.25 | 2,587.57 | 451.68 | 98,251.52 |
| 146 | 3,039.25 | 2,599.16 | 440.08 | 95,652.36 |
| 147 | 3,039.25 | 2,610.80 | 428.44 | 93,041.56 |
| 148 | 3,039.25 | 2,622.50 | 416.75 | 90,419.07 |
| 149 | 3,039.25 | 2,634.24 | 405.00 | 87,784.82 |
| 150 | 3,039.25 | 2,646.04 | 393.20 | 85,138.78 |
| 151 | 3,039.25 | 2,657.89 | 381.35 | 82,480.88 |
| 152 | 3,039.25 | 2,669.80 | 369.45 | 79,811.09 |
| 153 | 3,039.25 | 2,681.76 | 357.49 | 77,129.33 |
| 154 | 3,039.25 | 2,693.77 | 345.48 | 74,435.56 |
| 155 | 3,039.25 | 2,705.84 | 333.41 | 71,729.72 |
| 156 | 3,039.25 | 2,717.96 | 321.29 | 69,011.76 |
| 157 | 3,039.25 | 2,730.13 | 309.12 | 66,281.63 |
| 158 | 3,039.25 | 2,742.36 | 296.89 | 63,539.28 |
| 159 | 3,039.25 | 2,754.64 | 284.60 | 60,784.63 |
| 160 | 3,039.25 | 2,766.98 | 272.26 | 58,017.65 |
| 161 | 3,039.25 | 2,779.37 | 259.87 | 55,238.28 |
| 162 | 3,039.25 | 2,791.82 | 247.42 | 52,446.45 |
| 163 | 3,039.25 | 2,804.33 | 234.92 | 49,642.13 |
| 164 | 3,039.25 | 2,816.89 | 222.36 | 46,825.24 |
| 165 | 3,039.25 | 2,829.51 | 209.74 | 43,995.73 |
| 166 | 3,039.25 | 2,842.18 | 197.06 | 41,153.55 |
| 167 | 3,039.25 | 2,854.91 | 184.33 | 38,298.63 |
| 168 | 3,039.25 | 2,867.70 | 171.55 | 35,430.94 |
| 169 | 3,039.25 | 2,880.54 | 158.70 | 32,550.39 |
| 170 | 3,039.25 | 2,893.45 | 145.80 | 29,656.94 |
| 171 | 3,039.25 | 2,906.41 | 132.84 | 26,750.54 |
| 172 | 3,039.25 | 2,919.43 | 119.82 | 23,831.11 |
| 173 | 3,039.25 | 2,932.50 | 106.74 | 20,898.61 |
| 174 | 3,039.25 | 2,945.64 | 93.61 | 17,952.97 |
| 175 | 3,039.25 | 2,958.83 | 80.41 | 14,994.14 |
| 176 | 3,039.25 | 2,972.08 | 67.16 | 12,022.06 |
| 177 | 3,039.25 | 2,985.40 | 53.85 | 9,036.66 |
| 178 | 3,039.25 | 2,998.77 | 40.48 | 6,037.89 |
| 179 | 3,039.25 | 3,012.20 | 27.04 | 3,025.69 |
| 180 | 3,039.25 | 3,025.69 | 13.55 | 0.00 |