Mortgage Loan of $375,000 for 15 Years at 7.00%
What's the payment on a 15 year home loan for $375k at 7.00% interest?
Results
Monthly payment: $3,370.61
$40,447 per year
What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $375k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.
Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.
Loan Table for 375,000 loan for 15 years at 7.00 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
| Month | Monthly Payment | Principal Paid | Interest Paid | Mortgage Balance |
|---|---|---|---|---|
| 1 | 3,370.61 | 1,183.11 | 2,187.50 | 373,816.89 |
| 2 | 3,370.61 | 1,190.01 | 2,180.60 | 372,626.89 |
| 3 | 3,370.61 | 1,196.95 | 2,173.66 | 371,429.94 |
| 4 | 3,370.61 | 1,203.93 | 2,166.67 | 370,226.01 |
| 5 | 3,370.61 | 1,210.95 | 2,159.65 | 369,015.05 |
| 6 | 3,370.61 | 1,218.02 | 2,152.59 | 367,797.03 |
| 7 | 3,370.61 | 1,225.12 | 2,145.48 | 366,571.91 |
| 8 | 3,370.61 | 1,232.27 | 2,138.34 | 365,339.64 |
| 9 | 3,370.61 | 1,239.46 | 2,131.15 | 364,100.18 |
| 10 | 3,370.61 | 1,246.69 | 2,123.92 | 362,853.49 |
| 11 | 3,370.61 | 1,253.96 | 2,116.65 | 361,599.53 |
| 12 | 3,370.61 | 1,261.28 | 2,109.33 | 360,338.26 |
| 13 | 3,370.61 | 1,268.63 | 2,101.97 | 359,069.62 |
| 14 | 3,370.61 | 1,276.03 | 2,094.57 | 357,793.59 |
| 15 | 3,370.61 | 1,283.48 | 2,087.13 | 356,510.12 |
| 16 | 3,370.61 | 1,290.96 | 2,079.64 | 355,219.15 |
| 17 | 3,370.61 | 1,298.49 | 2,072.11 | 353,920.66 |
| 18 | 3,370.61 | 1,306.07 | 2,064.54 | 352,614.59 |
| 19 | 3,370.61 | 1,313.69 | 2,056.92 | 351,300.90 |
| 20 | 3,370.61 | 1,321.35 | 2,049.26 | 349,979.55 |
| 21 | 3,370.61 | 1,329.06 | 2,041.55 | 348,650.49 |
| 22 | 3,370.61 | 1,336.81 | 2,033.79 | 347,313.68 |
| 23 | 3,370.61 | 1,344.61 | 2,026.00 | 345,969.07 |
| 24 | 3,370.61 | 1,352.45 | 2,018.15 | 344,616.62 |
| 25 | 3,370.61 | 1,360.34 | 2,010.26 | 343,256.27 |
| 26 | 3,370.61 | 1,368.28 | 2,002.33 | 341,888.00 |
| 27 | 3,370.61 | 1,376.26 | 1,994.35 | 340,511.74 |
| 28 | 3,370.61 | 1,384.29 | 1,986.32 | 339,127.45 |
| 29 | 3,370.61 | 1,392.36 | 1,978.24 | 337,735.09 |
| 30 | 3,370.61 | 1,400.48 | 1,970.12 | 336,334.60 |
| 31 | 3,370.61 | 1,408.65 | 1,961.95 | 334,925.95 |
| 32 | 3,370.61 | 1,416.87 | 1,953.73 | 333,509.08 |
| 33 | 3,370.61 | 1,425.14 | 1,945.47 | 332,083.94 |
| 34 | 3,370.61 | 1,433.45 | 1,937.16 | 330,650.49 |
| 35 | 3,370.61 | 1,441.81 | 1,928.79 | 329,208.68 |
| 36 | 3,370.61 | 1,450.22 | 1,920.38 | 327,758.46 |
| 37 | 3,370.61 | 1,458.68 | 1,911.92 | 326,299.78 |
| 38 | 3,370.61 | 1,467.19 | 1,903.42 | 324,832.59 |
| 39 | 3,370.61 | 1,475.75 | 1,894.86 | 323,356.84 |
| 40 | 3,370.61 | 1,484.36 | 1,886.25 | 321,872.48 |
| 41 | 3,370.61 | 1,493.02 | 1,877.59 | 320,379.46 |
| 42 | 3,370.61 | 1,501.73 | 1,868.88 | 318,877.74 |
| 43 | 3,370.61 | 1,510.49 | 1,860.12 | 317,367.25 |
| 44 | 3,370.61 | 1,519.30 | 1,851.31 | 315,847.95 |
| 45 | 3,370.61 | 1,528.16 | 1,842.45 | 314,319.79 |
| 46 | 3,370.61 | 1,537.07 | 1,833.53 | 312,782.72 |
| 47 | 3,370.61 | 1,546.04 | 1,824.57 | 311,236.68 |
| 48 | 3,370.61 | 1,555.06 | 1,815.55 | 309,681.62 |
| 49 | 3,370.61 | 1,564.13 | 1,806.48 | 308,117.49 |
| 50 | 3,370.61 | 1,573.25 | 1,797.35 | 306,544.24 |
| 51 | 3,370.61 | 1,582.43 | 1,788.17 | 304,961.81 |
| 52 | 3,370.61 | 1,591.66 | 1,778.94 | 303,370.14 |
| 53 | 3,370.61 | 1,600.95 | 1,769.66 | 301,769.20 |
| 54 | 3,370.61 | 1,610.29 | 1,760.32 | 300,158.91 |
| 55 | 3,370.61 | 1,619.68 | 1,750.93 | 298,539.23 |
| 56 | 3,370.61 | 1,629.13 | 1,741.48 | 296,910.10 |
| 57 | 3,370.61 | 1,638.63 | 1,731.98 | 295,271.47 |
| 58 | 3,370.61 | 1,648.19 | 1,722.42 | 293,623.28 |
| 59 | 3,370.61 | 1,657.80 | 1,712.80 | 291,965.48 |
| 60 | 3,370.61 | 1,667.47 | 1,703.13 | 290,298.01 |
| 61 | 3,370.61 | 1,677.20 | 1,693.41 | 288,620.81 |
| 62 | 3,370.61 | 1,686.98 | 1,683.62 | 286,933.82 |
| 63 | 3,370.61 | 1,696.83 | 1,673.78 | 285,237.00 |
| 64 | 3,370.61 | 1,706.72 | 1,663.88 | 283,530.27 |
| 65 | 3,370.61 | 1,716.68 | 1,653.93 | 281,813.59 |
| 66 | 3,370.61 | 1,726.69 | 1,643.91 | 280,086.90 |
| 67 | 3,370.61 | 1,736.77 | 1,633.84 | 278,350.13 |
| 68 | 3,370.61 | 1,746.90 | 1,623.71 | 276,603.24 |
| 69 | 3,370.61 | 1,757.09 | 1,613.52 | 274,846.15 |
| 70 | 3,370.61 | 1,767.34 | 1,603.27 | 273,078.81 |
| 71 | 3,370.61 | 1,777.65 | 1,592.96 | 271,301.17 |
| 72 | 3,370.61 | 1,788.02 | 1,582.59 | 269,513.15 |
| 73 | 3,370.61 | 1,798.45 | 1,572.16 | 267,714.71 |
| 74 | 3,370.61 | 1,808.94 | 1,561.67 | 265,905.77 |
| 75 | 3,370.61 | 1,819.49 | 1,551.12 | 264,086.28 |
| 76 | 3,370.61 | 1,830.10 | 1,540.50 | 262,256.18 |
| 77 | 3,370.61 | 1,840.78 | 1,529.83 | 260,415.40 |
| 78 | 3,370.61 | 1,851.52 | 1,519.09 | 258,563.88 |
| 79 | 3,370.61 | 1,862.32 | 1,508.29 | 256,701.57 |
| 80 | 3,370.61 | 1,873.18 | 1,497.43 | 254,828.39 |
| 81 | 3,370.61 | 1,884.11 | 1,486.50 | 252,944.28 |
| 82 | 3,370.61 | 1,895.10 | 1,475.51 | 251,049.18 |
| 83 | 3,370.61 | 1,906.15 | 1,464.45 | 249,143.03 |
| 84 | 3,370.61 | 1,917.27 | 1,453.33 | 247,225.76 |
| 85 | 3,370.61 | 1,928.46 | 1,442.15 | 245,297.30 |
| 86 | 3,370.61 | 1,939.71 | 1,430.90 | 243,357.60 |
| 87 | 3,370.61 | 1,951.02 | 1,419.59 | 241,406.58 |
| 88 | 3,370.61 | 1,962.40 | 1,408.21 | 239,444.17 |
| 89 | 3,370.61 | 1,973.85 | 1,396.76 | 237,470.33 |
| 90 | 3,370.61 | 1,985.36 | 1,385.24 | 235,484.96 |
| 91 | 3,370.61 | 1,996.94 | 1,373.66 | 233,488.02 |
| 92 | 3,370.61 | 2,008.59 | 1,362.01 | 231,479.43 |
| 93 | 3,370.61 | 2,020.31 | 1,350.30 | 229,459.12 |
| 94 | 3,370.61 | 2,032.09 | 1,338.51 | 227,427.02 |
| 95 | 3,370.61 | 2,043.95 | 1,326.66 | 225,383.08 |
| 96 | 3,370.61 | 2,055.87 | 1,314.73 | 223,327.20 |
| 97 | 3,370.61 | 2,067.86 | 1,302.74 | 221,259.34 |
| 98 | 3,370.61 | 2,079.93 | 1,290.68 | 219,179.41 |
| 99 | 3,370.61 | 2,092.06 | 1,278.55 | 217,087.35 |
| 100 | 3,370.61 | 2,104.26 | 1,266.34 | 214,983.09 |
| 101 | 3,370.61 | 2,116.54 | 1,254.07 | 212,866.55 |
| 102 | 3,370.61 | 2,128.88 | 1,241.72 | 210,737.67 |
| 103 | 3,370.61 | 2,141.30 | 1,229.30 | 208,596.37 |
| 104 | 3,370.61 | 2,153.79 | 1,216.81 | 206,442.57 |
| 105 | 3,370.61 | 2,166.36 | 1,204.25 | 204,276.21 |
| 106 | 3,370.61 | 2,178.99 | 1,191.61 | 202,097.22 |
| 107 | 3,370.61 | 2,191.71 | 1,178.90 | 199,905.51 |
| 108 | 3,370.61 | 2,204.49 | 1,166.12 | 197,701.02 |
| 109 | 3,370.61 | 2,217.35 | 1,153.26 | 195,483.67 |
| 110 | 3,370.61 | 2,230.28 | 1,140.32 | 193,253.39 |
| 111 | 3,370.61 | 2,243.29 | 1,127.31 | 191,010.09 |
| 112 | 3,370.61 | 2,256.38 | 1,114.23 | 188,753.71 |
| 113 | 3,370.61 | 2,269.54 | 1,101.06 | 186,484.17 |
| 114 | 3,370.61 | 2,282.78 | 1,087.82 | 184,201.39 |
| 115 | 3,370.61 | 2,296.10 | 1,074.51 | 181,905.29 |
| 116 | 3,370.61 | 2,309.49 | 1,061.11 | 179,595.80 |
| 117 | 3,370.61 | 2,322.96 | 1,047.64 | 177,272.84 |
| 118 | 3,370.61 | 2,336.51 | 1,034.09 | 174,936.32 |
| 119 | 3,370.61 | 2,350.14 | 1,020.46 | 172,586.18 |
| 120 | 3,370.61 | 2,363.85 | 1,006.75 | 170,222.32 |
| 121 | 3,370.61 | 2,377.64 | 992.96 | 167,844.68 |
| 122 | 3,370.61 | 2,391.51 | 979.09 | 165,453.17 |
| 123 | 3,370.61 | 2,405.46 | 965.14 | 163,047.71 |
| 124 | 3,370.61 | 2,419.49 | 951.11 | 160,628.21 |
| 125 | 3,370.61 | 2,433.61 | 937.00 | 158,194.60 |
| 126 | 3,370.61 | 2,447.80 | 922.80 | 155,746.80 |
| 127 | 3,370.61 | 2,462.08 | 908.52 | 153,284.72 |
| 128 | 3,370.61 | 2,476.45 | 894.16 | 150,808.27 |
| 129 | 3,370.61 | 2,490.89 | 879.71 | 148,317.38 |
| 130 | 3,370.61 | 2,505.42 | 865.18 | 145,811.96 |
| 131 | 3,370.61 | 2,520.04 | 850.57 | 143,291.92 |
| 132 | 3,370.61 | 2,534.74 | 835.87 | 140,757.19 |
| 133 | 3,370.61 | 2,549.52 | 821.08 | 138,207.66 |
| 134 | 3,370.61 | 2,564.39 | 806.21 | 135,643.27 |
| 135 | 3,370.61 | 2,579.35 | 791.25 | 133,063.92 |
| 136 | 3,370.61 | 2,594.40 | 776.21 | 130,469.52 |
| 137 | 3,370.61 | 2,609.53 | 761.07 | 127,859.98 |
| 138 | 3,370.61 | 2,624.76 | 745.85 | 125,235.23 |
| 139 | 3,370.61 | 2,640.07 | 730.54 | 122,595.16 |
| 140 | 3,370.61 | 2,655.47 | 715.14 | 119,939.69 |
| 141 | 3,370.61 | 2,670.96 | 699.65 | 117,268.73 |
| 142 | 3,370.61 | 2,686.54 | 684.07 | 114,582.19 |
| 143 | 3,370.61 | 2,702.21 | 668.40 | 111,879.98 |
| 144 | 3,370.61 | 2,717.97 | 652.63 | 109,162.01 |
| 145 | 3,370.61 | 2,733.83 | 636.78 | 106,428.18 |
| 146 | 3,370.61 | 2,749.77 | 620.83 | 103,678.41 |
| 147 | 3,370.61 | 2,765.82 | 604.79 | 100,912.59 |
| 148 | 3,370.61 | 2,781.95 | 588.66 | 98,130.64 |
| 149 | 3,370.61 | 2,798.18 | 572.43 | 95,332.47 |
| 150 | 3,370.61 | 2,814.50 | 556.11 | 92,517.97 |
| 151 | 3,370.61 | 2,830.92 | 539.69 | 89,687.05 |
| 152 | 3,370.61 | 2,847.43 | 523.17 | 86,839.62 |
| 153 | 3,370.61 | 2,864.04 | 506.56 | 83,975.58 |
| 154 | 3,370.61 | 2,880.75 | 489.86 | 81,094.83 |
| 155 | 3,370.61 | 2,897.55 | 473.05 | 78,197.28 |
| 156 | 3,370.61 | 2,914.46 | 456.15 | 75,282.82 |
| 157 | 3,370.61 | 2,931.46 | 439.15 | 72,351.36 |
| 158 | 3,370.61 | 2,948.56 | 422.05 | 69,402.81 |
| 159 | 3,370.61 | 2,965.76 | 404.85 | 66,437.05 |
| 160 | 3,370.61 | 2,983.06 | 387.55 | 63,453.99 |
| 161 | 3,370.61 | 3,000.46 | 370.15 | 60,453.54 |
| 162 | 3,370.61 | 3,017.96 | 352.65 | 57,435.58 |
| 163 | 3,370.61 | 3,035.57 | 335.04 | 54,400.01 |
| 164 | 3,370.61 | 3,053.27 | 317.33 | 51,346.74 |
| 165 | 3,370.61 | 3,071.08 | 299.52 | 48,275.66 |
| 166 | 3,370.61 | 3,089.00 | 281.61 | 45,186.66 |
| 167 | 3,370.61 | 3,107.02 | 263.59 | 42,079.64 |
| 168 | 3,370.61 | 3,125.14 | 245.46 | 38,954.50 |
| 169 | 3,370.61 | 3,143.37 | 227.23 | 35,811.13 |
| 170 | 3,370.61 | 3,161.71 | 208.90 | 32,649.42 |
| 171 | 3,370.61 | 3,180.15 | 190.45 | 29,469.27 |
| 172 | 3,370.61 | 3,198.70 | 171.90 | 26,270.57 |
| 173 | 3,370.61 | 3,217.36 | 153.24 | 23,053.21 |
| 174 | 3,370.61 | 3,236.13 | 134.48 | 19,817.08 |
| 175 | 3,370.61 | 3,255.01 | 115.60 | 16,562.07 |
| 176 | 3,370.61 | 3,273.99 | 96.61 | 13,288.08 |
| 177 | 3,370.61 | 3,293.09 | 77.51 | 9,994.98 |
| 178 | 3,370.61 | 3,312.30 | 58.30 | 6,682.68 |
| 179 | 3,370.61 | 3,331.62 | 38.98 | 3,351.06 |
| 180 | 3,370.61 | 3,351.06 | 19.55 | 0.00 |