Mortgage Loan of $375,000 for 15 Years at 6.00%

What's the payment on a 15 year home loan for $375k at 6.00% interest?

Loan Amount

Length

Interest Rate

Results

Monthly payment: $3,164.46

$37,974 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $375k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 375,000 loan for 15 years at 6.00 percent interest

Amortization Table. How much goes to interest? How much to principal? What's the loan balance?

Month	Monthly Payment	Principal Paid	Interest Paid	Mortgage Balance
1	3,164.46	1,289.46	1,875.00	373,710.54
2	3,164.46	1,295.91	1,868.55	372,414.63
3	3,164.46	1,302.39	1,862.07	371,112.24
4	3,164.46	1,308.90	1,855.56	369,803.33
5	3,164.46	1,315.45	1,849.02	368,487.89
6	3,164.46	1,322.02	1,842.44	367,165.86
7	3,164.46	1,328.63	1,835.83	365,837.23
8	3,164.46	1,335.28	1,829.19	364,501.95
9	3,164.46	1,341.95	1,822.51	363,160.00
10	3,164.46	1,348.66	1,815.80	361,811.34
11	3,164.46	1,355.41	1,809.06	360,455.93
12	3,164.46	1,362.18	1,802.28	359,093.75
13	3,164.46	1,368.99	1,795.47	357,724.75
14	3,164.46	1,375.84	1,788.62	356,348.91
15	3,164.46	1,382.72	1,781.74	354,966.20
16	3,164.46	1,389.63	1,774.83	353,576.56
17	3,164.46	1,396.58	1,767.88	352,179.98
18	3,164.46	1,403.56	1,760.90	350,776.42
19	3,164.46	1,410.58	1,753.88	349,365.84
20	3,164.46	1,417.63	1,746.83	347,948.20
21	3,164.46	1,424.72	1,739.74	346,523.48
22	3,164.46	1,431.85	1,732.62	345,091.64
23	3,164.46	1,439.00	1,725.46	343,652.63
24	3,164.46	1,446.20	1,718.26	342,206.43
25	3,164.46	1,453.43	1,711.03	340,753.00
26	3,164.46	1,460.70	1,703.77	339,292.30
27	3,164.46	1,468.00	1,696.46	337,824.30
28	3,164.46	1,475.34	1,689.12	336,348.96
29	3,164.46	1,482.72	1,681.74	334,866.24
30	3,164.46	1,490.13	1,674.33	333,376.11
31	3,164.46	1,497.58	1,666.88	331,878.53
32	3,164.46	1,505.07	1,659.39	330,373.46
33	3,164.46	1,512.60	1,651.87	328,860.86
34	3,164.46	1,520.16	1,644.30	327,340.70
35	3,164.46	1,527.76	1,636.70	325,812.94
36	3,164.46	1,535.40	1,629.06	324,277.54
37	3,164.46	1,543.08	1,621.39	322,734.47
38	3,164.46	1,550.79	1,613.67	321,183.68
39	3,164.46	1,558.54	1,605.92	319,625.13
40	3,164.46	1,566.34	1,598.13	318,058.80
41	3,164.46	1,574.17	1,590.29	316,484.63
42	3,164.46	1,582.04	1,582.42	314,902.59
43	3,164.46	1,589.95	1,574.51	313,312.64
44	3,164.46	1,597.90	1,566.56	311,714.74
45	3,164.46	1,605.89	1,558.57	310,108.85
46	3,164.46	1,613.92	1,550.54	308,494.93
47	3,164.46	1,621.99	1,542.47	306,872.94
48	3,164.46	1,630.10	1,534.36	305,242.84
49	3,164.46	1,638.25	1,526.21	303,604.59
50	3,164.46	1,646.44	1,518.02	301,958.15
51	3,164.46	1,654.67	1,509.79	300,303.48
52	3,164.46	1,662.95	1,501.52	298,640.53
53	3,164.46	1,671.26	1,493.20	296,969.27
54	3,164.46	1,679.62	1,484.85	295,289.66
55	3,164.46	1,688.01	1,476.45	293,601.64
56	3,164.46	1,696.45	1,468.01	291,905.19
57	3,164.46	1,704.94	1,459.53	290,200.25
58	3,164.46	1,713.46	1,451.00	288,486.79
59	3,164.46	1,722.03	1,442.43	286,764.76
60	3,164.46	1,730.64	1,433.82	285,034.12
61	3,164.46	1,739.29	1,425.17	283,294.83
62	3,164.46	1,747.99	1,416.47	281,546.84
63	3,164.46	1,756.73	1,407.73	279,790.11
64	3,164.46	1,765.51	1,398.95	278,024.60
65	3,164.46	1,774.34	1,390.12	276,250.26
66	3,164.46	1,783.21	1,381.25	274,467.04
67	3,164.46	1,792.13	1,372.34	272,674.92
68	3,164.46	1,801.09	1,363.37	270,873.83
69	3,164.46	1,810.09	1,354.37	269,063.73
70	3,164.46	1,819.14	1,345.32	267,244.59
71	3,164.46	1,828.24	1,336.22	265,416.35
72	3,164.46	1,837.38	1,327.08	263,578.97
73	3,164.46	1,846.57	1,317.89	261,732.40
74	3,164.46	1,855.80	1,308.66	259,876.60
75	3,164.46	1,865.08	1,299.38	258,011.52
76	3,164.46	1,874.41	1,290.06	256,137.11
77	3,164.46	1,883.78	1,280.69	254,253.34
78	3,164.46	1,893.20	1,271.27	252,360.14
79	3,164.46	1,902.66	1,261.80	250,457.48
80	3,164.46	1,912.18	1,252.29	248,545.30
81	3,164.46	1,921.74	1,242.73	246,623.56
82	3,164.46	1,931.35	1,233.12	244,692.22
83	3,164.46	1,941.00	1,223.46	242,751.22
84	3,164.46	1,950.71	1,213.76	240,800.51
85	3,164.46	1,960.46	1,204.00	238,840.05
86	3,164.46	1,970.26	1,194.20	236,869.79
87	3,164.46	1,980.11	1,184.35	234,889.67
88	3,164.46	1,990.01	1,174.45	232,899.66
89	3,164.46	1,999.96	1,164.50	230,899.69
90	3,164.46	2,009.96	1,154.50	228,889.73
91	3,164.46	2,020.01	1,144.45	226,869.71
92	3,164.46	2,030.11	1,134.35	224,839.60
93	3,164.46	2,040.27	1,124.20	222,799.33
94	3,164.46	2,050.47	1,114.00	220,748.87
95	3,164.46	2,060.72	1,103.74	218,688.15
96	3,164.46	2,071.02	1,093.44	216,617.13
97	3,164.46	2,081.38	1,083.09	214,535.75
98	3,164.46	2,091.78	1,072.68	212,443.97
99	3,164.46	2,102.24	1,062.22	210,341.72
100	3,164.46	2,112.75	1,051.71	208,228.97
101	3,164.46	2,123.32	1,041.14	206,105.65
102	3,164.46	2,133.93	1,030.53	203,971.71
103	3,164.46	2,144.60	1,019.86	201,827.11
104	3,164.46	2,155.33	1,009.14	199,671.78
105	3,164.46	2,166.10	998.36	197,505.68
106	3,164.46	2,176.93	987.53	195,328.74
107	3,164.46	2,187.82	976.64	193,140.92
108	3,164.46	2,198.76	965.70	190,942.17
109	3,164.46	2,209.75	954.71	188,732.41
110	3,164.46	2,220.80	943.66	186,511.61
111	3,164.46	2,231.91	932.56	184,279.71
112	3,164.46	2,243.06	921.40	182,036.64
113	3,164.46	2,254.28	910.18	179,782.36
114	3,164.46	2,265.55	898.91	177,516.81
115	3,164.46	2,276.88	887.58	175,239.93
116	3,164.46	2,288.26	876.20	172,951.67
117	3,164.46	2,299.70	864.76	170,651.96
118	3,164.46	2,311.20	853.26	168,340.76
119	3,164.46	2,322.76	841.70	166,018.00
120	3,164.46	2,334.37	830.09	163,683.63
121	3,164.46	2,346.04	818.42	161,337.58
122	3,164.46	2,357.78	806.69	158,979.81
123	3,164.46	2,369.56	794.90	156,610.24
124	3,164.46	2,381.41	783.05	154,228.83
125	3,164.46	2,393.32	771.14	151,835.51
126	3,164.46	2,405.29	759.18	149,430.23
127	3,164.46	2,417.31	747.15	147,012.92
128	3,164.46	2,429.40	735.06	144,583.52
129	3,164.46	2,441.55	722.92	142,141.97
130	3,164.46	2,453.75	710.71	139,688.22
131	3,164.46	2,466.02	698.44	137,222.20
132	3,164.46	2,478.35	686.11	134,743.84
133	3,164.46	2,490.74	673.72	132,253.10
134	3,164.46	2,503.20	661.27	129,749.90
135	3,164.46	2,515.71	648.75	127,234.19
136	3,164.46	2,528.29	636.17	124,705.90
137	3,164.46	2,540.93	623.53	122,164.96
138	3,164.46	2,553.64	610.82	119,611.33
139	3,164.46	2,566.41	598.06	117,044.92
140	3,164.46	2,579.24	585.22	114,465.68
141	3,164.46	2,592.13	572.33	111,873.55
142	3,164.46	2,605.10	559.37	109,268.45
143	3,164.46	2,618.12	546.34	106,650.33
144	3,164.46	2,631.21	533.25	104,019.12
145	3,164.46	2,644.37	520.10	101,374.75
146	3,164.46	2,657.59	506.87	98,717.16
147	3,164.46	2,670.88	493.59	96,046.28
148	3,164.46	2,684.23	480.23	93,362.05
149	3,164.46	2,697.65	466.81	90,664.40
150	3,164.46	2,711.14	453.32	87,953.26
151	3,164.46	2,724.70	439.77	85,228.56
152	3,164.46	2,738.32	426.14	82,490.24
153	3,164.46	2,752.01	412.45	79,738.23
154	3,164.46	2,765.77	398.69	76,972.46
155	3,164.46	2,779.60	384.86	74,192.86
156	3,164.46	2,793.50	370.96	71,399.36
157	3,164.46	2,807.47	357.00	68,591.89
158	3,164.46	2,821.50	342.96	65,770.39
159	3,164.46	2,835.61	328.85	62,934.78
160	3,164.46	2,849.79	314.67	60,084.99
161	3,164.46	2,864.04	300.42	57,220.95
162	3,164.46	2,878.36	286.10	54,342.59
163	3,164.46	2,892.75	271.71	51,449.84
164	3,164.46	2,907.21	257.25	48,542.63
165	3,164.46	2,921.75	242.71	45,620.88
166	3,164.46	2,936.36	228.10	42,684.52
167	3,164.46	2,951.04	213.42	39,733.48
168	3,164.46	2,965.80	198.67	36,767.68
169	3,164.46	2,980.62	183.84	33,787.06
170	3,164.46	2,995.53	168.94	30,791.53
171	3,164.46	3,010.51	153.96	27,781.02
172	3,164.46	3,025.56	138.91	24,755.47
173	3,164.46	3,040.69	123.78	21,714.78
174	3,164.46	3,055.89	108.57	18,658.89
175	3,164.46	3,071.17	93.29	15,587.72
176	3,164.46	3,086.52	77.94	12,501.20
177	3,164.46	3,101.96	62.51	9,399.24
178	3,164.46	3,117.47	47.00	6,281.77
179	3,164.46	3,133.05	31.41	3,148.72
180	3,164.46	3,148.72	15.74	0.00